Blackstar Security Ltd

POWER SEARCH PRICING

SOLUTIONS

blackstar security ltd Company Information

Live

EstablishedSmallHealthy

Company Number

08679800

Website

www.blackstarsecurity.co.uk

Registered Address

manchester piccadilly, 19 lever street, manchester, M1 1AN

Industry

Private security activities

Telephone

01618186787

Next Accounts Due

December 2024

Group Structure

View All

Directors

Henry Badoo10 Years

Shareholders

henry badoo 100%

blackstar security ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of BLACKSTAR SECURITY LTD at £1.6m based on a Turnover of £4m and 0.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Blackstar Security Ltd is a live company located in manchester, M1 1AN with a Companies House number of 08679800. It operates in the private security activities sector, SIC Code 80100. Founded in September 2013, it's largest shareholder is henry badoo with a 100% stake. Blackstar Security Ltd is a established, small sized company, Pomanda has estimated its turnover at £4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blackstar Security Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

4 Regular

3 Weak

Size

annual sales of £4m, make it in line with the average company (£3.5m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (4.6%)

EXPORT

Blackstar Security Ltd's latest turnover from March 2023 is estimated at £4 million and the company has net assets of £705 thousand. According to their latest financial statements, Blackstar Security Ltd has 181 employees and maintains cash reserves of £286.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Turnover	3,978,847	6,235,270	5,644,418	2,791,771	2,168,248	1,538,304	1,656,426	1,308,334	218,611	101,461
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,182,055	5,060,600	4,596,498	2,216,777	1,707,400	1,207,637	1,300,497	1,028,938	170,072	77,468
Gross Profit	796,792	1,174,670	1,047,921	574,994	460,848	330,668	355,929	279,396	48,539	23,993
Admin Expenses	859,635	1,031,795	383,591	526,978	392,284	321,519	364,795	268,272	49,547	21,482
Operating Profit	-62,843	142,875	664,330	48,016	68,564	9,149	-8,866	11,124	-1,008	2,511
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	8,811	2,045	244	74	330	31	11	42	36	12
Pre-Tax Profit	-54,032	144,920	664,574	48,090	68,894	9,180	-8,855	11,166	-972	2,523
Tax	0	-27,535	-126,269	-9,137	-13,090	-1,744	0	-2,233	0	-580
Profit After Tax	-54,032	117,385	538,305	38,953	55,804	7,436	-8,855	8,933	-972	1,943
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-54,032	117,385	538,305	38,953	55,804	7,436	-8,855	8,933	-972	1,943
Employee Costs	4,772,478	4,875,650	3,189,078	3,950,631	1,409,935	905,050	1,147,243	839,339	168,836	85,922
Number Of Employees	181	192	130	168	58	40	52	39	8	4
EBITDA*	-62,843	142,875	664,330	48,016	68,564	9,149	-8,866	11,187	-945	2,511

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Tangible Assets	4,220	6,520	9,780	13,040	0	0	61	124	187	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,220	6,520	9,780	13,040	0	0	61	124	187	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	490,819	931,377	719,418	157,382	178,567	123,136	124,348	107,029	12,990	8,255
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	286,470	128,152	417,114	71,638	77,180	10,709	1,693	7,239	9,609	4,769
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	777,289	1,059,529	1,136,532	229,020	255,747	133,845	126,041	114,268	22,599	13,024
total assets	781,509	1,066,049	1,146,312	242,060	255,747	133,845	126,102	114,392	22,786	13,024
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,796	220,538	404,665	138,718	191,358	125,260	124,953	104,388	21,715	10,981
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	9,796	220,538	404,665	138,718	191,358	125,260	124,953	104,388	21,715	10,981
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	66,713	86,479	100,000	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	66,713	86,479	100,000	0	0	0	0	0	0	0
total liabilities	76,509	307,017	504,665	138,718	191,358	125,260	124,953	104,388	21,715	10,981
net assets	705,000	759,032	641,647	103,342	64,389	8,585	1,149	10,004	1,071	2,043
total shareholders funds	705,000	759,032	641,647	103,342	64,389	8,585	1,149	10,004	1,071	2,043

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Operating Activities
Operating Profit	-62,843	142,875	664,330	48,016	68,564	9,149	-8,866	11,124	-1,008	2,511
Depreciation	0	0	0	0	0	0	0	63	63	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-27,535	-126,269	-9,137	-13,090	-1,744	0	-2,233	0	-580
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-440,558	211,959	562,036	-21,185	55,431	-1,212	17,319	94,039	4,735	8,255
Creditors	-210,742	-184,127	265,947	-52,640	66,098	307	20,565	82,673	10,734	10,981
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	166,973	-280,746	241,972	7,424	66,141	8,924	-5,620	-2,412	5,054	4,657
Investing Activities
capital expenditure	2,300	3,260	3,260	-13,040	0	61	63	0	-250	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,300	3,260	3,260	-13,040	0	61	63	0	-250	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-19,766	-13,521	100,000	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	100
interest	8,811	2,045	244	74	330	31	11	42	36	12
cash flow from financing	-10,955	-11,476	100,244	74	330	31	11	42	36	112
cash and cash equivalents
cash	158,318	-288,962	345,476	-5,542	66,471	9,016	-5,546	-2,370	4,840	4,769
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	158,318	-288,962	345,476	-5,542	66,471	9,016	-5,546	-2,370	4,840	4,769

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blackstar security ltd. Get real-time insights into blackstar security ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blackstar security ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BLACKSTAR SECURITY LTD group structure

Blackstar Security Ltd has no subsidiary companies.

Ultimate parent company

BLACKSTAR SECURITY LTD

08679800

BLACKSTAR SECURITY LTD Shareholders

henry badoo

100%

Blackstar Security Ltd currently has 1 director, Mr Henry Badoo serving since Sep 2013.

officer	country	age	start	end	role
Mr Henry Badoo	England	42 years	Sep 2013	-	Director

P&L

March 2023

turnover

-36%

operating profit

-62.8k

gross margin

20.1%

+6.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

705k

-0.07%

total assets

781.5k

-0.27%

cash

286.5k

+1.24%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

lockdown security specialists ltd

3.5

direct facilities management services ltd

port 2 port maritime security ltd

tower eye services ltd

shadow consultancy services limited

4.5

company number

08679800

Type

Private limited with Share Capital

industry

80100 - Private security activities

incorporation date

September 2013

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

manchester piccadilly, 19 lever street, manchester, M1 1AN

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to blackstar security ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

blackstar security ltd Company Information

blackstar security ltd Estimated Valuation

blackstar security ltd Estimated Valuation

blackstar security ltd Estimated Valuation

Blackstar Security Ltd Overview

Blackstar Security Ltd Health Check

BLACKSTAR SECURITY LTD financials

blackstar security ltd Credit Report and Business Information

Blackstar Security Ltd Competitor Analysis

blackstar security ltd Ownership

blackstar security ltd directors

blackstar security ltd company details

blackstar security ltd Charges & Mortgages

blackstar security ltd Companies House Filings - See Documents