aqgsa limited

aqgsa limited Company Information

Share AQGSA LIMITED
Live 
EstablishedMidRapid

Company Number

08657282

Industry

Tour operator activities

 

Shareholders

roger jeffrey allard

Group Structure

View All

Contact

Registered Address

2nd floor nucleus house, 2 lower mortlake road, richmond, TW9 2JA

Website

-

aqgsa limited Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of AQGSA LIMITED at £8.4m based on a Turnover of £8.7m and 0.96x industry multiple (adjusted for size and gross margin).

aqgsa limited Estimated Valuation

£592.4k

Pomanda estimates the enterprise value of AQGSA LIMITED at £592.4k based on an EBITDA of £118.6k and a 5x industry multiple (adjusted for size and gross margin).

aqgsa limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of AQGSA LIMITED at £1.4m based on Net Assets of £511k and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aqgsa Limited Overview

Aqgsa Limited is a live company located in richmond, TW9 2JA with a Companies House number of 08657282. It operates in the tour operator activities sector, SIC Code 79120. Founded in August 2013, it's largest shareholder is roger jeffrey allard with a 100% stake. Aqgsa Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aqgsa Limited Health Check

Pomanda's financial health check has awarded Aqgsa Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £8.7m, make it smaller than the average company (£12.2m)

£8.7m - Aqgsa Limited

£12.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 144%, show it is growing at a faster rate (2%)

144% - Aqgsa Limited

2% - Industry AVG

production

Production

with a gross margin of 20%, this company has a comparable cost of product (20%)

20% - Aqgsa Limited

20% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (2.3%)

1.4% - Aqgsa Limited

2.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (36)

2 - Aqgsa Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)

£42.7k - Aqgsa Limited

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.4m, this is more efficient (£360.4k)

£4.4m - Aqgsa Limited

£360.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (7 days)

4 days - Aqgsa Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (16 days)

58 days - Aqgsa Limited

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aqgsa Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (21 weeks)

63 weeks - Aqgsa Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.3%, this is a similar level of debt than the average (82.6%)

75.3% - Aqgsa Limited

82.6% - Industry AVG

AQGSA LIMITED financials

EXPORTms excel logo

Aqgsa Limited's latest turnover from November 2023 is estimated at £8.7 million and the company has net assets of £511 thousand. According to their latest financial statements, Aqgsa Limited has 2 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Aug 2015Aug 2014
Turnover8,738,6531,761,414335,735599,8075,621,1216,303,1534,090,82911,824,3951,526,1730
Other Income Or Grants0000000000
Cost Of Sales6,987,1041,362,531271,946480,4474,507,5945,099,6013,357,3509,556,4041,445,1310
Gross Profit1,751,549398,88363,790119,3601,113,5271,203,552733,4782,267,99181,0420
Admin Expenses1,632,966188,849510,873-56,7291,093,6431,136,559650,5201,983,0666800
Operating Profit118,583210,034-447,083176,08919,88466,99382,958284,92580,3620
Interest Payable0000000000
Interest Receivable95,42037,8951,0011,0478,8379,2016,6502,44300
Pre-Tax Profit214,003247,930-446,082177,13628,72176,19489,609287,36881,0320
Tax-53,501-47,1070-33,656-5,457-14,477-17,026-57,473-16,2060
Profit After Tax160,502200,823-446,082143,48023,26461,71772,583229,89464,8260
Dividends Paid0000000000
Retained Profit160,502200,823-446,082143,48023,26461,71772,583229,89464,8260
Employee Costs85,33076,73466,08571,38234,54633,13131,6751,181,865159,1200
Number Of Employees22221113750
EBITDA*118,583210,034-447,083176,08919,88466,99382,958284,92580,3620

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Aug 2015Aug 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress0000000000
Trade Debtors116,65840,19772,85415,808191,5500116,088178,85300
Group Debtors0000000000
Misc Debtors61,30817,5618,610150,509289,892612,608373,870628,695517,0770
Cash1,892,6741,742,366783,9811,217,244876,8541,479,565973,9251,686,233268,0870
misc current assets0000000000
total current assets2,070,6401,800,124865,4451,383,5611,358,2962,092,1731,463,8832,493,781785,1640
total assets2,070,6401,800,124865,4451,383,5611,358,2962,092,1731,463,8832,493,781785,1640
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 1,117,128422,24321,21536,104660,173803,794569,885964,883137,2590
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities442,5041,027,375694,547751,692245,838859,358526,6941,234,177583,0780
total current liabilities1,559,6321,449,618715,762787,796906,0111,663,1521,096,5792,199,060720,3370
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities1,559,6321,449,618715,762787,796906,0111,663,1521,096,5792,199,060720,3370
net assets511,008350,506149,683595,765452,285429,021367,304294,72164,8270
total shareholders funds511,008350,506149,683595,765452,285429,021367,304294,72164,8270
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Aug 2015Aug 2014
Operating Activities
Operating Profit118,583210,034-447,083176,08919,88466,99382,958284,92580,3620
Depreciation0000000000
Amortisation0000000000
Tax-53,501-47,1070-33,656-5,457-14,477-17,026-57,473-16,2060
Stock0000000000
Debtors120,208-23,706-84,853-315,125-131,166122,650-317,590290,471517,0770
Creditors694,885401,028-14,889-624,069-143,621233,909-394,998827,624137,2590
Accruals and Deferred Income-584,871332,828-57,145505,854-613,520332,664-707,483651,099583,0780
Deferred Taxes & Provisions0000000000
Cash flow from operations54,888920,489-434,264339,343-611,548496,439-718,9591,415,704267,4160
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000010
interest95,42037,8951,0011,0478,8379,2016,6502,44300
cash flow from financing95,42037,8951,0011,0478,8379,2016,6502,44310
cash and cash equivalents
cash150,308958,385-433,263340,390-602,711505,640-712,3081,418,146268,0870
overdraft0000000000
change in cash150,308958,385-433,263340,390-602,711505,640-712,3081,418,146268,0870

aqgsa limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aqgsa limited. Get real-time insights into aqgsa limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aqgsa Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aqgsa limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in TW9 area or any other competitors across 12 key performance metrics.

aqgsa limited Ownership

AQGSA LIMITED group structure

Aqgsa Limited has no subsidiary companies.

Ultimate parent company

AQGSA LIMITED

08657282

AQGSA LIMITED Shareholders

roger jeffrey allard 100%

aqgsa limited directors

Aqgsa Limited currently has 2 directors. The longest serving directors include Mr Roger Allard (Aug 2014) and Ms Norma Allard (Sep 2020).

officercountryagestartendrole
Mr Roger AllardUnited Kingdom70 years Aug 2014- Director
Ms Norma Allard76 years Sep 2020- Director

P&L

November 2023

turnover

8.7m

+396%

operating profit

118.6k

0%

gross margin

20.1%

-11.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

511k

+0.46%

total assets

2.1m

+0.15%

cash

1.9m

+0.09%

net assets

Total assets minus all liabilities

aqgsa limited company details

company number

08657282

Type

Private limited with Share Capital

industry

79120 - Tour operator activities

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

2nd floor nucleus house, 2 lower mortlake road, richmond, TW9 2JA

Bank

-

Legal Advisor

-

aqgsa limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aqgsa limited.

aqgsa limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AQGSA LIMITED. This can take several minutes, an email will notify you when this has completed.

aqgsa limited Companies House Filings - See Documents

datedescriptionview/download