velkomin digital trading limited

Live EstablishedMicroLow

velkomin digital trading limited Company Information

Share VELKOMIN DIGITAL TRADING LIMITED

Company Number

08668428

Shareholders

jamie rose

camilla rose

Group Structure

View All

Industry

Advertising agencies

 

Registered Address

c/o psf accounting, 13 st. mary's street, stamford, PE9 2DE

Website

-

velkomin digital trading limited Estimated Valuation

£161.7k

Pomanda estimates the enterprise value of VELKOMIN DIGITAL TRADING LIMITED at £161.7k based on a Turnover of £471.9k and 0.34x industry multiple (adjusted for size and gross margin).

velkomin digital trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VELKOMIN DIGITAL TRADING LIMITED at £0 based on an EBITDA of £-82.8k and a 2.26x industry multiple (adjusted for size and gross margin).

velkomin digital trading limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of VELKOMIN DIGITAL TRADING LIMITED at £1.2m based on Net Assets of £603.6k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Velkomin Digital Trading Limited Overview

Velkomin Digital Trading Limited is a live company located in stamford, PE9 2DE with a Companies House number of 08668428. It operates in the advertising agencies sector, SIC Code 73110. Founded in August 2013, it's largest shareholder is jamie rose with a 50% stake. Velkomin Digital Trading Limited is a established, micro sized company, Pomanda has estimated its turnover at £471.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Velkomin Digital Trading Limited Health Check

Pomanda's financial health check has awarded Velkomin Digital Trading Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £471.9k, make it smaller than the average company (£7.9m)

£471.9k - Velkomin Digital Trading Limited

£7.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.8%)

0% - Velkomin Digital Trading Limited

3.8% - Industry AVG

production

Production

with a gross margin of 20.9%, this company has a higher cost of product (42.2%)

20.9% - Velkomin Digital Trading Limited

42.2% - Industry AVG

profitability

Profitability

an operating margin of -17.6% make it less profitable than the average company (5.4%)

-17.6% - Velkomin Digital Trading Limited

5.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (40)

3 - Velkomin Digital Trading Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)

£63.2k - Velkomin Digital Trading Limited

£63.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.3k, this is equally as efficient (£176.7k)

£157.3k - Velkomin Digital Trading Limited

£176.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 156 days, this is later than average (60 days)

156 days - Velkomin Digital Trading Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (43 days)

2 days - Velkomin Digital Trading Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Velkomin Digital Trading Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9134 weeks, this is more cash available to meet short term requirements (17 weeks)

9134 weeks - Velkomin Digital Trading Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (67%)

0.4% - Velkomin Digital Trading Limited

67% - Industry AVG

VELKOMIN DIGITAL TRADING LIMITED financials

EXPORTms excel logo

Velkomin Digital Trading Limited's latest turnover from August 2023 is estimated at £471.9 thousand and the company has net assets of £603.6 thousand. According to their latest financial statements, Velkomin Digital Trading Limited has 3 employees and maintains cash reserves of £388.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover471,948515,494417,263466,128454,45296,95534,96670,59827,42022,996
Other Income Or Grants0000000000
Cost Of Sales373,360392,409327,684358,201360,37076,19726,91152,60219,76117,176
Gross Profit98,588123,08589,579107,92794,08220,7588,05517,9967,6595,821
Admin Expenses181,8521,866158,73070,068-29,806-286,858-181,209-48,2072,441-33,895
Operating Profit-83,264121,219-69,15137,859123,888307,616189,26466,2035,21839,716
Interest Payable0000000000
Interest Receivable22,2077,7004655013,9023,080482198224102
Pre-Tax Profit-61,057128,920-68,68638,360127,790310,696189,74666,4015,44339,818
Tax0-24,4950-7,288-24,280-59,032-36,052-13,280-1,088-8,362
Profit After Tax-61,057104,425-68,68631,072103,510251,664153,69453,1214,35431,456
Dividends Paid0000000000
Retained Profit-61,057104,425-68,68631,072103,510251,664153,69453,1214,35431,456
Employee Costs189,491190,136229,664229,184230,16955,50054,69053,00854,57152,364
Number Of Employees3344411111
EBITDA*-82,832121,846-68,52338,630124,618308,346190,17666,3965,21839,730

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets1,7292,1612,7883,4162,1882,9183,648770563802
Intangible Assets0000000000
Investments & Other13,55013,55013,55013,550000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets15,27915,71116,33816,9662,1882,9183,648770563802
Stock & work in progress0000000000
Trade Debtors201,746230,622170,211178,933167,49819,080829000
Group Debtors0000000000
Misc Debtors00000019,38714,67000
Cash388,743457,220422,836506,722495,514545,132276,167109,20949,10040,611
misc current assets0000000000
total current assets590,489687,842593,047685,655663,012564,212296,383123,87949,10040,611
total assets605,768703,553609,385702,621665,200567,130300,031124,64949,66341,413
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 2,21338,94149,19873,74867,39972,83957,40435,71613,8529,956
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities2,21338,94149,19873,74867,39972,83957,40435,71613,8529,956
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities2,21338,94149,19873,74867,39972,83957,40435,71613,8529,956
net assets603,555664,612560,187628,873597,801494,291242,62788,93335,81131,457
total shareholders funds603,555664,612560,187628,873597,801494,291242,62788,93335,81131,457
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit-83,264121,219-69,15137,859123,888307,616189,26466,2035,21839,716
Depreciation432627628771730730912193014
Amortisation0000000000
Tax0-24,4950-7,288-24,280-59,032-36,052-13,280-1,088-8,362
Stock0000000000
Debtors-28,87660,411-8,72211,435148,418-1,1365,54614,67000
Creditors-36,728-10,257-24,5506,349-5,44015,43521,68821,8643,8969,956
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-90,68426,683-84,35126,256-53,520265,885170,26660,3108,02641,324
Investing Activities
capital expenditure000-1,99900-3,790-400239-816
Change in Investments00013,550000000
cash flow from investments000-15,54900-3,790-400239-816
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000101
interest22,2077,7004655013,9023,080482198224102
cash flow from financing22,2077,7004655013,9023,080482199224103
cash and cash equivalents
cash-68,47734,384-83,88611,208-49,618268,965166,95860,1098,48940,611
overdraft0000000000
change in cash-68,47734,384-83,88611,208-49,618268,965166,95860,1098,48940,611

velkomin digital trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for velkomin digital trading limited. Get real-time insights into velkomin digital trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Velkomin Digital Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for velkomin digital trading limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PE9 area or any other competitors across 12 key performance metrics.

velkomin digital trading limited Ownership

VELKOMIN DIGITAL TRADING LIMITED group structure

Velkomin Digital Trading Limited has no subsidiary companies.

Ultimate parent company

VELKOMIN DIGITAL TRADING LIMITED

08668428

VELKOMIN DIGITAL TRADING LIMITED Shareholders

jamie rose 50%
camilla rose 50%

velkomin digital trading limited directors

Velkomin Digital Trading Limited currently has 2 directors. The longest serving directors include Mrs Camilla Rose (May 2024) and Mr Adam O'Hara (May 2024).

officercountryagestartendrole
Mrs Camilla RoseEngland34 years May 2024- Director
Mr Adam O'HaraEngland39 years May 2024- Director

P&L

August 2023

turnover

471.9k

-8%

operating profit

-83.3k

0%

gross margin

20.9%

-12.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

603.6k

-0.09%

total assets

605.8k

-0.14%

cash

388.7k

-0.15%

net assets

Total assets minus all liabilities

velkomin digital trading limited company details

company number

08668428

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

c/o psf accounting, 13 st. mary's street, stamford, PE9 2DE

Bank

-

Legal Advisor

-

velkomin digital trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to velkomin digital trading limited. Currently there are 1 open charges and 0 have been satisfied in the past.

velkomin digital trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VELKOMIN DIGITAL TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

velkomin digital trading limited Companies House Filings - See Documents

datedescriptionview/download