joylife limited

Live EstablishedMicroHigh

joylife limited Company Information

Share JOYLIFE LIMITED

Company Number

08660342

Shareholders

mrs nechama gilbert

mr henry raphael gilbert

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

8 rodborough road, london, london, NW11 8RY

Website

-

joylife limited Estimated Valuation

£421.8k

Pomanda estimates the enterprise value of JOYLIFE LIMITED at £421.8k based on a Turnover of £179.4k and 2.35x industry multiple (adjusted for size and gross margin).

joylife limited Estimated Valuation

£69.8k

Pomanda estimates the enterprise value of JOYLIFE LIMITED at £69.8k based on an EBITDA of £14.8k and a 4.72x industry multiple (adjusted for size and gross margin).

joylife limited Estimated Valuation

£31.6k

Pomanda estimates the enterprise value of JOYLIFE LIMITED at £31.6k based on Net Assets of £17.9k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Joylife Limited Overview

Joylife Limited is a live company located in london, NW11 8RY with a Companies House number of 08660342. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2013, it's largest shareholder is mrs nechama gilbert with a 50% stake. Joylife Limited is a established, micro sized company, Pomanda has estimated its turnover at £179.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Joylife Limited Health Check

Pomanda's financial health check has awarded Joylife Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £179.4k, make it smaller than the average company (£833k)

£179.4k - Joylife Limited

£833k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (2.6%)

27% - Joylife Limited

2.6% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (72.7%)

30% - Joylife Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of 8.2% make it less profitable than the average company (26.4%)

8.2% - Joylife Limited

26.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Joylife Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Joylife Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.7k, this is less efficient (£178.2k)

£89.7k - Joylife Limited

£178.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (32 days)

61 days - Joylife Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 885 days, this is slower than average (35 days)

885 days - Joylife Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Joylife Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Joylife Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (67.8%)

96.2% - Joylife Limited

67.8% - Industry AVG

JOYLIFE LIMITED financials

EXPORTms excel logo

Joylife Limited's latest turnover from August 2023 is estimated at £179.4 thousand and the company has net assets of £17.9 thousand. According to their latest financial statements, Joylife Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover179,411141,49686,62687,55481,99454,3582364634,9623,622
Other Income Or Grants
Cost Of Sales125,585100,48362,93661,75657,87537,7241593123,5262,628
Gross Profit53,82641,01323,69025,79824,11916,634771511,436995
Admin Expenses39,03539,24621,21723,22024,2789,517-13,470-11,030-8,513-2,283
Operating Profit14,7911,7672,4732,578-1597,11713,54711,1819,9493,278
Interest Payable4,90911,85011,8509,4534,727
Interest Receivable1810672
Pre-Tax Profit14,7911,7672,4732,578-1592,2261,706-663503-1,447
Tax-3,698-336-470-490-423-324-100
Profit After Tax11,0931,4312,0032,088-1591,8031,382-663402-1,447
Dividends Paid
Retained Profit11,0931,4312,0032,088-1591,8031,382-663402-1,447
Employee Costs62,00059,60454,34754,15755,06726,54925,28625,76926,00024,884
Number Of Employees2222211111
EBITDA*14,7911,7672,4732,578-1597,11713,54711,1819,9493,278

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets439,527439,527229,527229,527229,527229,527229,527229,528229,528229,528
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets439,527439,527229,527229,527229,527229,527229,527229,528229,528229,528
Stock & work in progress
Trade Debtors30,15415,97913,10710,5497,4807,412831604
Group Debtors
Misc Debtors
Cash4,7223,0431,855815
misc current assets
total current assets30,15415,97913,10710,5497,4807,4124,7223,0432,6861,419
total assets469,681455,506242,634240,076237,007236,939234,249232,571232,214230,947
Bank overdraft
Bank loan
Trade Creditors 304,511301,90990,94890,47689,87589,648271523
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities88,849
total current liabilities304,511301,90990,94890,47689,87589,64889,120523
loans145,455233,756145,435145,436
hp & lease commitments
Accruals and Deferred Income1,7641,284804720360360
other liabilities145,473145,473145,473145,474145,454145,45487,82486,958
provisions
total long term liabilities147,237146,757146,277146,194145,814145,814145,455233,756233,259232,394
total liabilities451,748448,666237,225236,670235,689235,462234,575234,279233,259232,394
net assets17,9336,8405,4093,4061,3181,477-326-1,708-1,045-1,447
total shareholders funds17,9336,8405,4093,4061,3181,477-326-1,708-1,045-1,447
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit14,7911,7672,4732,578-1597,11713,54711,1819,9493,278
Depreciation
Amortisation
Tax-3,698-336-470-490-423-324-100
Stock
Debtors14,1752,8722,5583,069687,412-831227604
Creditors2,602210,96147260122789,377-252523
Accruals and Deferred Income48048084360-88,48988,849
Deferred Taxes & Provisions
Cash flow from operations210,0001-20170101,82012,5359,6222,674
Investing Activities
capital expenditure-210,0001-229,528
Change in Investments
cash flow from investments-210,0001-229,528
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-145,455-88,30188,321-1145,436
Hire Purchase and Lease Commitments
other long term liabilities-120145,454-87,82486686,958
share issue
interest-4,891-11,840-11,844-9,446-4,725
cash flow from financing-120-4,892-100,141-11,347-8,581227,669
cash and cash equivalents
cash-4,7221,6791,1881,040815
overdraft
change in cash-4,7221,6791,1881,040815

joylife limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joylife limited. Get real-time insights into joylife limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Joylife Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for joylife limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

joylife limited Ownership

JOYLIFE LIMITED group structure

Joylife Limited has no subsidiary companies.

Ultimate parent company

JOYLIFE LIMITED

08660342

JOYLIFE LIMITED Shareholders

mrs nechama gilbert 50%
mr henry raphael gilbert 50%

joylife limited directors

Joylife Limited currently has 2 directors. The longest serving directors include Mrs Nechama Gilbert (Aug 2013) and Mr Henry Gilbert (Aug 2013).

officercountryagestartendrole
Mrs Nechama GilbertUnited Kingdom52 years Aug 2013- Director
Mr Henry Gilbert52 years Aug 2013- Director

P&L

August 2023

turnover

179.4k

+27%

operating profit

14.8k

0%

gross margin

30.1%

+3.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

17.9k

+1.62%

total assets

469.7k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

joylife limited company details

company number

08660342

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

78 kings square limited (May 2021)

accountant

GILBERT ALLAN & CO

auditor

-

address

8 rodborough road, london, london, NW11 8RY

Bank

-

Legal Advisor

-

joylife limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to joylife limited. Currently there are 1 open charges and 1 have been satisfied in the past.

joylife limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOYLIFE LIMITED. This can take several minutes, an email will notify you when this has completed.

joylife limited Companies House Filings - See Documents

datedescriptionview/download