Insight Sherpas Limited

POWER SEARCH PRICING

SOLUTIONS

insight sherpas limited Company Information

Live

EstablishedMicroHealthy

Company Number

08658109

Website

www.insightsherpas.com

Registered Address

78 york street, london, W1H 1DP

Industry

Management consultancy activities (other than financial management)

Market research and public opinion polling

Telephone

Next Accounts Due

May 2025

Group Structure

View All

Directors

Catherine Lloyd1 Years

Shareholders

lloyd insight solutions ltd 100%

insight sherpas limited Estimated Valuation

£118.1k

Pomanda estimates the enterprise value of INSIGHT SHERPAS LIMITED at £118.1k based on a Turnover of £284k and 0.42x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Insight Sherpas Limited is a live company located in london, W1H 1DP with a Companies House number of 08658109. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2013, it's largest shareholder is lloyd insight solutions ltd with a 100% stake. Insight Sherpas Limited is a established, micro sized company, Pomanda has estimated its turnover at £284k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Insight Sherpas Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £284k, make it smaller than the average company (£4.7m)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.5%)

EXPORT

Insight Sherpas Limited's latest turnover from August 2023 is estimated at £284 thousand and the company has net assets of £185. According to their latest financial statements, Insight Sherpas Limited has 1 employee and maintains cash reserves of £339.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014
Turnover	283,997	269,152	342,948	192,797	293,482	257,627	208,397	121,359	338,690	154,661
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	187,213	172,189	218,640	123,627	191,402	164,187	136,139	79,291	224,628	101,063
Gross Profit	96,784	96,963	124,308	69,170	102,080	93,440	72,258	42,068	114,061	53,598
Admin Expenses	395,611	-75,582	98,712	25,290	40,892	79,211	47,653	35,921	115,808	51,631
Operating Profit	-298,827	172,545	25,596	43,880	61,188	14,229	24,605	6,147	-1,747	1,967
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	13,565	2,961	154	96	179	266	161	181	251	103
Pre-Tax Profit	-285,262	175,506	25,749	43,977	61,367	14,495	24,765	6,328	-1,496	2,070
Tax	0	-33,346	-4,892	-8,356	-11,660	-2,754	-4,705	-1,265	0	-435
Profit After Tax	-285,262	142,160	20,857	35,621	49,707	11,741	20,060	5,062	-1,496	1,635
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-285,262	142,160	20,857	35,621	49,707	11,741	20,060	5,062	-1,496	1,635
Employee Costs	51,398	49,264	46,824	45,869	49,673	99,363	94,865	102,810	103,742	52,882
Number Of Employees	1	1	1	1	1	2	2	2	2	1
EBITDA*	-297,062	174,456	27,586	45,620	63,100	16,494	25,729	6,487	-1,539	1,967

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014
Tangible Assets	7,060	8,825	8,373	9,264	8,516	9,060	6,912	1,756	1,040	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,060	8,825	8,373	9,264	8,516	9,060	6,912	1,756	1,040	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	63,755	128,584	182,334	74,802	152,676	112,584	96,787	41,674	98,035	39,084
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	500	0	0	0
Cash	339,205	203,411	135,035	172,506	19,859	27,815	43,161	85,456	59,108	41,248
misc current assets	0	138,000	62,000	0	0	0	0	0	0	0
total current assets	402,960	469,995	379,369	247,308	172,535	140,399	140,448	127,130	157,143	80,332
total assets	410,020	478,820	387,742	256,572	181,051	149,459	147,360	128,886	158,183	80,332
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	391,502	165,040	206,122	134,142	94,242	112,357	34,020	3,060	157,944	78,597
Group/Directors Accounts	0	0	0	0	0	0	49,489	36,788	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	38,490	83,737	0	0
total current liabilities	391,502	165,040	206,122	134,142	94,242	112,357	121,999	123,585	157,944	78,597
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	18,333	28,333	38,333	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	18,333	28,333	38,333	0	0	0	0	0	0	0
total liabilities	409,835	193,373	244,455	134,142	94,242	112,357	121,999	123,585	157,944	78,597
net assets	185	285,447	143,287	122,430	86,809	37,102	25,361	5,301	239	1,735
total shareholders funds	185	285,447	143,287	122,430	86,809	37,102	25,361	5,301	239	1,735

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014
Operating Activities
Operating Profit	-298,827	172,545	25,596	43,880	61,188	14,229	24,605	6,147	-1,747	1,967
Depreciation	1,765	1,911	1,990	1,740	1,912	2,265	1,124	340	208	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-33,346	-4,892	-8,356	-11,660	-2,754	-4,705	-1,265	0	-435
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-64,829	-53,750	107,532	-77,874	40,092	15,297	55,613	-56,361	58,951	39,084
Creditors	226,462	-41,082	71,980	39,900	-18,115	78,337	30,960	-154,884	79,347	78,597
Accruals and Deferred Income	0	0	0	0	0	-38,490	-45,247	83,737	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-5,771	153,778	-12,858	155,038	-6,767	38,290	-48,876	-9,564	18,857	41,045
Investing Activities
capital expenditure	0	-2,363	-1,099	-2,488	-1,368	-4,413	-6,280	-1,056	-1,248	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-2,363	-1,099	-2,488	-1,368	-4,413	-6,280	-1,056	-1,248	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-49,489	12,701	36,788	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,000	-10,000	38,333	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	100
interest	13,565	2,961	154	96	179	266	161	181	251	103
cash flow from financing	3,565	-7,039	38,487	96	179	-49,223	12,862	36,969	251	203
cash and cash equivalents
cash	135,794	68,376	-37,471	152,647	-7,956	-15,346	-42,295	26,348	17,860	41,248
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	135,794	68,376	-37,471	152,647	-7,956	-15,346	-42,295	26,348	17,860	41,248

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for insight sherpas limited. Get real-time insights into insight sherpas limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for insight sherpas limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1H area or any other competitors across 12 key performance metrics.

INSIGHT SHERPAS LIMITED group structure

Insight Sherpas Limited has no subsidiary companies.

Ultimate parent company

LLOYD INSIGHT SOLUTIONS LTD

14772504

1 parent

INSIGHT SHERPAS LIMITED

08658109

INSIGHT SHERPAS LIMITED Shareholders

lloyd insight solutions ltd

100%

Insight Sherpas Limited currently has 1 director, Mrs Catherine Lloyd serving since Mar 2023.

officer	country	age	start	end	role
Mrs Catherine Lloyd	England	51 years	Mar 2023	-	Director

P&L

August 2023

turnover

284k

+6%

operating profit

-298.8k

gross margin

34.1%

-5.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

185

-1%

total assets

410k

-0.14%

cash

339.2k

+0.67%

net assets

Total assets minus all liabilities

Similar Companies

listen and learn research ltd.

1.5

resource (marketing research) limited

3.5

agra ceas consulting limited

3.5

rainmakers csi limited

research solutions limited

2.5

company number

08658109

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

73200 - Market research and public opinion polling

incorporation date

August 2013

ultimate parent company

LLOYD INSIGHT SOLUTIONS LTD

previous names

N/A

address

78 york street, london, W1H 1DP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to insight sherpas limited.

insight sherpas limited Company Information

insight sherpas limited Estimated Valuation

insight sherpas limited Estimated Valuation

insight sherpas limited Estimated Valuation

Insight Sherpas Limited Overview

Insight Sherpas Limited Health Check

INSIGHT SHERPAS LIMITED financials

insight sherpas limited Credit Report and Business Information

Insight Sherpas Limited Competitor Analysis

insight sherpas limited Ownership

insight sherpas limited directors

insight sherpas limited company details

insight sherpas limited Charges & Mortgages

insight sherpas limited Companies House Filings - See Documents