dap engineering limited

Live EstablishedMicroDeclining

dap engineering limited Company Information

Share DAP ENGINEERING LIMITED

Company Number

08664163

Directors

Paul Oakes

Shareholders

paul oakes

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

77-81 corporation street, st. helens, WA10 1SX

Website

dapepl.com

dap engineering limited Estimated Valuation

£144.8k

Pomanda estimates the enterprise value of DAP ENGINEERING LIMITED at £144.8k based on a Turnover of £170.2k and 0.85x industry multiple (adjusted for size and gross margin).

dap engineering limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAP ENGINEERING LIMITED at £0 based on an EBITDA of £-2.9k and a 3.56x industry multiple (adjusted for size and gross margin).

dap engineering limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of DAP ENGINEERING LIMITED at £4.5m based on Net Assets of £3.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dap Engineering Limited Overview

Dap Engineering Limited is a live company located in st. helens, WA10 1SX with a Companies House number of 08664163. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2013, it's largest shareholder is paul oakes with a 100% stake. Dap Engineering Limited is a established, micro sized company, Pomanda has estimated its turnover at £170.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dap Engineering Limited Health Check

Pomanda's financial health check has awarded Dap Engineering Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £170.2k, make it smaller than the average company (£19.1m)

£170.2k - Dap Engineering Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (11.7%)

-12% - Dap Engineering Limited

11.7% - Industry AVG

production

Production

with a gross margin of 20.9%, this company has a higher cost of product (34.9%)

20.9% - Dap Engineering Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (4.6%)

-1.7% - Dap Engineering Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Dap Engineering Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Dap Engineering Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.2k, this is equally as efficient (£190.5k)

£170.2k - Dap Engineering Limited

£190.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 143 days, this is later than average (45 days)

143 days - Dap Engineering Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (43 days)

3 days - Dap Engineering Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dap Engineering Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1975 weeks, this is more cash available to meet short term requirements (14 weeks)

1975 weeks - Dap Engineering Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.2%, this is a lower level of debt than the average (68.7%)

14.2% - Dap Engineering Limited

68.7% - Industry AVG

DAP ENGINEERING LIMITED financials

EXPORTms excel logo

Dap Engineering Limited's latest turnover from March 2024 is estimated at £170.2 thousand and the company has net assets of £3.5 million. According to their latest financial statements, Dap Engineering Limited has 1 employee and maintains cash reserves of £43.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover170,154258,883251,579253,169559,525416,515341,656338,226273,1514,721,94686,964
Other Income Or Grants
Cost Of Sales134,521205,197200,594204,859448,212334,882274,930272,286218,5833,799,18770,773
Gross Profit35,63453,68750,98548,310111,31381,63466,72665,94054,568922,75916,191
Admin Expenses38,55945,28341,01047,54256,08385,345101,192-110,247119,439-3,268,908-2,583
Operating Profit-2,9258,4049,97576855,230-3,711-34,466176,187-64,8714,191,66718,774
Interest Payable
Interest Receivable1,13722283114172210878
Pre-Tax Profit-1,7888,40610,20279955,231-3,707-34,465176,194-64,8494,191,77518,852
Tax-1,597-1,938-152-10,494-33,477-838,355-3,959
Profit After Tax-1,7886,8098,26464744,737-3,707-34,465142,717-64,8493,353,42014,893
Dividends Paid
Retained Profit-1,7886,8098,26464744,737-3,707-34,465142,717-64,8493,353,42014,893
Employee Costs44,54441,64739,07237,39973,59536,39434,39533,06632,745523,38932,321
Number Of Employees111121111161
EBITDA*-2,9258,4049,97576855,230-3,711-30,411181,595-57,6634,194,45122,161

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets12,15916,21421,6228,83010,163
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,15916,21421,6228,83010,163
Stock & work in progress
Trade Debtors66,910118,006118,51290,337148,999148,999119,723126,18526,0071,096,598
Group Debtors
Misc Debtors
Cash43,304107460,6188228223685,61912,04631,340
misc current assets3,931,2503,931,2503,931,2503,931,2503,931,2503,400,0003,400,0003,400,0003,400,000
total current assets4,041,4644,049,2664,049,8364,082,2054,081,0713,549,8213,520,0913,526,1853,431,6264,508,64431,340
total assets4,041,4644,049,2664,049,8364,082,2054,081,0713,549,8213,532,2503,542,3993,453,2484,517,47441,503
Bank overdraft
Bank loan
Trade Creditors 1,1402,5495,10868,47797,074141,811120,53396,217149,7831,149,16026,609
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,1402,5495,10868,47797,074141,811120,53396,217149,7831,149,16026,609
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities573,645578,250583,070560,334531,250
provisions
total long term liabilities573,645578,250583,070560,334531,250
total liabilities574,785580,799588,178628,811628,324141,811120,53396,217149,7831,149,16026,609
net assets3,466,6793,468,4673,461,6583,453,3943,452,7473,408,0103,411,7173,446,1823,303,4653,368,31414,894
total shareholders funds3,466,6793,468,4673,461,6583,453,3943,452,7473,408,0103,411,7173,446,1823,303,4653,368,31414,894
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit-2,9258,4049,97576855,230-3,711-34,466176,187-64,8714,191,66718,774
Depreciation4,0555,4087,2082,7843,387
Amortisation
Tax-1,597-1,938-152-10,494-33,477-838,355-3,959
Stock
Debtors-51,096-50628,175-58,66229,276-6,462100,178-1,070,5911,096,598
Creditors-1,409-2,559-63,369-28,597-44,73721,27824,316-53,566-999,3771,122,55126,609
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations46,7624,754-83,50730,681-1-11,709367-5,62613,5513,382,04944,811
Investing Activities
capital expenditure12,159-20,000-1,451-13,550
Change in Investments
cash flow from investments12,159-20,000-1,451-13,550
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,605-4,82022,73629,084531,250
share issue1
interest1,13722283114172210878
cash flow from financing-3,468-4,81822,96429,115531,2514172210879
cash and cash equivalents
cash43,294-64-60,54459,796454368-5,619-6,427-19,29431,340
overdraft
change in cash43,294-64-60,54459,796454368-5,619-6,427-19,29431,340

dap engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dap engineering limited. Get real-time insights into dap engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dap Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dap engineering limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WA10 area or any other competitors across 12 key performance metrics.

dap engineering limited Ownership

DAP ENGINEERING LIMITED group structure

Dap Engineering Limited has 2 subsidiary companies.

Ultimate parent company

DAP ENGINEERING LIMITED

08664163

2 subsidiaries

DAP ENGINEERING LIMITED Shareholders

paul oakes 100%

dap engineering limited directors

Dap Engineering Limited currently has 1 director, Mr Paul Oakes serving since Aug 2013.

officercountryagestartendrole
Mr Paul Oakes45 years Aug 2013- Director

P&L

March 2024

turnover

170.2k

-34%

operating profit

-2.9k

0%

gross margin

21%

+0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.5m

0%

total assets

4m

0%

cash

43.3k

+4329.4%

net assets

Total assets minus all liabilities

dap engineering limited company details

company number

08664163

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

GR TAYLOR & CO ACCOUNTANTS

auditor

-

address

77-81 corporation street, st. helens, WA10 1SX

Bank

-

Legal Advisor

-

dap engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to dap engineering limited. Currently there are 0 open charges and 2 have been satisfied in the past.

dap engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAP ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

dap engineering limited Companies House Filings - See Documents

datedescriptionview/download