aqgsa limited Company Information
Company Number
08657282
Next Accounts
Aug 2025
Industry
Tour operator activities
Shareholders
roger jeffrey allard
Group Structure
View All
Contact
Registered Address
2nd floor nucleus house, 2 lower mortlake road, richmond, TW9 2JA
Website
-aqgsa limited Estimated Valuation
Pomanda estimates the enterprise value of AQGSA LIMITED at £8.4m based on a Turnover of £8.7m and 0.96x industry multiple (adjusted for size and gross margin).
aqgsa limited Estimated Valuation
Pomanda estimates the enterprise value of AQGSA LIMITED at £592.4k based on an EBITDA of £118.6k and a 5x industry multiple (adjusted for size and gross margin).
aqgsa limited Estimated Valuation
Pomanda estimates the enterprise value of AQGSA LIMITED at £1.4m based on Net Assets of £511k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aqgsa Limited Overview
Aqgsa Limited is a live company located in richmond, TW9 2JA with a Companies House number of 08657282. It operates in the tour operator activities sector, SIC Code 79120. Founded in August 2013, it's largest shareholder is roger jeffrey allard with a 100% stake. Aqgsa Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aqgsa Limited Health Check
Pomanda's financial health check has awarded Aqgsa Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £8.7m, make it smaller than the average company (£12.2m)
- Aqgsa Limited
£12.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 144%, show it is growing at a faster rate (2%)
- Aqgsa Limited
2% - Industry AVG
Production
with a gross margin of 20%, this company has a comparable cost of product (20%)
- Aqgsa Limited
20% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (2.3%)
- Aqgsa Limited
2.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (36)
2 - Aqgsa Limited
36 - Industry AVG
Pay Structure
on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)
- Aqgsa Limited
£42.7k - Industry AVG
Efficiency
resulting in sales per employee of £4.4m, this is more efficient (£360.4k)
- Aqgsa Limited
£360.4k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (7 days)
- Aqgsa Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (16 days)
- Aqgsa Limited
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aqgsa Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (21 weeks)
63 weeks - Aqgsa Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.3%, this is a similar level of debt than the average (82.6%)
75.3% - Aqgsa Limited
82.6% - Industry AVG
AQGSA LIMITED financials
Aqgsa Limited's latest turnover from November 2023 is estimated at £8.7 million and the company has net assets of £511 thousand. According to their latest financial statements, Aqgsa Limited has 2 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,526,173 | |||||||||
Other Income Or Grants | 0 | |||||||||
Cost Of Sales | 1,445,131 | |||||||||
Gross Profit | 81,042 | |||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | 0 | |||||||||
Interest Receivable | 0 | |||||||||
Pre-Tax Profit | 81,032 | |||||||||
Tax | -16,206 | |||||||||
Profit After Tax | 64,826 | |||||||||
Dividends Paid | 0 | |||||||||
Retained Profit | 64,826 | |||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 1 | 1 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 116,658 | 40,197 | 72,854 | 15,808 | 191,550 | 0 | 116,088 | 178,853 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 61,308 | 17,561 | 8,610 | 150,509 | 289,892 | 612,608 | 373,870 | 628,695 | 517,077 | 0 |
Cash | 1,892,674 | 1,742,366 | 783,981 | 1,217,244 | 876,854 | 1,479,565 | 973,925 | 1,686,233 | 268,087 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,070,640 | 1,800,124 | 865,445 | 1,383,561 | 1,358,296 | 2,092,173 | 1,463,883 | 2,493,781 | 785,164 | 0 |
total assets | 2,070,640 | 1,800,124 | 865,445 | 1,383,561 | 1,358,296 | 2,092,173 | 1,463,883 | 2,493,781 | 785,164 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,117,128 | 422,243 | 21,215 | 36,104 | 660,173 | 803,794 | 569,885 | 964,883 | 137,259 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 442,504 | 1,027,375 | 694,547 | 751,692 | 245,838 | 859,358 | 526,694 | 1,234,177 | 583,078 | 0 |
total current liabilities | 1,559,632 | 1,449,618 | 715,762 | 787,796 | 906,011 | 1,663,152 | 1,096,579 | 2,199,060 | 720,337 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,559,632 | 1,449,618 | 715,762 | 787,796 | 906,011 | 1,663,152 | 1,096,579 | 2,199,060 | 720,337 | 0 |
net assets | 511,008 | 350,506 | 149,683 | 595,765 | 452,285 | 429,021 | 367,304 | 294,721 | 64,827 | 0 |
total shareholders funds | 511,008 | 350,506 | 149,683 | 595,765 | 452,285 | 429,021 | 367,304 | 294,721 | 64,827 | 0 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | -16,206 | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 120,208 | -23,706 | -84,853 | -315,125 | -131,166 | 122,650 | -317,590 | 290,471 | 517,077 | 0 |
Creditors | 694,885 | 401,028 | -14,889 | -624,069 | -143,621 | 233,909 | -394,998 | 827,624 | 137,259 | 0 |
Accruals and Deferred Income | -584,871 | 332,828 | -57,145 | 505,854 | -613,520 | 332,664 | -707,483 | 651,099 | 583,078 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | 0 | |||||||||
cash flow from financing | 1 | |||||||||
cash and cash equivalents | ||||||||||
cash | 150,308 | 958,385 | -433,263 | 340,390 | -602,711 | 505,640 | -712,308 | 1,418,146 | 268,087 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 150,308 | 958,385 | -433,263 | 340,390 | -602,711 | 505,640 | -712,308 | 1,418,146 | 268,087 | 0 |
aqgsa limited Credit Report and Business Information
Aqgsa Limited Competitor Analysis
Perform a competitor analysis for aqgsa limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in TW9 area or any other competitors across 12 key performance metrics.
aqgsa limited Ownership
AQGSA LIMITED group structure
Aqgsa Limited has no subsidiary companies.
Ultimate parent company
AQGSA LIMITED
08657282
aqgsa limited directors
Aqgsa Limited currently has 2 directors. The longest serving directors include Mr Roger Allard (Aug 2014) and Ms Norma Allard (Sep 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roger Allard | United Kingdom | 70 years | Aug 2014 | - | Director |
Ms Norma Allard | 76 years | Sep 2020 | - | Director |
P&L
November 2023turnover
8.7m
+396%
operating profit
118.6k
0%
gross margin
20.1%
-11.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
511k
+0.46%
total assets
2.1m
+0.15%
cash
1.9m
+0.09%
net assets
Total assets minus all liabilities
aqgsa limited company details
company number
08657282
Type
Private limited with Share Capital
industry
79120 - Tour operator activities
incorporation date
August 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
2nd floor nucleus house, 2 lower mortlake road, richmond, TW9 2JA
Bank
-
Legal Advisor
-
aqgsa limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aqgsa limited.
aqgsa limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AQGSA LIMITED. This can take several minutes, an email will notify you when this has completed.
aqgsa limited Companies House Filings - See Documents
date | description | view/download |
---|