smart meter box limited Company Information
Company Number
08656730
Next Accounts
May 2026
Industry
Manufacture of builders’ ware of plastic
Shareholders
christopher samwell
victor tuffen
View AllGroup Structure
View All
Contact
Registered Address
beeches hollington road, rocester, uttoxeter, staffordshire, ST14 5HY
Website
www.sanxingelectric.comsmart meter box limited Estimated Valuation
Pomanda estimates the enterprise value of SMART METER BOX LIMITED at £91.1k based on a Turnover of £262.4k and 0.35x industry multiple (adjusted for size and gross margin).
smart meter box limited Estimated Valuation
Pomanda estimates the enterprise value of SMART METER BOX LIMITED at £0 based on an EBITDA of £-5k and a 2.66x industry multiple (adjusted for size and gross margin).
smart meter box limited Estimated Valuation
Pomanda estimates the enterprise value of SMART METER BOX LIMITED at £56.2k based on Net Assets of £33.2k and 1.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smart Meter Box Limited Overview
Smart Meter Box Limited is a live company located in uttoxeter, ST14 5HY with a Companies House number of 08656730. It operates in the manufacture of builders ware of plastic sector, SIC Code 22230. Founded in August 2013, it's largest shareholder is christopher samwell with a 34% stake. Smart Meter Box Limited is a established, micro sized company, Pomanda has estimated its turnover at £262.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smart Meter Box Limited Health Check
Pomanda's financial health check has awarded Smart Meter Box Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £262.4k, make it smaller than the average company (£18.4m)
- Smart Meter Box Limited
£18.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (13.3%)
- Smart Meter Box Limited
13.3% - Industry AVG
Production
with a gross margin of 19.6%, this company has a higher cost of product (27.4%)
- Smart Meter Box Limited
27.4% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (5.4%)
- Smart Meter Box Limited
5.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (112)
2 - Smart Meter Box Limited
112 - Industry AVG
Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- Smart Meter Box Limited
£38.7k - Industry AVG
Efficiency
resulting in sales per employee of £131.2k, this is less efficient (£166k)
- Smart Meter Box Limited
£166k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (42 days)
- Smart Meter Box Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (35 days)
- Smart Meter Box Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smart Meter Box Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smart Meter Box Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.1%, this is a lower level of debt than the average (53.3%)
41.1% - Smart Meter Box Limited
53.3% - Industry AVG
SMART METER BOX LIMITED financials
Smart Meter Box Limited's latest turnover from August 2024 is estimated at £262.4 thousand and the company has net assets of £33.2 thousand. According to their latest financial statements, Smart Meter Box Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 13,206 | 6,390 | 2,311 | 0 | 0 |
Trade Debtors | 56,342 | 66,390 | 34,634 | 38,079 | 37,287 | 41,085 | 7,669 | 4,091 | 3,980 | 100 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 708 | 160 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 6,231 | 1,860 | 1,009 | 3,041 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 56,342 | 66,390 | 34,634 | 38,079 | 37,287 | 41,085 | 27,260 | 13,049 | 7,460 | 3,141 | 0 |
total assets | 56,342 | 66,390 | 34,634 | 38,079 | 37,287 | 41,085 | 27,260 | 13,049 | 7,460 | 3,141 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 23,136 | 28,200 | 3,835 | 7,403 | 6,217 | 9,881 | 6,430 | 200 | 969 | 3,044 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 4,509 | 4,157 | 3,645 | 0 | 0 |
total current liabilities | 23,136 | 28,200 | 3,835 | 7,403 | 6,217 | 9,881 | 10,939 | 4,357 | 4,614 | 3,044 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 23,136 | 28,200 | 3,835 | 7,403 | 6,217 | 9,881 | 10,939 | 4,357 | 4,614 | 3,044 | 0 |
net assets | 33,206 | 38,190 | 30,799 | 30,676 | 31,070 | 31,204 | 16,321 | 8,692 | 2,846 | 97 | 0 |
total shareholders funds | 33,206 | 38,190 | 30,799 | 30,676 | 31,070 | 31,204 | 16,321 | 8,692 | 2,846 | 97 | 0 |
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -13,206 | 6,816 | 4,079 | 2,311 | 0 | 0 |
Debtors | -10,048 | 31,756 | -3,445 | 792 | -3,798 | 33,262 | 3,024 | 659 | 4,040 | 100 | 0 |
Creditors | -5,064 | 24,365 | -3,568 | 1,186 | -3,664 | 3,451 | 6,230 | -769 | -2,075 | 3,044 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -4,509 | 352 | 512 | 3,645 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -6,231 | 4,371 | 851 | -2,032 | 3,041 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -6,231 | 4,371 | 851 | -2,032 | 3,041 | 0 |
smart meter box limited Credit Report and Business Information
Smart Meter Box Limited Competitor Analysis
Perform a competitor analysis for smart meter box limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in ST14 area or any other competitors across 12 key performance metrics.
smart meter box limited Ownership
SMART METER BOX LIMITED group structure
Smart Meter Box Limited has no subsidiary companies.
Ultimate parent company
SMART METER BOX LIMITED
08656730
smart meter box limited directors
Smart Meter Box Limited currently has 2 directors. The longest serving directors include Mr David Pickering (Aug 2013) and Mr Victor Tuffen (Aug 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Pickering | 73 years | Aug 2013 | - | Director | |
Mr Victor Tuffen | 61 years | Aug 2013 | - | Director |
P&L
August 2024turnover
262.4k
-4%
operating profit
-5k
0%
gross margin
19.6%
+23.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
33.2k
-0.13%
total assets
56.3k
-0.15%
cash
0
0%
net assets
Total assets minus all liabilities
smart meter box limited company details
company number
08656730
Type
Private limited with Share Capital
industry
22230 - Manufacture of builders’ ware of plastic
incorporation date
August 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2024
previous names
N/A
accountant
121 LOCAL ACCOUNTING LTD
auditor
-
address
beeches hollington road, rocester, uttoxeter, staffordshire, ST14 5HY
Bank
-
Legal Advisor
-
smart meter box limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smart meter box limited.
smart meter box limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMART METER BOX LIMITED. This can take several minutes, an email will notify you when this has completed.
smart meter box limited Companies House Filings - See Documents
date | description | view/download |
---|