track-enduro limited

track-enduro limited Company Information

Share TRACK-ENDURO LIMITED
Live 
EstablishedMicroHealthy

Company Number

08687146

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Directors

Adam Balon

Shareholders

adam richard balon

Group Structure

View All

Contact

Registered Address

jamjar investments, phoenix brewery, london, W10 6SZ

track-enduro limited Estimated Valuation

£51.7k

Pomanda estimates the enterprise value of TRACK-ENDURO LIMITED at £51.7k based on a Turnover of £47.2k and 1.1x industry multiple (adjusted for size and gross margin).

track-enduro limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRACK-ENDURO LIMITED at £0 based on an EBITDA of £-4.8k and a 4.46x industry multiple (adjusted for size and gross margin).

track-enduro limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRACK-ENDURO LIMITED at £0 based on Net Assets of £-230.6k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Track-enduro Limited Overview

Track-enduro Limited is a live company located in london, W10 6SZ with a Companies House number of 08687146. It operates in the other sports activities sector, SIC Code 93199. Founded in September 2013, it's largest shareholder is adam richard balon with a 100% stake. Track-enduro Limited is a established, micro sized company, Pomanda has estimated its turnover at £47.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Track-enduro Limited Health Check

Pomanda's financial health check has awarded Track-Enduro Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £47.2k, make it smaller than the average company (£522.3k)

£47.2k - Track-enduro Limited

£522.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.9%)

6% - Track-enduro Limited

6.9% - Industry AVG

production

Production

with a gross margin of 43.8%, this company has a comparable cost of product (43.8%)

43.8% - Track-enduro Limited

43.8% - Industry AVG

profitability

Profitability

an operating margin of -36.5% make it less profitable than the average company (2.1%)

-36.5% - Track-enduro Limited

2.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Track-enduro Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)

£26.2k - Track-enduro Limited

£26.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.2k, this is less efficient (£67.4k)

£47.2k - Track-enduro Limited

£67.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Track-enduro Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (32 days)

41 days - Track-enduro Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Track-enduro Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (67 weeks)

0 weeks - Track-enduro Limited

67 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 298.9%, this is a higher level of debt than the average (39.3%)

298.9% - Track-enduro Limited

39.3% - Industry AVG

TRACK-ENDURO LIMITED financials

EXPORTms excel logo

Track-Enduro Limited's latest turnover from September 2023 is estimated at £47.2 thousand and the company has net assets of -£230.6 thousand. According to their latest financial statements, Track-Enduro Limited has 1 employee and maintains cash reserves of £3.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover47,15263,17137,53039,74643,909110,967614,659420,705953,598528,457
Other Income Or Grants0000000000
Cost Of Sales26,48732,06320,93622,35824,76559,554329,578224,910493,300276,351
Gross Profit20,66531,10816,59417,38819,14351,413285,081195,795460,298252,107
Admin Expenses37,85949,45059,50662,909103,488272,592429,134203,644449,474291,857
Operating Profit-17,194-18,342-42,912-45,521-84,345-221,179-144,053-7,84910,824-39,750
Interest Payable0000000000
Interest Receivable2,7682,554642176430188070
Pre-Tax Profit-14,426-15,788-42,848-45,519-84,328-221,115-144,023-7,83110,904-39,680
Tax00000000-2,1810
Profit After Tax-14,426-15,788-42,848-45,519-84,328-221,115-144,023-7,8318,723-39,680
Dividends Paid0000000000
Retained Profit-14,426-15,788-42,848-45,519-84,328-221,115-144,023-7,8318,723-39,680
Employee Costs26,23126,19223,71722,07321,90142,23040,49743,709368,318225,000
Number Of Employees11111222159
EBITDA*-4,750-5,287-42,912-7,718-46,542-183,376-104,17021,20039,872-10,589

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets1,87214,31627,371168,217206,020243,823281,626203,228232,277248,325
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,87214,31627,371168,217206,020243,823281,626203,228232,277248,325
Stock & work in progress00000081,00061,55051,50030,605
Trade Debtors00000063,55539,04672,81037,706
Group Debtors08,0218,0218,0218,0218,021047,69400
Misc Debtors110,5171,961090015116,4179,9603,55200
Cash3,564101,901125,0833,3171,2113,41913,64410,1453,87027,935
misc current assets0000000000
total current assets114,081111,883133,10412,2389,38327,857168,159161,987128,18096,246
total assets115,953126,199160,475180,455215,403271,680449,785365,215360,457344,571
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 3,03002,6702,9703,9300776,91715,2268,063
Group/Directors Accounts00000018,2135,25900
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities343,570342,420358,238335,070323,53919,2783,94215,63900
total current liabilities346,600342,420360,908338,040327,46919,27822,23227,81515,2268,063
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities00000280,140234,176000
provisions0000000000
total long term liabilities00000280,140234,176000
total liabilities346,600342,420360,908338,040327,469299,418256,40827,81515,2268,063
net assets-230,647-216,221-200,433-157,585-112,066-27,738193,377337,400345,231336,508
total shareholders funds-230,647-216,221-200,433-157,585-112,066-27,738193,377337,400345,231336,508
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit-17,194-18,342-42,912-45,521-84,345-221,179-144,053-7,84910,824-39,750
Depreciation12,44413,055037,80337,80337,80339,88329,04929,04829,161
Amortisation0000000000
Tax00000000-2,1810
Stock00000-81,00019,45010,05020,89530,605
Debtors100,5351,961-900749-16,266-49,077-16,77717,48235,10437,706
Creditors3,030-2,670-300-9603,930-77-6,840-8,3097,1638,063
Accruals and Deferred Income1,150-15,81823,16811,531304,26115,336-11,69715,63900
Deferred Taxes & Provisions0000000000
Cash flow from operations-101,105-25,736-19,1442,104277,915-38,040-125,380998-11,145-70,837
Investing Activities
capital expenditure00140,846000-118,2810-13,000-277,486
Change in Investments0000000000
cash flow from investments00140,846000-118,2810-13,000-277,486
Financing Activities
Bank loans0000000000
Group/Directors Accounts00000-18,21312,9545,25900
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000-280,14045,964234,176000
share issue000000000376,188
interest2,7682,554642176430188070
cash flow from financing2,7682,554642-280,12327,815247,1605,27780376,258
cash and cash equivalents
cash-98,337-23,182121,7662,106-2,208-10,2253,4996,275-24,06527,935
overdraft0000000000
change in cash-98,337-23,182121,7662,106-2,208-10,2253,4996,275-24,06527,935

track-enduro limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for track-enduro limited. Get real-time insights into track-enduro limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Track-enduro Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for track-enduro limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W10 area or any other competitors across 12 key performance metrics.

track-enduro limited Ownership

TRACK-ENDURO LIMITED group structure

Track-Enduro Limited has no subsidiary companies.

Ultimate parent company

TRACK-ENDURO LIMITED

08687146

TRACK-ENDURO LIMITED Shareholders

adam richard balon 100%

track-enduro limited directors

Track-Enduro Limited currently has 1 director, Mr Adam Balon serving since Dec 2018.

officercountryagestartendrole
Mr Adam BalonEngland52 years Dec 2018- Director

P&L

September 2023

turnover

47.2k

-25%

operating profit

-17.2k

0%

gross margin

43.9%

-11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-230.6k

+0.07%

total assets

116k

-0.08%

cash

3.6k

-0.97%

net assets

Total assets minus all liabilities

track-enduro limited company details

company number

08687146

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

September 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

jamjar investments, phoenix brewery, london, W10 6SZ

Bank

-

Legal Advisor

-

track-enduro limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to track-enduro limited.

track-enduro limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRACK-ENDURO LIMITED. This can take several minutes, an email will notify you when this has completed.

track-enduro limited Companies House Filings - See Documents

datedescriptionview/download