venture contracts ltd

Live EstablishedMidDeclining

venture contracts ltd Company Information

Share VENTURE CONTRACTS LTD

Company Number

08667003

Directors

Emma Charles

Shareholders

fawkes & reece group limited

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

68 cornhill, london, EC3V 3QX

venture contracts ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of VENTURE CONTRACTS LTD at £1.3m based on a Turnover of £7m and 0.19x industry multiple (adjusted for size and gross margin).

venture contracts ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VENTURE CONTRACTS LTD at £0 based on an EBITDA of £-116.6k and a 3.3x industry multiple (adjusted for size and gross margin).

venture contracts ltd Estimated Valuation

£145.3k

Pomanda estimates the enterprise value of VENTURE CONTRACTS LTD at £145.3k based on Net Assets of £113.7k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Venture Contracts Ltd Overview

Venture Contracts Ltd is a live company located in london, EC3V 3QX with a Companies House number of 08667003. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in August 2013, it's largest shareholder is fawkes & reece group limited with a 100% stake. Venture Contracts Ltd is a established, mid sized company, Pomanda has estimated its turnover at £7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Venture Contracts Ltd Health Check

Pomanda's financial health check has awarded Venture Contracts Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

5 Regular

positive_score

6 Weak

size

Size

annual sales of £7m, make it in line with the average company (£7m)

£7m - Venture Contracts Ltd

£7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.1%)

0% - Venture Contracts Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a comparable cost of product (25.3%)

25.3% - Venture Contracts Ltd

25.3% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (4.5%)

-1.8% - Venture Contracts Ltd

4.5% - Industry AVG

employees

Employees

with 43 employees, this is similar to the industry average (37)

43 - Venture Contracts Ltd

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)

£51.1k - Venture Contracts Ltd

£51.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £162.3k, this is equally as efficient (£164.8k)

£162.3k - Venture Contracts Ltd

£164.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (45 days)

66 days - Venture Contracts Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (9 days)

0 days - Venture Contracts Ltd

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Venture Contracts Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Venture Contracts Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (66.6%)

92.2% - Venture Contracts Ltd

66.6% - Industry AVG

VENTURE CONTRACTS LTD financials

EXPORTms excel logo

Venture Contracts Ltd's latest turnover from September 2023 is estimated at £7 million and the company has net assets of £113.7 thousand. According to their latest financial statements, we estimate that Venture Contracts Ltd has 43 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover6,978,4398,463,26810,148,7527,021,8074,763,0386,634,3436,564,4656,867,42911,410,4968,706,182
Other Income Or Grants
Cost Of Sales5,212,9726,256,3837,734,8375,343,0173,647,7095,068,4994,996,1295,235,5078,715,4606,595,927
Gross Profit1,765,4672,206,8852,413,9161,678,7901,115,3291,565,8441,568,3361,631,9212,695,0362,110,254
Admin Expenses1,888,7772,078,6822,312,0961,836,3231,198,4781,553,4391,495,1011,603,9722,537,2062,015,090
Operating Profit-123,310128,203101,820-157,533-83,14912,40573,23527,949157,83095,164
Interest Payable3,6413,5482,9991,525
Interest Receivable3,6423,549912139889538134138941
Pre-Tax Profit-123,309128,20498,912-159,037-82,75113,30073,61628,290158,21995,205
Tax-24,359-18,793-2,527-13,987-5,658-31,644-19,993
Profit After Tax-123,309103,84580,119-159,037-82,75110,77359,62922,632126,57575,212
Dividends Paid
Retained Profit-123,309103,84580,119-159,037-82,75110,77359,62922,632126,57575,212
Employee Costs2,196,5802,464,1753,183,231546,259569,363552,426415,6411,512,5332,388,0432,010,901
Number Of Employees43517613131310376051
EBITDA*-116,565133,688106,721-150,751-75,73717,19876,55831,281161,28098,396

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets21,48123,79819,11416,81126,54528,31418,29512,25312,5119,241
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,48123,79819,11416,81126,54528,31418,29512,25312,5119,241
Stock & work in progress
Trade Debtors1,269,2121,465,1181,614,4081,230,4601,092,4001,587,9421,452,5801,267,592989,830814,501
Group Debtors5,96113,363
Misc Debtors155,236276,72267,15463,597157,82323,0449,60210,798993
Cash1,996136,746178,7114,14738,43667,711170,857133,897138,96916,537
misc current assets6,1106,110
total current assets1,432,5541,884,6961,860,2731,298,2041,288,6591,678,6971,639,0001,425,6501,128,799832,031
total assets1,454,0351,908,4941,879,3871,315,0151,315,2041,707,0111,657,2951,437,9031,141,310841,272
Bank overdraft10,000
Bank loan
Trade Creditors 10,627170,329138,001185,16011,34229,64761,21421,099939,520766,057
Group/Directors Accounts23,89042,46935,38412,95120,962
other short term finances
hp & lease commitments
other current liabilities1,302,6811,463,4801,536,008984,3501,056,4051,369,5891,291,0681,192,382
total current liabilities1,313,3081,633,8091,707,8991,211,9791,103,1311,412,1871,373,2441,213,481939,520766,057
loans27,03637,68538,33350,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities27,03637,68538,33350,000
total liabilities1,340,3441,671,4941,746,2321,261,9791,103,1311,412,1871,373,2441,213,481939,520766,057
net assets113,691237,000133,15553,036212,073294,824284,051224,422201,79075,215
total shareholders funds113,691237,000133,15553,036212,073294,824284,051224,422201,79075,215
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit-123,310128,203101,820-157,533-83,14912,40573,23527,949157,83095,164
Depreciation6,7455,4854,9016,7827,4124,7933,3233,3323,4503,232
Amortisation
Tax-24,359-18,793-2,527-13,987-5,658-31,644-19,993
Stock
Debtors-317,39260,278387,50543,834-360,763142,843176,390301,923174,336815,494
Creditors-159,70232,328-47,159173,818-18,305-31,56740,115-918,421173,463766,057
Accruals and Deferred Income-160,799-72,528551,658-72,055-313,18478,52198,6861,192,382
Deferred Taxes & Provisions
Cash flow from operations-119,6748,851204,922-92,822-46,463-81,21824,982-2,339128,76328,966
Investing Activities
capital expenditure-4,428-10,169-7,2042,952-5,643-14,812-9,365-3,074-6,720-12,473
Change in Investments
cash flow from investments-4,428-10,169-7,2042,952-5,643-14,812-9,365-3,074-6,720-12,473
Financing Activities
Bank loans
Group/Directors Accounts-23,890-18,5797,08522,433-8,01120,962
Other Short Term Loans
Long term loans-10,649-648-11,66750,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue3
interest11-2,908-1,50439889538134138941
cash flow from financing-10,648-24,537-33,15455,58122,831-7,11621,34334138944
cash and cash equivalents
cash-134,750-41,965174,564-34,289-29,275-103,14636,960-5,072122,43216,537
overdraft-10,00010,000
change in cash-134,750-31,965164,564-34,289-29,275-103,14636,960-5,072122,43216,537

venture contracts ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for venture contracts ltd. Get real-time insights into venture contracts ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Venture Contracts Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for venture contracts ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in EC3V area or any other competitors across 12 key performance metrics.

venture contracts ltd Ownership

VENTURE CONTRACTS LTD group structure

Venture Contracts Ltd has no subsidiary companies.

Ultimate parent company

1 parent

VENTURE CONTRACTS LTD

08667003

VENTURE CONTRACTS LTD Shareholders

fawkes & reece group limited 100%

venture contracts ltd directors

Venture Contracts Ltd currently has 1 director, Ms Emma Charles serving since Aug 2013.

officercountryagestartendrole
Ms Emma CharlesEngland38 years Aug 2013- Director

P&L

September 2023

turnover

7m

-18%

operating profit

-123.3k

0%

gross margin

25.3%

-2.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

113.7k

-0.52%

total assets

1.5m

-0.24%

cash

2k

-0.99%

net assets

Total assets minus all liabilities

venture contracts ltd company details

company number

08667003

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

68 cornhill, london, EC3V 3QX

Bank

-

Legal Advisor

-

venture contracts ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to venture contracts ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

venture contracts ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VENTURE CONTRACTS LTD. This can take several minutes, an email will notify you when this has completed.

venture contracts ltd Companies House Filings - See Documents

datedescriptionview/download