osborne training centre limited Company Information
Company Number
08661182
Next Accounts
May 2025
Industry
First-degree level higher education
Directors
Shareholders
abu mansur shohag
Group Structure
View All
Contact
Registered Address
9 skylines village limeharbour, london, E14 9TS
Website
www.osbornetraining.orgosborne training centre limited Estimated Valuation
Pomanda estimates the enterprise value of OSBORNE TRAINING CENTRE LIMITED at £108.8k based on a Turnover of £187.3k and 0.58x industry multiple (adjusted for size and gross margin).
osborne training centre limited Estimated Valuation
Pomanda estimates the enterprise value of OSBORNE TRAINING CENTRE LIMITED at £205.2k based on an EBITDA of £77k and a 2.67x industry multiple (adjusted for size and gross margin).
osborne training centre limited Estimated Valuation
Pomanda estimates the enterprise value of OSBORNE TRAINING CENTRE LIMITED at £2.2m based on Net Assets of £919.6k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Osborne Training Centre Limited Overview
Osborne Training Centre Limited is a live company located in london, E14 9TS with a Companies House number of 08661182. It operates in the first-degree level higher education sector, SIC Code 85421. Founded in August 2013, it's largest shareholder is abu mansur shohag with a 100% stake. Osborne Training Centre Limited is a established, micro sized company, Pomanda has estimated its turnover at £187.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Osborne Training Centre Limited Health Check
Pomanda's financial health check has awarded Osborne Training Centre Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £187.3k, make it smaller than the average company (£2.7m)
- Osborne Training Centre Limited
£2.7m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (4%)
- Osborne Training Centre Limited
4% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 16.9%, this company has a higher cost of product (52.5%)
- Osborne Training Centre Limited
52.5% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 37.4% make it more profitable than the average company (7.9%)
- Osborne Training Centre Limited
7.9% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 5 employees, this is below the industry average (38)
5 - Osborne Training Centre Limited
38 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Osborne Training Centre Limited
£37.1k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £37.5k, this is less efficient (£87k)
- Osborne Training Centre Limited
£87k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 28 days, this is later than average (18 days)
- Osborne Training Centre Limited
18 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 43 days, this is slower than average (38 days)
- Osborne Training Centre Limited
38 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Osborne Training Centre Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (62 weeks)
83 weeks - Osborne Training Centre Limited
62 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 4.9%, this is a lower level of debt than the average (39.5%)
4.9% - Osborne Training Centre Limited
39.5% - Industry AVG
OSBORNE TRAINING CENTRE LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Osborne Training Centre Limited's latest turnover from August 2023 is estimated at £187.3 thousand and the company has net assets of £919.6 thousand. According to their latest financial statements, Osborne Training Centre Limited has 5 employees and maintains cash reserves of £29.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 268,442 | 74,045 | ||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | 0 | 0 | ||||||||
Interest Receivable | 0 | 0 | ||||||||
Pre-Tax Profit | 7,618 | 7,379 | ||||||||
Tax | 2,577 | 2,123 | ||||||||
Profit After Tax | 10,195 | 9,502 | ||||||||
Dividends Paid | 0 | 0 | ||||||||
Retained Profit | 10,195 | 9,502 | ||||||||
Employee Costs | ||||||||||
Number Of Employees | 5 | 5 | 5 | 3 | 3 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 56,750 | 39,550 | 32,789 | 34,169 | 26,473 | 29,588 | 900 | 900 | 900 | 1,011 |
Intangible Assets | 866,334 | 866,334 | 471,334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 923,084 | 905,884 | 504,123 | 34,169 | 26,473 | 29,588 | 900 | 900 | 900 | 1,011 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 14,775 | 14,775 | 321,000 | 96,606 | 143,787 | 244,701 | 313,460 | 140,552 | 30,289 | 7,811 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 29,579 | 591 | 68,052 | 590,438 | 418,960 | 189,643 | 0 | 0 | 0 | 3,053 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 44,354 | 15,366 | 389,052 | 687,044 | 562,747 | 434,344 | 313,460 | 140,552 | 30,289 | 10,864 |
total assets | 967,438 | 921,250 | 893,175 | 721,213 | 589,220 | 463,932 | 314,360 | 141,452 | 31,189 | 11,875 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 18,483 | 17,681 | 44,804 | 29,041 | 33,985 | 33,407 | 3,838 | 5,903 | 2,577 | 2,273 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 18,483 | 17,681 | 44,804 | 29,041 | 33,985 | 33,407 | 3,838 | 5,903 | 2,577 | 2,273 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 29,315 | 37,032 | 48,126 | 50,000 | 0 | 0 | 22,906 | 19,575 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 29,315 | 37,032 | 48,126 | 50,000 | 0 | 0 | 22,906 | 19,575 | 0 | 0 |
total liabilities | 47,798 | 54,713 | 92,930 | 79,041 | 33,985 | 33,407 | 26,744 | 25,478 | 2,577 | 2,273 |
net assets | 919,640 | 866,537 | 800,245 | 642,172 | 555,235 | 430,525 | 287,616 | 115,974 | 28,612 | 9,602 |
total shareholders funds | 919,640 | 866,537 | 800,245 | 642,172 | 555,235 | 430,525 | 287,616 | 115,974 | 28,612 | 9,602 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 6,950 | 4,880 | 1,380 | 3,804 | 3,115 | 0 | 1,911 | 1,011 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | 2,577 | 2,123 | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | -306,225 | 224,394 | -47,181 | -100,914 | -68,759 | 172,908 | 110,263 | 22,478 | 7,811 |
Creditors | 802 | -27,123 | 15,763 | -4,944 | 578 | 29,569 | -2,065 | 3,326 | 304 | 2,273 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -7,717 | -11,094 | -1,874 | 50,000 | 0 | -22,906 | 3,331 | 19,575 | 0 | 0 |
share issue | ||||||||||
interest | 0 | 0 | ||||||||
cash flow from financing | 8,815 | 100 | ||||||||
cash and cash equivalents | ||||||||||
cash | 28,988 | -67,461 | -522,386 | 171,478 | 229,317 | 189,643 | 0 | 0 | -3,053 | 3,053 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 28,988 | -67,461 | -522,386 | 171,478 | 229,317 | 189,643 | 0 | 0 | -3,053 | 3,053 |
osborne training centre limited Credit Report and Business Information
Osborne Training Centre Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for osborne training centre limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.
osborne training centre limited Ownership
OSBORNE TRAINING CENTRE LIMITED group structure
Osborne Training Centre Limited has no subsidiary companies.
Ultimate parent company
OSBORNE TRAINING CENTRE LIMITED
08661182
osborne training centre limited directors
Osborne Training Centre Limited currently has 1 director, Mr Abu Shohag serving since Aug 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Abu Shohag | United Kingdom | 41 years | Aug 2013 | - | Director |
P&L
August 2023turnover
187.3k
-1%
operating profit
70k
0%
gross margin
16.9%
+12.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
919.6k
+0.06%
total assets
967.4k
+0.05%
cash
29.6k
+49.05%
net assets
Total assets minus all liabilities
osborne training centre limited company details
company number
08661182
Type
Private limited with Share Capital
industry
85421 - First-degree level higher education
incorporation date
August 2013
age
12
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
9 skylines village limeharbour, london, E14 9TS
Bank
-
Legal Advisor
-
osborne training centre limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to osborne training centre limited.
osborne training centre limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OSBORNE TRAINING CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.
osborne training centre limited Companies House Filings - See Documents
date | description | view/download |
---|