livergreen homes limited

Live Established

livergreen homes limited Company Information

Share LIVERGREEN HOMES LIMITED

Company Number

08656471

Shareholders

daniel david paterson

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

richard house 9 winckley square, preston, lancashire, PR1 3HP

Website

-

livergreen homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LIVERGREEN HOMES LIMITED at £0 based on a Turnover of £0 and 2.42x industry multiple (adjusted for size and gross margin).

livergreen homes limited Estimated Valuation

£45.8k

Pomanda estimates the enterprise value of LIVERGREEN HOMES LIMITED at £45.8k based on an EBITDA of £6.5k and a 7.03x industry multiple (adjusted for size and gross margin).

livergreen homes limited Estimated Valuation

£404.9k

Pomanda estimates the enterprise value of LIVERGREEN HOMES LIMITED at £404.9k based on Net Assets of £224.9k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Livergreen Homes Limited Overview

Livergreen Homes Limited is a live company located in lancashire, PR1 3HP with a Companies House number of 08656471. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2013, it's largest shareholder is daniel david paterson with a 100% stake. Livergreen Homes Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Livergreen Homes Limited Health Check

Pomanda's financial health check has awarded Livergreen Homes Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Livergreen Homes Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Livergreen Homes Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Livergreen Homes Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Livergreen Homes Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Livergreen Homes Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Livergreen Homes Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Livergreen Homes Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Livergreen Homes Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Livergreen Homes Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Livergreen Homes Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (46 weeks)

- - Livergreen Homes Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.1%, this is a lower level of debt than the average (57.2%)

- - Livergreen Homes Limited

- - Industry AVG

LIVERGREEN HOMES LIMITED financials

EXPORTms excel logo

Livergreen Homes Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £224.9 thousand. According to their latest financial statements, we estimate that Livergreen Homes Limited has no employees and maintains cash reserves of £66.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Aug 2014
Turnover2,3069651,311149,205136,867
Other Income Or Grants
Cost Of Sales51820031280,81375,616
Gross Profit1,78876599968,39261,251
Admin Expenses-4,804-88,178-101,086-123,995-21,577-52,873-1,130-3,093-1,10867,63761,986
Operating Profit4,80488,178101,086123,99523,36553,6382,1293,0931,108755-735
Interest Payable4,7255,8904,1854,6305,5384,1812,1332,1171,113
Interest Receivable4,6423,2908034395118617219
Pre-Tax Profit4,72185,57897,704119,40717,83649,5091498111776-726
Tax-1,180-16,260-18,564-22,687-3,389-9,407-3-196-2-163
Profit After Tax3,54169,31879,14096,72014,44740,102117859613-726
Dividends Paid
Retained Profit3,54169,31879,14096,72014,44740,102117859613-726
Employee Costs33,77633,16131,78865,97965,832
Number Of Employees11122
EBITDA*6,51688,672101,582124,65624,24653,6382,1293,0931,108755-735

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Aug 2014
Tangible Assets3,3254,4331,4879,4832,6443,52593,57193,571
Intangible Assets8301,434
Investments & Other338,078207,778207,778207,778297,779301,34993,57193,57193,571
Debtors (Due After 1 year)2,9512,9512,9512,298
Total Fixed Assets345,184216,596212,216219,559300,423304,87493,57193,57193,57193,57193,571
Stock & work in progress
Trade Debtors3081413605
Group Debtors
Misc Debtors21,55921,55925,994
Cash66,326110,528136,68077,4678,0349,4884,1332,9421,8744,7293,789
misc current assets
total current assets87,885132,087162,67477,4678,3429,6294,1332,9421,8744,7324,394
total assets433,069348,683374,890297,026308,765314,50397,70496,51395,44598,30397,965
Bank overdraft29,7571,3831,84334,255
Bank loan27,802
Trade Creditors 45064,06163,497
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities186,14965,30481,68982,965163,622181,85264,34462,23161,194
total current liabilities186,14965,30481,68982,965191,424211,60966,17764,07495,44964,06163,497
loans22,00062,00062,00062,00062,00062,00030,73531,658
hp & lease commitments
Accruals and Deferred Income
other liabilities34,25535,094
provisions
total long term liabilities22,00062,00062,00062,00062,00062,00030,73531,65834,25535,094
total liabilities208,149127,304143,689144,965253,424273,60996,91295,73295,44998,31698,591
net assets224,920221,379231,201152,06155,34140,894792781-4-13-626
total shareholders funds224,920221,379231,201152,06155,34140,894792781-4-13-626
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Aug 2014
Operating Activities
Operating Profit4,80488,178101,086123,99523,36553,6382,1293,0931,108755-735
Depreciation1,108494496661881
Amortisation604
Tax-1,180-16,260-18,564-22,687-3,389-9,407-3-196-2-163
Stock
Debtors22,21226,6471,990167141-3-602605
Creditors-450450-64,06156463,497
Accruals and Deferred Income120,845-17,661-1,276-80,657-18,230117,5082,1131,03761,194
Deferred Taxes & Provisions
Cash flow from operations126,18132,53955,09519,3222,460161,1484,6893,934-1,7581,75862,157
Investing Activities
capital expenditure3,1227,500-7,500-3,52593,571-93,571
Change in Investments130,300-90,001-3,570207,77893,571
cash flow from investments-130,3003,1227,50082,5013,570-211,303-93,571
Financing Activities
Bank loans-27,80227,802
Group/Directors Accounts
Other Short Term Loans
Long term loans-40,00031,265-92331,658
Hire Purchase and Lease Commitments
other long term liabilities-34,255-83935,094
share issue100
interest-83-2,600-3,382-4,587-5,529-4,130-2,115-2,111-1,096219
cash flow from financing-40,083-2,600-3,382-32,38922,27327,135-3,03829,547-35,351-81835,203
cash and cash equivalents
cash-44,20233,06159,21369,433-1,4545,3551,1911,068-2,8559403,789
overdraft-29,75728,374-460-32,41234,255
change in cash-44,20233,06159,21369,43328,303-23,0191,65133,480-37,1109403,789

livergreen homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for livergreen homes limited. Get real-time insights into livergreen homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Livergreen Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for livergreen homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in PR1 area or any other competitors across 12 key performance metrics.

livergreen homes limited Ownership

LIVERGREEN HOMES LIMITED group structure

Livergreen Homes Limited has no subsidiary companies.

Ultimate parent company

LIVERGREEN HOMES LIMITED

08656471

LIVERGREEN HOMES LIMITED Shareholders

daniel david paterson 100%

livergreen homes limited directors

Livergreen Homes Limited currently has 2 directors. The longest serving directors include Mr Daniel Paterson (Aug 2013) and Mr Daniel Paterson (Aug 2013).

officercountryagestartendrole
Mr Daniel PatersonUnited Kingdom39 years Aug 2013- Director
Mr Daniel PatersonUnited Kingdom39 years Aug 2013- Director

P&L

December 2023

turnover

0

0%

operating profit

4.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

224.9k

+0.02%

total assets

433.1k

+0.24%

cash

66.3k

-0.4%

net assets

Total assets minus all liabilities

livergreen homes limited company details

company number

08656471

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

richard house 9 winckley square, preston, lancashire, PR1 3HP

Bank

-

Legal Advisor

-

livergreen homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to livergreen homes limited. Currently there are 1 open charges and 2 have been satisfied in the past.

livergreen homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIVERGREEN HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

livergreen homes limited Companies House Filings - See Documents

datedescriptionview/download