neg media consulting ltd

neg media consulting ltd Company Information

Share NEG MEDIA CONSULTING LTD
Live 
EstablishedMicroHealthy

Company Number

08664423

Industry

Management consultancy activities (other than financial management)

 

Shareholders

nadia gass

Group Structure

View All

Contact

Registered Address

121 olive road, london, NW2 6UT

neg media consulting ltd Estimated Valuation

£145.6k

Pomanda estimates the enterprise value of NEG MEDIA CONSULTING LTD at £145.6k based on a Turnover of £348.7k and 0.42x industry multiple (adjusted for size and gross margin).

neg media consulting ltd Estimated Valuation

£54.9k

Pomanda estimates the enterprise value of NEG MEDIA CONSULTING LTD at £54.9k based on an EBITDA of £16.7k and a 3.29x industry multiple (adjusted for size and gross margin).

neg media consulting ltd Estimated Valuation

£493.9k

Pomanda estimates the enterprise value of NEG MEDIA CONSULTING LTD at £493.9k based on Net Assets of £182.9k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neg Media Consulting Ltd Overview

Neg Media Consulting Ltd is a live company located in london, NW2 6UT with a Companies House number of 08664423. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2013, it's largest shareholder is nadia gass with a 100% stake. Neg Media Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £348.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neg Media Consulting Ltd Health Check

Pomanda's financial health check has awarded Neg Media Consulting Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £348.7k, make it larger than the average company (£246.3k)

£348.7k - Neg Media Consulting Ltd

£246.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (9.9%)

11% - Neg Media Consulting Ltd

9.9% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (55.8%)

25% - Neg Media Consulting Ltd

55.8% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (8.9%)

4.8% - Neg Media Consulting Ltd

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Neg Media Consulting Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Neg Media Consulting Ltd

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £348.7k, this is more efficient (£106.1k)

£348.7k - Neg Media Consulting Ltd

£106.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 247 days, this is later than average (69 days)

247 days - Neg Media Consulting Ltd

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (25 days)

76 days - Neg Media Consulting Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neg Media Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Neg Media Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.1%, this is a lower level of debt than the average (52.8%)

23.1% - Neg Media Consulting Ltd

52.8% - Industry AVG

NEG MEDIA CONSULTING LTD financials

EXPORTms excel logo

Neg Media Consulting Ltd's latest turnover from March 2024 is estimated at £348.7 thousand and the company has net assets of £182.9 thousand. According to their latest financial statements, Neg Media Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover348,679328,360234,451253,561316,844363,367380,893334,396103,476154,10390,213
Other Income Or Grants00000000000
Cost Of Sales261,509245,643176,470191,813237,714267,535273,306231,73773,193110,14061,963
Gross Profit87,17082,71857,98161,74979,13095,832107,587102,65930,28343,96328,249
Admin Expenses70,4778,95683,79279,03970,59885,10514,583135,45989,015-2,964-117,926
Operating Profit16,69373,762-25,811-17,2908,53210,72793,004-32,800-58,73246,927146,175
Interest Payable00000000000
Interest Receivable0000000170345693344
Pre-Tax Profit16,69373,762-25,811-17,2908,53210,72793,004-32,630-58,38747,620146,519
Tax-4,173-14,01500-1,621-2,038-17,67100-9,524-30,769
Profit After Tax12,52059,747-25,811-17,2906,9118,68975,333-32,630-58,38738,096115,750
Dividends Paid00000000000
Retained Profit12,52059,747-25,811-17,2906,9118,68975,333-32,630-58,38738,096115,750
Employee Costs42,98940,55039,41935,72736,42446,29192,83985,92451,66751,85752,097
Number Of Employees11111122111
EBITDA*16,69373,762-25,811-17,2908,53210,72793,004-32,800-58,60347,099146,175

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets1,3521,690225281351439586781388517689
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,3521,690225281351439586781388517689
Stock & work in progress00000000000
Trade Debtors236,550236,494173,577192,170217,023240,390194,266154,96329,08949,64122,436
Group Debtors00000000000
Misc Debtors00000000000
Cash00000000136,198139,681137,619
misc current assets00000000000
total current assets236,550236,494173,577192,170217,023240,390194,266154,963165,287189,322160,055
total assets237,902238,184173,802192,451217,374240,829194,852155,744165,675189,839160,744
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 54,97467,77663,14155,97963,61293,97856,69092,91570,21535,99244,993
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities54,97467,77663,14155,97963,61293,97856,69092,91570,21535,99244,993
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities54,97467,77663,14155,97963,61293,97856,69092,91570,21535,99244,993
net assets182,928170,408110,661136,472153,762146,851138,16262,82995,460153,847115,751
total shareholders funds182,928170,408110,661136,472153,762146,851138,16262,82995,460153,847115,751
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit16,69373,762-25,811-17,2908,53210,72793,004-32,800-58,73246,927146,175
Depreciation000000001291720
Amortisation00000000000
Tax-4,173-14,01500-1,621-2,038-17,67100-9,524-30,769
Stock00000000000
Debtors5662,917-18,593-24,853-23,36746,12439,303125,874-20,55227,20522,436
Creditors-12,8024,6357,162-7,633-30,36637,288-36,22522,70034,223-9,00144,993
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-3381,465-56-70-88-147-195-135,974-3,8281,369137,963
Investing Activities
capital expenditure338-1,465567088147195-39300-689
Change in Investments00000000000
cash flow from investments338-1,465567088147195-39300-689
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000-1001
interest0000000170345693344
cash flow from financing0000000169345693345
cash and cash equivalents
cash0000000-136,198-3,4832,062137,619
overdraft00000000000
change in cash0000000-136,198-3,4832,062137,619

neg media consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neg media consulting ltd. Get real-time insights into neg media consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neg Media Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neg media consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW2 area or any other competitors across 12 key performance metrics.

neg media consulting ltd Ownership

NEG MEDIA CONSULTING LTD group structure

Neg Media Consulting Ltd has no subsidiary companies.

Ultimate parent company

NEG MEDIA CONSULTING LTD

08664423

NEG MEDIA CONSULTING LTD Shareholders

nadia gass 100%

neg media consulting ltd directors

Neg Media Consulting Ltd currently has 1 director, Digital Media Direct Nadia Essendi Gass serving since Aug 2013.

officercountryagestartendrole
Digital Media Direct Nadia Essendi GassEngland45 years Aug 2013- Director

P&L

March 2024

turnover

348.7k

+6%

operating profit

16.7k

0%

gross margin

25.1%

-0.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

182.9k

+0.07%

total assets

237.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

neg media consulting ltd company details

company number

08664423

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

121 olive road, london, NW2 6UT

Bank

-

Legal Advisor

-

neg media consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to neg media consulting ltd.

neg media consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEG MEDIA CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

neg media consulting ltd Companies House Filings - See Documents

datedescriptionview/download