dng milton keynes properties ltd

dng milton keynes properties ltd Company Information

Share DNG MILTON KEYNES PROPERTIES LTD
Live 
EstablishedSmallRapid

Company Number

08671769

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

homes of england ltd

guillaume pierre marie edouard de la gorce

Group Structure

View All

Contact

Registered Address

touthill place touthill close, peterborough, PE1 1FU

dng milton keynes properties ltd Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of DNG MILTON KEYNES PROPERTIES LTD at £6.4m based on a Turnover of £2.6m and 2.51x industry multiple (adjusted for size and gross margin).

dng milton keynes properties ltd Estimated Valuation

£13.9m

Pomanda estimates the enterprise value of DNG MILTON KEYNES PROPERTIES LTD at £13.9m based on an EBITDA of £2.7m and a 5.18x industry multiple (adjusted for size and gross margin).

dng milton keynes properties ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of DNG MILTON KEYNES PROPERTIES LTD at £1.5m based on Net Assets of £885.5k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dng Milton Keynes Properties Ltd Overview

Dng Milton Keynes Properties Ltd is a live company located in peterborough, PE1 1FU with a Companies House number of 08671769. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2013, it's largest shareholder is homes of england ltd with a 75% stake. Dng Milton Keynes Properties Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dng Milton Keynes Properties Ltd Health Check

Pomanda's financial health check has awarded Dng Milton Keynes Properties Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£856.1k)

£2.6m - Dng Milton Keynes Properties Ltd

£856.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 364%, show it is growing at a faster rate (2.8%)

364% - Dng Milton Keynes Properties Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 28%, this company has a higher cost of product (71.9%)

28% - Dng Milton Keynes Properties Ltd

71.9% - Industry AVG

profitability

Profitability

an operating margin of 105.2% make it more profitable than the average company (28.8%)

105.2% - Dng Milton Keynes Properties Ltd

28.8% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Dng Milton Keynes Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Dng Milton Keynes Properties Ltd

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £426.2k, this is more efficient (£181.3k)

£426.2k - Dng Milton Keynes Properties Ltd

£181.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (32 days)

106 days - Dng Milton Keynes Properties Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (34 days)

15 days - Dng Milton Keynes Properties Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dng Milton Keynes Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (13 weeks)

3 weeks - Dng Milton Keynes Properties Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (68.4%)

80.3% - Dng Milton Keynes Properties Ltd

68.4% - Industry AVG

DNG MILTON KEYNES PROPERTIES LTD financials

EXPORTms excel logo

Dng Milton Keynes Properties Ltd's latest turnover from September 2023 is estimated at £2.6 million and the company has net assets of £885.5 thousand. According to their latest financial statements, we estimate that Dng Milton Keynes Properties Ltd has 6 employees and maintains cash reserves of £5.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover2,557,01598,22768,95725,66631,53379,682195,317713,53112,517110
Other Income Or Grants0000000000
Cost Of Sales1,840,51571,61750,86018,35822,41455,499132,432477,6428,87780
Gross Profit716,50026,60918,0977,3089,11924,18362,885235,8893,64030
Admin Expenses-1,974,162-151,407-152,647-161,728133,574-147,691-14,525309,0675,61472,144
Operating Profit2,690,662178,016170,744169,036-124,455171,87477,410-73,178-1,974-72,114
Interest Payable185,953240,945154,587154,734170,602170,84593,10313,50000
Interest Receivable217412176142256114
Pre-Tax Profit2,504,925-62,88816,15814,302-294,9811,170-15,668-86,672-1,963-72,110
Tax-626,2310-3,070-2,7170-2220000
Profit After Tax1,878,694-62,88813,08811,585-294,981948-15,668-86,672-1,963-72,110
Dividends Paid0000000000
Retained Profit1,878,694-62,88813,08811,585-294,981948-15,668-86,672-1,963-72,110
Employee Costs191,04030,42828,29827,69628,51827,12525,82478,82826,44025,333
Number Of Employees6111111311
EBITDA*2,690,662178,016170,744169,036-124,455171,87477,410-73,178-1,974-72,114

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets3,736,2723,736,2723,736,2723,736,2723,736,27236,27236,2720680,519600,000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0694,08400000000
Total Fixed Assets3,736,2724,430,3563,736,2723,736,2723,736,27236,27236,2720680,519600,000
Stock & work in progress000002,329,9672,329,9672,049,49200
Trade Debtors742,90926,15717,9383,5614,8023,260002,1140
Group Debtors0000000000
Misc Debtors000007705,53322,06100
Cash5,6152,6361,0462,00439919,81918,0131,9252,7901,636
misc current assets000000007,0000
total current assets748,52428,79318,9845,5655,2012,353,8162,353,5132,073,47811,9041,636
total assets4,484,7964,459,1493,755,2563,741,8373,741,4732,390,0882,389,7852,073,478692,423601,636
Bank overdraft046,59200000000
Bank loan0000000000
Trade Creditors 79,49926,58728,43930,19530,53625,22415,5280086
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities04,9536,8886,88810,86325,4363,2771,802,12300
total current liabilities79,49978,13235,32737,08341,39950,66018,8051,802,123086
loans03,259,2392,535,2632,533,1762,540,0812,514,7932,547,293432,00000
hp & lease commitments0000000000
Accruals and Deferred Income600000000000
other liabilities3,258,9040000000766,396673,560
provisions260,306260,306260,306260,306260,30600000
total long term liabilities3,519,8103,519,5452,795,5692,793,4822,800,3872,514,7932,547,293432,000766,396673,560
total liabilities3,599,3093,597,6772,830,8962,830,5652,841,7862,565,4532,566,0982,234,123766,396673,646
net assets885,487861,472924,360911,272899,687-175,365-176,313-160,645-73,973-72,010
total shareholders funds885,487861,472924,360911,272899,687-175,365-176,313-160,645-73,973-72,010
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit2,690,662178,016170,744169,036-124,455171,87477,410-73,178-1,974-72,114
Depreciation0000000000
Amortisation0000000000
Tax-626,2310-3,070-2,7170-2220000
Stock0000-2,329,9670280,4752,049,49200
Debtors22,668702,30314,377-1,241772-1,503-16,52819,9472,1140
Creditors52,912-1,852-1,756-3415,3129,69615,5280-8686
Accruals and Deferred Income-4,353-1,9350-3,975-14,57322,159-1,798,8461,802,12300
Deferred Taxes & Provisions0000260,30600000
Cash flow from operations2,090,322-528,074151,541163,2442,455,785205,010-1,969,855-340,494-4,174-72,028
Investing Activities
capital expenditure0000-3,700,0000-36,272680,519-80,519-600,000
Change in Investments0000000000
cash flow from investments0000-3,700,0000-36,272680,519-80,519-600,000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-3,259,239723,9762,087-6,90525,288-32,5002,115,293432,00000
Hire Purchase and Lease Commitments0000000000
other long term liabilities3,258,904000000-766,39692,836673,560
share issue-1,854,6790001,370,0330000100
interest-185,736-240,904-154,585-154,733-170,526-170,703-93,078-13,494114
cash flow from financing-2,040,750483,072-152,498-161,6381,224,795-203,2032,022,215-347,89092,847673,664
cash and cash equivalents
cash2,9791,590-9581,605-19,4201,80616,088-8651,1541,636
overdraft-46,59246,59200000000
change in cash49,571-45,002-9581,605-19,4201,80616,088-8651,1541,636

dng milton keynes properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dng milton keynes properties ltd. Get real-time insights into dng milton keynes properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dng Milton Keynes Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dng milton keynes properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PE1 area or any other competitors across 12 key performance metrics.

dng milton keynes properties ltd Ownership

DNG MILTON KEYNES PROPERTIES LTD group structure

Dng Milton Keynes Properties Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

DNG MILTON KEYNES PROPERTIES LTD

08671769

1 subsidiary

DNG MILTON KEYNES PROPERTIES LTD Shareholders

homes of england ltd 75%
guillaume pierre marie edouard de la gorce 25%

dng milton keynes properties ltd directors

Dng Milton Keynes Properties Ltd currently has 2 directors. The longest serving directors include Mr Guillaume De La Gorce (Sep 2013) and Mr Guillaume De La Gorce (Sep 2013).

officercountryagestartendrole
Mr Guillaume De La Gorce44 years Sep 2013- Director
Mr Guillaume De La GorceEngland44 years Sep 2013- Director

P&L

September 2023

turnover

2.6m

+2503%

operating profit

2.7m

0%

gross margin

28.1%

+3.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

885.5k

+0.03%

total assets

4.5m

+0.01%

cash

5.6k

+1.13%

net assets

Total assets minus all liabilities

dng milton keynes properties ltd company details

company number

08671769

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2013

age

11

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

touthill place touthill close, peterborough, PE1 1FU

Bank

-

Legal Advisor

-

dng milton keynes properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to dng milton keynes properties ltd. Currently there are 2 open charges and 6 have been satisfied in the past.

dng milton keynes properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DNG MILTON KEYNES PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

dng milton keynes properties ltd Companies House Filings - See Documents

datedescriptionview/download