wiggins lockett thompson limited
wiggins lockett thompson limited Company Information
Company Number
08686171
Website
http://wltsurveyors.co.ukRegistered Address
73 high street, madeley, telford, TF7 5AH
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
01217064326
Next Accounts Due
June 2025
Group Structure
View All
Directors
Anthony Wiggins11 Years
Shareholders
anthony reginald julian wiggins 60%
amanda wiggins 40%
wiggins lockett thompson limited Estimated Valuation
Pomanda estimates the enterprise value of WIGGINS LOCKETT THOMPSON LIMITED at £234.1k based on a Turnover of £481.2k and 0.49x industry multiple (adjusted for size and gross margin).
wiggins lockett thompson limited Estimated Valuation
Pomanda estimates the enterprise value of WIGGINS LOCKETT THOMPSON LIMITED at £101.6k based on an EBITDA of £25.7k and a 3.96x industry multiple (adjusted for size and gross margin).
wiggins lockett thompson limited Estimated Valuation
Pomanda estimates the enterprise value of WIGGINS LOCKETT THOMPSON LIMITED at £487.4k based on Net Assets of £214.9k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wiggins Lockett Thompson Limited Overview
Wiggins Lockett Thompson Limited is a live company located in telford, TF7 5AH with a Companies House number of 08686171. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2013, it's largest shareholder is anthony reginald julian wiggins with a 60% stake. Wiggins Lockett Thompson Limited is a established, micro sized company, Pomanda has estimated its turnover at £481.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wiggins Lockett Thompson Limited Health Check
Pomanda's financial health check has awarded Wiggins Lockett Thompson Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £481.2k, make it smaller than the average company (£1.8m)
- Wiggins Lockett Thompson Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.2%)
- Wiggins Lockett Thompson Limited
6.2% - Industry AVG
Production
with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)
- Wiggins Lockett Thompson Limited
44.9% - Industry AVG
Profitability
an operating margin of 3.8% make it less profitable than the average company (5.9%)
- Wiggins Lockett Thompson Limited
5.9% - Industry AVG
Employees
with 5 employees, this is below the industry average (17)
5 - Wiggins Lockett Thompson Limited
17 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
- Wiggins Lockett Thompson Limited
£49.6k - Industry AVG
Efficiency
resulting in sales per employee of £96.2k, this is less efficient (£117.3k)
- Wiggins Lockett Thompson Limited
£117.3k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (56 days)
- Wiggins Lockett Thompson Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (32 days)
- Wiggins Lockett Thompson Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 12 days, this is less than average (33 days)
- Wiggins Lockett Thompson Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 115 weeks, this is more cash available to meet short term requirements (28 weeks)
115 weeks - Wiggins Lockett Thompson Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26%, this is a lower level of debt than the average (52.7%)
26% - Wiggins Lockett Thompson Limited
52.7% - Industry AVG
WIGGINS LOCKETT THOMPSON LIMITED financials
Wiggins Lockett Thompson Limited's latest turnover from September 2023 is estimated at £481.2 thousand and the company has net assets of £214.9 thousand. According to their latest financial statements, Wiggins Lockett Thompson Limited has 5 employees and maintains cash reserves of £159.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 5 | 7 | 8 | 9 | 7 | 7 | 7 | 9 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 19,964 | 26,311 | 5,961 | 8,191 | 8,035 | 9,871 | 13,190 | 8,020 | 10,522 | 8,510 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 2,667 | 34,667 | 66,667 | 98,667 | 130,667 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 19,964 | 26,311 | 5,961 | 8,191 | 8,035 | 12,538 | 47,857 | 74,687 | 109,189 | 139,177 |
| Stock & work in progress | 9,164 | 9,164 | 11,787 | 10,922 | 26,672 | 19,616 | 25,430 | 44,612 | 49,021 | 39,361 |
| Trade Debtors | 96,761 | 42,651 | 146,927 | 65,706 | 106,646 | 76,544 | 118,836 | 89,978 | 126,607 | 112,484 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 5,012 | 2,507 | 7,458 | 6,819 | 6,675 | 6,673 | 6,653 | 8,147 | 0 | 0 |
| Cash | 159,602 | 169,733 | 341,077 | 293,822 | 269,733 | 264,477 | 203,419 | 184,796 | 140,235 | 82,939 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 270,539 | 224,055 | 507,249 | 377,269 | 409,726 | 367,310 | 354,338 | 327,533 | 315,863 | 234,784 |
| total assets | 290,503 | 250,366 | 513,210 | 385,460 | 417,761 | 379,848 | 402,195 | 402,220 | 425,052 | 373,961 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,901 | 29,367 | 87,205 | 13,429 | 10,595 | 24,133 | 22,426 | 9,955 | 194,118 | 290,132 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 60,140 | 25,219 | 85,586 | 91,956 | 100,460 | 83,201 | 87,068 | 129,299 | 0 | 0 |
| total current liabilities | 72,041 | 54,586 | 172,791 | 105,385 | 111,055 | 107,334 | 109,494 | 139,254 | 194,118 | 290,132 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 3,574 | 866 | 866 | 1,231 | 1,130 | 1,391 | 2,017 | 846 | 1,180 | 590 |
| total long term liabilities | 3,574 | 866 | 866 | 1,231 | 1,130 | 1,391 | 2,017 | 846 | 1,180 | 590 |
| total liabilities | 75,615 | 55,452 | 173,657 | 106,616 | 112,185 | 108,725 | 111,511 | 140,100 | 195,298 | 290,722 |
| net assets | 214,888 | 194,914 | 339,553 | 278,844 | 305,576 | 271,123 | 290,684 | 262,120 | 229,754 | 83,239 |
| total shareholders funds | 214,888 | 194,914 | 339,553 | 278,844 | 305,576 | 271,123 | 290,684 | 262,120 | 229,754 | 83,239 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 7,254 | 10,322 | 4,462 | 4,169 | 4,505 | 5,878 | 5,370 | 3,260 | 3,108 | 1,910 |
| Amortisation | 0 | 0 | 0 | 0 | 2,667 | 32,000 | 32,000 | 32,000 | 32,000 | 29,333 |
| Tax | ||||||||||
| Stock | 0 | -2,623 | 865 | -15,750 | 7,056 | -5,814 | -19,182 | -4,409 | 9,660 | 39,361 |
| Debtors | 56,615 | -109,227 | 81,860 | -40,796 | 30,104 | -42,272 | 27,364 | -28,482 | 14,123 | 112,484 |
| Creditors | -17,466 | -57,838 | 73,776 | 2,834 | -13,538 | 1,707 | 12,471 | -184,163 | -96,014 | 290,132 |
| Accruals and Deferred Income | 34,921 | -60,367 | -6,370 | -8,504 | 17,259 | -3,867 | -42,231 | 129,299 | 0 | 0 |
| Deferred Taxes & Provisions | 2,708 | 0 | -365 | 101 | -261 | -626 | 1,171 | -334 | 590 | 590 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -10,131 | -171,344 | 47,255 | 24,089 | 5,256 | 61,058 | 18,623 | 44,561 | 57,296 | 82,939 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -10,131 | -171,344 | 47,255 | 24,089 | 5,256 | 61,058 | 18,623 | 44,561 | 57,296 | 82,939 |
wiggins lockett thompson limited Credit Report and Business Information
Wiggins Lockett Thompson Limited Competitor Analysis
Perform a competitor analysis for wiggins lockett thompson limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TF7 area or any other competitors across 12 key performance metrics.
wiggins lockett thompson limited Ownership
WIGGINS LOCKETT THOMPSON LIMITED group structure
Wiggins Lockett Thompson Limited has no subsidiary companies.
Ultimate parent company
WIGGINS LOCKETT THOMPSON LIMITED
08686171
wiggins lockett thompson limited directors
Wiggins Lockett Thompson Limited currently has 1 director, Mr Anthony Wiggins serving since Sep 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Wiggins | England | 49 years | Sep 2013 | - | Director |
P&L
September 2023turnover
481.2k
+21%
operating profit
18.4k
0%
gross margin
45%
+1.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
214.9k
+0.1%
total assets
290.5k
+0.16%
cash
159.6k
-0.06%
net assets
Total assets minus all liabilities
wiggins lockett thompson limited company details
company number
08686171
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
September 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
PHILLIPS LTD
auditor
-
address
73 high street, madeley, telford, TF7 5AH
Bank
-
Legal Advisor
-
wiggins lockett thompson limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wiggins lockett thompson limited.
wiggins lockett thompson limited Companies House Filings - See Documents
| date | description | view/download |
|---|
