smart meter box limited

smart meter box limited Company Information

Share SMART METER BOX LIMITED
Live 
EstablishedMicroHigh

Company Number

08656730

Industry

Manufacture of builders’ ware of plastic

 

Shareholders

christopher samwell

victor tuffen

View All

Group Structure

View All

Contact

Registered Address

beeches hollington road, rocester, uttoxeter, staffordshire, ST14 5HY

smart meter box limited Estimated Valuation

£91.1k

Pomanda estimates the enterprise value of SMART METER BOX LIMITED at £91.1k based on a Turnover of £262.4k and 0.35x industry multiple (adjusted for size and gross margin).

smart meter box limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SMART METER BOX LIMITED at £0 based on an EBITDA of £-5k and a 2.66x industry multiple (adjusted for size and gross margin).

smart meter box limited Estimated Valuation

£56.2k

Pomanda estimates the enterprise value of SMART METER BOX LIMITED at £56.2k based on Net Assets of £33.2k and 1.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smart Meter Box Limited Overview

Smart Meter Box Limited is a live company located in uttoxeter, ST14 5HY with a Companies House number of 08656730. It operates in the manufacture of builders ware of plastic sector, SIC Code 22230. Founded in August 2013, it's largest shareholder is christopher samwell with a 34% stake. Smart Meter Box Limited is a established, micro sized company, Pomanda has estimated its turnover at £262.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smart Meter Box Limited Health Check

Pomanda's financial health check has awarded Smart Meter Box Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £262.4k, make it smaller than the average company (£18.4m)

£262.4k - Smart Meter Box Limited

£18.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (13.3%)

23% - Smart Meter Box Limited

13.3% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a higher cost of product (27.4%)

19.6% - Smart Meter Box Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (5.4%)

-1.9% - Smart Meter Box Limited

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (112)

2 - Smart Meter Box Limited

112 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Smart Meter Box Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.2k, this is less efficient (£166k)

£131.2k - Smart Meter Box Limited

£166k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (42 days)

78 days - Smart Meter Box Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (35 days)

40 days - Smart Meter Box Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smart Meter Box Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smart Meter Box Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.1%, this is a lower level of debt than the average (53.3%)

41.1% - Smart Meter Box Limited

53.3% - Industry AVG

SMART METER BOX LIMITED financials

EXPORTms excel logo

Smart Meter Box Limited's latest turnover from August 2024 is estimated at £262.4 thousand and the company has net assets of £33.2 thousand. According to their latest financial statements, Smart Meter Box Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover262,407273,773155,522140,946162,317169,66656,71715,39412,0095,2900
Other Income Or Grants00000000000
Cost Of Sales211,074230,534128,545114,415133,543139,46445,34012,1609,6434,0620
Gross Profit51,33343,23926,97726,53128,77430,20211,3773,2352,3661,2280
Admin Expenses56,31733,38426,82526,92528,90811,7281,989-3,979-1,0651,2390
Operating Profit-4,9849,855152-394-13418,4749,3887,2143,431-110
Interest Payable00000000000
Interest Receivable0000023304580
Pre-Tax Profit-4,9849,855152-394-13418,4989,4197,2173,436-30
Tax0-2,464-2900-3,515-1,790-1,371-68700
Profit After Tax-4,9847,391123-394-13414,9837,6295,8462,749-30
Dividends Paid00000000000
Retained Profit-4,9847,391123-394-13414,9837,6295,8462,749-30
Employee Costs77,42675,04268,93564,96764,90967,41231,05431,16630,74729,5950
Number Of Employees22222211110
EBITDA*-4,9849,855152-394-13418,4749,3887,2143,431-110

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress00000013,2066,3902,31100
Trade Debtors56,34266,39034,63438,07937,28741,0857,6694,0913,9801000
Group Debtors00000000000
Misc Debtors00000015470816000
Cash0000006,2311,8601,0093,0410
misc current assets00000000000
total current assets56,34266,39034,63438,07937,28741,08527,26013,0497,4603,1410
total assets56,34266,39034,63438,07937,28741,08527,26013,0497,4603,1410
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 23,13628,2003,8357,4036,2179,8816,4302009693,0440
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities0000004,5094,1573,64500
total current liabilities23,13628,2003,8357,4036,2179,88110,9394,3574,6143,0440
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities23,13628,2003,8357,4036,2179,88110,9394,3574,6143,0440
net assets33,20638,19030,79930,67631,07031,20416,3218,6922,846970
total shareholders funds33,20638,19030,79930,67631,07031,20416,3218,6922,846970
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit-4,9849,855152-394-13418,4749,3887,2143,431-110
Depreciation00000000000
Amortisation00000000000
Tax0-2,464-2900-3,515-1,790-1,371-68700
Stock00000-13,2066,8164,0792,31100
Debtors-10,04831,756-3,445792-3,79833,2623,0246594,0401000
Creditors-5,06424,365-3,5681,186-3,6643,4516,230-769-2,0753,0440
Accruals and Deferred Income00000-4,5093525123,64500
Deferred Taxes & Provisions00000000000
Cash flow from operations00000-6,1554,340848-2,0372,9330
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000-1000001000
interest0000023304580
cash flow from financing00000-7730451080
cash and cash equivalents
cash00000-6,2314,371851-2,0323,0410
overdraft00000000000
change in cash00000-6,2314,371851-2,0323,0410

smart meter box limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smart meter box limited. Get real-time insights into smart meter box limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smart Meter Box Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smart meter box limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in ST14 area or any other competitors across 12 key performance metrics.

smart meter box limited Ownership

SMART METER BOX LIMITED group structure

Smart Meter Box Limited has no subsidiary companies.

Ultimate parent company

SMART METER BOX LIMITED

08656730

SMART METER BOX LIMITED Shareholders

christopher samwell 34%
victor tuffen 33%
david pickering 33%

smart meter box limited directors

Smart Meter Box Limited currently has 2 directors. The longest serving directors include Mr David Pickering (Aug 2013) and Mr Victor Tuffen (Aug 2013).

officercountryagestartendrole
Mr David Pickering73 years Aug 2013- Director
Mr Victor Tuffen61 years Aug 2013- Director

P&L

August 2024

turnover

262.4k

-4%

operating profit

-5k

0%

gross margin

19.6%

+23.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

33.2k

-0.13%

total assets

56.3k

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

smart meter box limited company details

company number

08656730

Type

Private limited with Share Capital

industry

22230 - Manufacture of builders’ ware of plastic

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

121 LOCAL ACCOUNTING LTD

auditor

-

address

beeches hollington road, rocester, uttoxeter, staffordshire, ST14 5HY

Bank

-

Legal Advisor

-

smart meter box limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smart meter box limited.

smart meter box limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMART METER BOX LIMITED. This can take several minutes, an email will notify you when this has completed.

smart meter box limited Companies House Filings - See Documents

datedescriptionview/download