savannah cars ltd

Live EstablishedMidRapid

savannah cars ltd Company Information

Share SAVANNAH CARS LTD

Company Number

08688855

Shareholders

savannah tappenden

liam mcnamara

Group Structure

View All

Industry

Sale of used cars and light motor vehicles

 

Registered Address

the old forge east street, colchester, CO1 2TP

savannah cars ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of SAVANNAH CARS LTD at £1.2m based on a Turnover of £5.1m and 0.24x industry multiple (adjusted for size and gross margin).

savannah cars ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of SAVANNAH CARS LTD at £2m based on an EBITDA of £539.1k and a 3.7x industry multiple (adjusted for size and gross margin).

savannah cars ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of SAVANNAH CARS LTD at £2.4m based on Net Assets of £881k and 2.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Savannah Cars Ltd Overview

Savannah Cars Ltd is a live company located in colchester, CO1 2TP with a Companies House number of 08688855. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in September 2013, it's largest shareholder is savannah tappenden with a 50% stake. Savannah Cars Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Savannah Cars Ltd Health Check

Pomanda's financial health check has awarded Savannah Cars Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £5.1m, make it larger than the average company (£1.9m)

£5.1m - Savannah Cars Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (9%)

61% - Savannah Cars Ltd

9% - Industry AVG

production

Production

with a gross margin of 7.4%, this company has a higher cost of product (11.8%)

7.4% - Savannah Cars Ltd

11.8% - Industry AVG

profitability

Profitability

an operating margin of 9.3% make it more profitable than the average company (2.8%)

9.3% - Savannah Cars Ltd

2.8% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (6)

12 - Savannah Cars Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - Savannah Cars Ltd

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £424k, this is equally as efficient (£395.4k)

£424k - Savannah Cars Ltd

£395.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Savannah Cars Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Savannah Cars Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 170 days, this is more than average (65 days)

170 days - Savannah Cars Ltd

65 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is average cash available to meet short term requirements (9 weeks)

8 weeks - Savannah Cars Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.6%, this is a similar level of debt than the average (70.2%)

65.6% - Savannah Cars Ltd

70.2% - Industry AVG

SAVANNAH CARS LTD financials

EXPORTms excel logo

Savannah Cars Ltd's latest turnover from September 2023 is estimated at £5.1 million and the company has net assets of £881 thousand. According to their latest financial statements, Savannah Cars Ltd has 12 employees and maintains cash reserves of £116.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover5,087,4455,260,0852,973,2891,221,4571,821,034957,8191,042,975451,951134,7792,532
Other Income Or Grants
Cost Of Sales4,710,5364,861,5142,776,9841,136,6131,692,143884,968966,837415,375123,2062,341
Gross Profit376,908398,571196,30584,844128,89172,85176,13936,57611,573191
Admin Expenses-94,01187,510-65,56524,49292,11934,48358,30836,78610,168191
Operating Profit470,919311,061261,87060,35236,77238,36817,831-2101,405
Interest Payable56,49716,46112,171
Interest Receivable4,311984244121710
Pre-Tax Profit418,733295,584249,72260,35636,77238,36817,843-1931,415
Tax-104,683-56,161-47,447-11,468-6,987-7,290-3,390-283
Profit After Tax314,050239,423202,27548,88829,78531,07814,453-1931,132
Dividends Paid
Retained Profit314,050239,423202,27548,88829,78531,07814,453-1931,132
Employee Costs376,759250,90587,77128,75028,48028,46956,51727,80026,33525,366
Number Of Employees12831112111
EBITDA*539,053352,597293,17160,35236,77238,36817,831-2101,405

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets237,273149,795125,9141,170733
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets237,273149,795125,9141,170733
Stock & work in progress2,203,8011,944,3111,091,510407,62673,23421,871
Trade Debtors353,696166,732111,188100
Group Debtors
Misc Debtors
Cash116,11448,11839,3277,6759,9034,062
misc current assets
total current assets2,319,9151,992,4291,130,837415,301353,696166,732111,18883,13725,933100
total assets2,557,1882,142,2241,256,751416,471354,429166,732111,18883,13725,933100
Bank overdraft10,000
Bank loan
Trade Creditors 658,564530,172241,228278,174120,26295,79682,09824,701
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities671,805
total current liabilities681,805658,564530,172241,228278,174120,26295,79682,09824,701
loans994,392399,061
hp & lease commitments
Accruals and Deferred Income
other liabilities916,71950,000
provisions
total long term liabilities994,392916,719399,06150,000
total liabilities1,676,1971,575,283929,233291,228278,174120,26295,79682,09824,701
net assets880,991566,941327,518125,24376,25546,47015,3921,0391,232100
total shareholders funds880,991566,941327,518125,24376,25546,47015,3921,0391,232100
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit470,919311,061261,87060,35236,77238,36817,831-2101,405
Depreciation68,13441,53631,301
Amortisation
Tax-104,683-56,161-47,447-11,468-6,987-7,290-3,390-283
Stock259,490852,801683,884407,626-73,23451,36321,871
Debtors-353,696186,96455,544111,188-100100
Creditors-658,564128,392288,944-36,946157,91224,46613,69857,39724,701
Accruals and Deferred Income671,805
Deferred Taxes & Provisions
Cash flow from operations188,121-427,973-149,216-41,992733-9,8155,8244,052-100
Investing Activities
capital expenditure-155,612-65,417-156,045-437-733
Change in Investments
cash flow from investments-155,612-65,417-156,045-437-733
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans994,392-399,061399,061
Hire Purchase and Lease Commitments
other long term liabilities-916,719916,719-50,00050,000
share issue100-100100
interest-52,186-15,477-12,1474121710
cash flow from financing25,487502,181336,91450,104-881710100
cash and cash equivalents
cash67,9968,79131,6527,675-9,9035,8414,062
overdraft10,000
change in cash57,9968,79131,6527,675-9,9035,8414,062

savannah cars ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for savannah cars ltd. Get real-time insights into savannah cars ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Savannah Cars Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for savannah cars ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in CO1 area or any other competitors across 12 key performance metrics.

savannah cars ltd Ownership

SAVANNAH CARS LTD group structure

Savannah Cars Ltd has no subsidiary companies.

Ultimate parent company

SAVANNAH CARS LTD

08688855

SAVANNAH CARS LTD Shareholders

savannah tappenden 50%
liam mcnamara 50%

savannah cars ltd directors

Savannah Cars Ltd currently has 2 directors. The longest serving directors include Mr Liam McNamara (Sep 2013) and Miss Savannah Tappenden (Dec 2020).

officercountryagestartendrole
Mr Liam McNamaraEngland34 years Sep 2013- Director
Miss Savannah TappendenEngland29 years Dec 2020- Director

P&L

September 2023

turnover

5.1m

-3%

operating profit

470.9k

0%

gross margin

7.5%

-2.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

881k

+0.55%

total assets

2.6m

+0.19%

cash

116.1k

+1.41%

net assets

Total assets minus all liabilities

savannah cars ltd company details

company number

08688855

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

l & g cars limited (November 2020)

accountant

-

auditor

-

address

the old forge east street, colchester, CO1 2TP

Bank

-

Legal Advisor

-

savannah cars ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to savannah cars ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

savannah cars ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAVANNAH CARS LTD. This can take several minutes, an email will notify you when this has completed.

savannah cars ltd Companies House Filings - See Documents

datedescriptionview/download