track-enduro limited Company Information
Company Number
08687146
Next Accounts
Jun 2025
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Directors
Shareholders
adam richard balon
Group Structure
View All
Contact
Registered Address
jamjar investments, phoenix brewery, london, W10 6SZ
Website
www.actiontrax.co.uktrack-enduro limited Estimated Valuation
Pomanda estimates the enterprise value of TRACK-ENDURO LIMITED at £51.7k based on a Turnover of £47.2k and 1.1x industry multiple (adjusted for size and gross margin).
track-enduro limited Estimated Valuation
Pomanda estimates the enterprise value of TRACK-ENDURO LIMITED at £0 based on an EBITDA of £-4.8k and a 4.46x industry multiple (adjusted for size and gross margin).
track-enduro limited Estimated Valuation
Pomanda estimates the enterprise value of TRACK-ENDURO LIMITED at £0 based on Net Assets of £-230.6k and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Track-enduro Limited Overview
Track-enduro Limited is a live company located in london, W10 6SZ with a Companies House number of 08687146. It operates in the other sports activities sector, SIC Code 93199. Founded in September 2013, it's largest shareholder is adam richard balon with a 100% stake. Track-enduro Limited is a established, micro sized company, Pomanda has estimated its turnover at £47.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Track-enduro Limited Health Check
Pomanda's financial health check has awarded Track-Enduro Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £47.2k, make it smaller than the average company (£522.3k)
- Track-enduro Limited
£522.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.9%)
- Track-enduro Limited
6.9% - Industry AVG
Production
with a gross margin of 43.8%, this company has a comparable cost of product (43.8%)
- Track-enduro Limited
43.8% - Industry AVG
Profitability
an operating margin of -36.5% make it less profitable than the average company (2.1%)
- Track-enduro Limited
2.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Track-enduro Limited
13 - Industry AVG
Pay Structure
on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)
- Track-enduro Limited
£26.2k - Industry AVG
Efficiency
resulting in sales per employee of £47.2k, this is less efficient (£67.4k)
- Track-enduro Limited
£67.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Track-enduro Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is slower than average (32 days)
- Track-enduro Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Track-enduro Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (67 weeks)
0 weeks - Track-enduro Limited
67 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 298.9%, this is a higher level of debt than the average (39.3%)
298.9% - Track-enduro Limited
39.3% - Industry AVG
TRACK-ENDURO LIMITED financials
Track-Enduro Limited's latest turnover from September 2023 is estimated at £47.2 thousand and the company has net assets of -£230.6 thousand. According to their latest financial statements, Track-Enduro Limited has 1 employee and maintains cash reserves of £3.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,872 | 14,316 | 27,371 | 168,217 | 206,020 | 243,823 | 281,626 | 203,228 | 232,277 | 248,325 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,872 | 14,316 | 27,371 | 168,217 | 206,020 | 243,823 | 281,626 | 203,228 | 232,277 | 248,325 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 81,000 | 61,550 | 51,500 | 30,605 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 63,555 | 39,046 | 72,810 | 37,706 |
Group Debtors | 0 | 8,021 | 8,021 | 8,021 | 8,021 | 8,021 | 0 | 47,694 | 0 | 0 |
Misc Debtors | 110,517 | 1,961 | 0 | 900 | 151 | 16,417 | 9,960 | 3,552 | 0 | 0 |
Cash | 3,564 | 101,901 | 125,083 | 3,317 | 1,211 | 3,419 | 13,644 | 10,145 | 3,870 | 27,935 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 114,081 | 111,883 | 133,104 | 12,238 | 9,383 | 27,857 | 168,159 | 161,987 | 128,180 | 96,246 |
total assets | 115,953 | 126,199 | 160,475 | 180,455 | 215,403 | 271,680 | 449,785 | 365,215 | 360,457 | 344,571 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,030 | 0 | 2,670 | 2,970 | 3,930 | 0 | 77 | 6,917 | 15,226 | 8,063 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 18,213 | 5,259 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 343,570 | 342,420 | 358,238 | 335,070 | 323,539 | 19,278 | 3,942 | 15,639 | 0 | 0 |
total current liabilities | 346,600 | 342,420 | 360,908 | 338,040 | 327,469 | 19,278 | 22,232 | 27,815 | 15,226 | 8,063 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 280,140 | 234,176 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 280,140 | 234,176 | 0 | 0 | 0 |
total liabilities | 346,600 | 342,420 | 360,908 | 338,040 | 327,469 | 299,418 | 256,408 | 27,815 | 15,226 | 8,063 |
net assets | -230,647 | -216,221 | -200,433 | -157,585 | -112,066 | -27,738 | 193,377 | 337,400 | 345,231 | 336,508 |
total shareholders funds | -230,647 | -216,221 | -200,433 | -157,585 | -112,066 | -27,738 | 193,377 | 337,400 | 345,231 | 336,508 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 12,444 | 13,055 | 0 | 37,803 | 37,803 | 37,803 | 39,883 | 29,049 | 29,048 | 29,161 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -81,000 | 19,450 | 10,050 | 20,895 | 30,605 |
Debtors | 100,535 | 1,961 | -900 | 749 | -16,266 | -49,077 | -16,777 | 17,482 | 35,104 | 37,706 |
Creditors | 3,030 | -2,670 | -300 | -960 | 3,930 | -77 | -6,840 | -8,309 | 7,163 | 8,063 |
Accruals and Deferred Income | 1,150 | -15,818 | 23,168 | 11,531 | 304,261 | 15,336 | -11,697 | 15,639 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -18,213 | 12,954 | 5,259 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -280,140 | 45,964 | 234,176 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -98,337 | -23,182 | 121,766 | 2,106 | -2,208 | -10,225 | 3,499 | 6,275 | -24,065 | 27,935 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -98,337 | -23,182 | 121,766 | 2,106 | -2,208 | -10,225 | 3,499 | 6,275 | -24,065 | 27,935 |
track-enduro limited Credit Report and Business Information
Track-enduro Limited Competitor Analysis
Perform a competitor analysis for track-enduro limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W10 area or any other competitors across 12 key performance metrics.
track-enduro limited Ownership
TRACK-ENDURO LIMITED group structure
Track-Enduro Limited has no subsidiary companies.
Ultimate parent company
TRACK-ENDURO LIMITED
08687146
track-enduro limited directors
Track-Enduro Limited currently has 1 director, Mr Adam Balon serving since Dec 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Adam Balon | England | 52 years | Dec 2018 | - | Director |
P&L
September 2023turnover
47.2k
-25%
operating profit
-17.2k
0%
gross margin
43.9%
-11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-230.6k
+0.07%
total assets
116k
-0.08%
cash
3.6k
-0.97%
net assets
Total assets minus all liabilities
track-enduro limited company details
company number
08687146
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
September 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
jamjar investments, phoenix brewery, london, W10 6SZ
Bank
-
Legal Advisor
-
track-enduro limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to track-enduro limited.
track-enduro limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TRACK-ENDURO LIMITED. This can take several minutes, an email will notify you when this has completed.
track-enduro limited Companies House Filings - See Documents
date | description | view/download |
---|