dream leagues ltd
dream leagues ltd Company Information
Company Number
08660707
Website
www.dreamleagues.co.ukRegistered Address
ground floor marlborough house, 298 regents park road, london, N3 2SZ
Industry
Operation of sports facilities
Telephone
02081332069
Next Accounts Due
September 2025
Group Structure
View All
Directors
Nilesh Pandit1 Years
Shareholders
nvp enterprises ltd 100%
dream leagues ltd Estimated Valuation
Pomanda estimates the enterprise value of DREAM LEAGUES LTD at £26.5k based on a Turnover of £33.2k and 0.8x industry multiple (adjusted for size and gross margin).
dream leagues ltd Estimated Valuation
Pomanda estimates the enterprise value of DREAM LEAGUES LTD at £528.8k based on an EBITDA of £113.1k and a 4.68x industry multiple (adjusted for size and gross margin).
dream leagues ltd Estimated Valuation
Pomanda estimates the enterprise value of DREAM LEAGUES LTD at £1m based on Net Assets of £318.7k and 3.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dream Leagues Ltd Overview
Dream Leagues Ltd is a live company located in london, N3 2SZ with a Companies House number of 08660707. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in August 2013, it's largest shareholder is nvp enterprises ltd with a 100% stake. Dream Leagues Ltd is a established, micro sized company, Pomanda has estimated its turnover at £33.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dream Leagues Ltd Health Check
Pomanda's financial health check has awarded Dream Leagues Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £33.2k, make it smaller than the average company (£861.4k)
- Dream Leagues Ltd
£861.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (6.2%)
- Dream Leagues Ltd
6.2% - Industry AVG
Production
with a gross margin of 50.1%, this company has a comparable cost of product (50.1%)
- Dream Leagues Ltd
50.1% - Industry AVG
Profitability
an operating margin of 340.7% make it more profitable than the average company (2.2%)
- Dream Leagues Ltd
2.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (29)
1 - Dream Leagues Ltd
29 - Industry AVG
Pay Structure
on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)
- Dream Leagues Ltd
£19.9k - Industry AVG
Efficiency
resulting in sales per employee of £33.2k, this is less efficient (£42.6k)
- Dream Leagues Ltd
£42.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Dream Leagues Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (31 days)
- Dream Leagues Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dream Leagues Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (42 weeks)
7 weeks - Dream Leagues Ltd
42 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.8%, this is a lower level of debt than the average (43.8%)
35.8% - Dream Leagues Ltd
43.8% - Industry AVG
DREAM LEAGUES LTD financials
Dream Leagues Ltd's latest turnover from December 2023 is estimated at £33.2 thousand and the company has net assets of £318.7 thousand. According to their latest financial statements, Dream Leagues Ltd has 1 employee and maintains cash reserves of £12.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 421,820 | 360,198 | 121,927 | 449,976 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 297,064 | 268,409 | 19,876 | 180,892 | |||||||
| Gross Profit | 124,756 | 91,789 | 102,051 | 269,084 | |||||||
| Admin Expenses | 8,529 | 8,359 | 22,949 | 175,014 | |||||||
| Operating Profit | 116,227 | 83,430 | 79,102 | 94,070 | |||||||
| Interest Payable | 12,153 | 4,941 | 0 | 11 | |||||||
| Interest Receivable | 0 | 0 | 0 | 56 | |||||||
| Pre-Tax Profit | 104,074 | 78,489 | 79,102 | 94,115 | |||||||
| Tax | -13,352 | -14,913 | -16,226 | -16,824 | |||||||
| Profit After Tax | 90,722 | 63,576 | 62,876 | 77,291 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | |||||||
| Retained Profit | 90,722 | 63,576 | 62,876 | 77,291 | |||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 3 | |||
| EBITDA* | 116,769 | 84,150 | 79,365 | 95,120 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,217 | 1,623 | 2,165 | 2,885 | 3,148 | 4,198 | 5,780 | 3,695 | 3,132 | 1,981 | 826 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,217 | 1,623 | 2,165 | 2,885 | 3,148 | 4,198 | 5,780 | 3,695 | 3,132 | 1,981 | 826 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 295,810 | 328,374 | 346,460 | 59,619 | 113,249 | 89,398 | 52,950 | 39,173 | 32,812 | 662 |
| Group Debtors | 481,077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 892 | 274 | 19,208 | 0 | 598 | 0 | 0 | 185 | 0 | 0 | 0 |
| Cash | 12,928 | 156,159 | 80,296 | 39,927 | 10,186 | 17,791 | 19,441 | 17,458 | 5,607 | 2,456 | 5,153 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 4,799 | 134 | 0 | 0 | 0 | 0 |
| total current assets | 494,897 | 452,243 | 427,878 | 386,387 | 70,403 | 135,839 | 108,973 | 70,593 | 44,780 | 35,268 | 5,815 |
| total assets | 496,114 | 453,866 | 430,043 | 389,272 | 73,551 | 140,037 | 114,753 | 74,288 | 47,912 | 37,249 | 6,641 |
| Bank overdraft | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 513 | 0 | 34,172 | 29,058 | 29,058 | 44,727 | 0 | 0 | 0 | 36,974 | 5,061 |
| Group/Directors Accounts | 4,312 | 0 | 0 | 0 | 0 | 0 | 49,834 | 53,850 | 26,045 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 8,508 | 30,591 | 12,648 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 38,729 | 39,418 | 22,042 | 20,657 | 18,360 | 145,670 | 107,434 | 19,444 | 13,899 | 0 | 0 |
| total current liabilities | 93,554 | 39,418 | 56,214 | 49,715 | 47,418 | 190,397 | 165,776 | 103,885 | 52,592 | 36,974 | 5,061 |
| loans | 83,679 | 170,833 | 220,833 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 231 | 308 | 411 | 548 | 0 | 798 | 1,098 | 0 | 0 | 0 | 0 |
| total long term liabilities | 83,910 | 171,141 | 221,244 | 250,548 | 0 | 798 | 1,098 | 0 | 0 | 0 | 0 |
| total liabilities | 177,464 | 210,559 | 277,458 | 300,263 | 47,418 | 191,195 | 166,874 | 103,885 | 52,592 | 36,974 | 5,061 |
| net assets | 318,650 | 243,307 | 152,585 | 89,009 | 26,133 | -51,158 | -52,121 | -29,597 | -4,680 | 275 | 1,580 |
| total shareholders funds | 318,650 | 243,307 | 152,585 | 89,009 | 26,133 | -51,158 | -52,121 | -29,597 | -4,680 | 275 | 1,580 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 116,227 | 83,430 | 79,102 | 94,070 | |||||||
| Depreciation | 94 | 542 | 720 | 263 | 1,050 | 1,213 | 1,232 | 432 | 276 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | -13,352 | -14,913 | -16,226 | -16,824 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 185,885 | -51,498 | 1,122 | 233,211 | -53,032 | 23,851 | 36,263 | 13,962 | 6,361 | 32,150 | 662 |
| Creditors | 513 | -34,172 | 5,114 | -15,669 | -15,669 | 44,727 | 0 | 0 | -36,974 | 31,913 | 5,061 |
| Accruals and Deferred Income | -689 | 17,376 | 1,385 | -125,013 | -127,310 | 38,236 | 87,990 | 5,545 | 13,899 | 0 | 0 |
| Deferred Taxes & Provisions | -77 | -103 | -137 | -250 | -798 | -300 | 1,098 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 138,016 | 74,477 | -311,004 | -12,449 | |||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 4,312 | 0 | 0 | 0 | 0 | -49,834 | -4,016 | 27,805 | 26,045 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -8,508 | -22,083 | 17,943 | 12,648 | 0 | 0 |
| Long term loans | -87,154 | -50,000 | -29,167 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | -12,153 | -4,941 | 0 | 45 | |||||||
| cash flow from financing | -62,153 | -34,108 | 327,291 | 45 | |||||||
| cash and cash equivalents | |||||||||||
| cash | -143,231 | 75,863 | 40,369 | 22,136 | -7,605 | -1,650 | 1,983 | 11,851 | 3,151 | -2,697 | 5,153 |
| overdraft | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -193,231 | 75,863 | 40,369 | 22,136 | -7,605 | -1,650 | 1,983 | 11,851 | 3,151 | -2,697 | 5,153 |
dream leagues ltd Credit Report and Business Information
Dream Leagues Ltd Competitor Analysis
Perform a competitor analysis for dream leagues ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dream leagues ltd Ownership
DREAM LEAGUES LTD group structure
Dream Leagues Ltd has no subsidiary companies.
dream leagues ltd directors
Dream Leagues Ltd currently has 1 director, Mr Nilesh Pandit serving since Sep 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nilesh Pandit | England | 38 years | Sep 2022 | - | Director |
P&L
December 2023turnover
33.2k
-92%
operating profit
113k
0%
gross margin
50.2%
+69.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
318.7k
+0.31%
total assets
496.1k
+0.09%
cash
12.9k
-0.92%
net assets
Total assets minus all liabilities
dream leagues ltd company details
company number
08660707
Type
Private limited with Share Capital
industry
93110 - Operation of sports facilities
incorporation date
August 2013
age
11
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
ground floor marlborough house, 298 regents park road, london, N3 2SZ
last accounts submitted
December 2023
dream leagues ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dream leagues ltd.
dream leagues ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
