sudaj limited

Live EstablishedMidRapid

sudaj limited Company Information

Share SUDAJ LIMITED

Company Number

08688980

Shareholders

satbir singh ahluwalia

anil sharma

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

keyers bridge house, wokingham road, berks, RG10 0RU

Website

-

sudaj limited Estimated Valuation

£12.7m

Pomanda estimates the enterprise value of SUDAJ LIMITED at £12.7m based on a Turnover of £7m and 1.82x industry multiple (adjusted for size and gross margin).

sudaj limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUDAJ LIMITED at £0 based on an EBITDA of £-231.1k and a 4.8x industry multiple (adjusted for size and gross margin).

sudaj limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUDAJ LIMITED at £0 based on Net Assets of £-492.3k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sudaj Limited Overview

Sudaj Limited is a live company located in berks, RG10 0RU with a Companies House number of 08688980. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2013, it's largest shareholder is satbir singh ahluwalia with a 75% stake. Sudaj Limited is a established, mid sized company, Pomanda has estimated its turnover at £7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sudaj Limited Health Check

Pomanda's financial health check has awarded Sudaj Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £7m, make it larger than the average company (£413.5k)

£7m - Sudaj Limited

£413.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (6.1%)

39% - Sudaj Limited

6.1% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a higher cost of product (58%)

15.4% - Sudaj Limited

58% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (7.7%)

-3.3% - Sudaj Limited

7.7% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (6)

30 - Sudaj Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Sudaj Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £232.1k, this is more efficient (£101.5k)

£232.1k - Sudaj Limited

£101.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sudaj Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 225 days, this is slower than average (30 days)

225 days - Sudaj Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sudaj Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sudaj Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115.4%, this is a higher level of debt than the average (59.9%)

115.4% - Sudaj Limited

59.9% - Industry AVG

SUDAJ LIMITED financials

EXPORTms excel logo

Sudaj Limited's latest turnover from March 2024 is estimated at £7 million and the company has net assets of -£492.3 thousand. According to their latest financial statements, we estimate that Sudaj Limited has 30 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2014
Turnover6,963,9642,359,4812,401,1362,569,2741,946,3671,744,5561,814,6927,052,4116,593,5965,169,907
Other Income Or Grants
Cost Of Sales5,893,6911,963,1172,007,9612,192,6031,607,7901,430,8451,467,9925,586,6575,414,5944,399,921
Gross Profit1,070,273396,364393,175376,671338,577313,711346,7001,465,7551,179,002769,986
Admin Expenses1,301,330424,643445,571382,638352,235371,980436,9641,473,0401,145,107802,341
Operating Profit-231,057-28,279-52,396-5,967-13,658-58,269-90,264-7,28533,895-32,355
Interest Payable
Interest Receivable591202
Pre-Tax Profit-231,057-28,279-52,396-5,967-13,658-58,269-90,264-7,22634,015-32,353
Tax-6,803
Profit After Tax-231,057-28,279-52,396-5,967-13,658-58,269-90,264-7,22627,212-32,353
Dividends Paid
Retained Profit-231,057-28,279-52,396-5,967-13,658-58,269-90,264-7,22627,212-32,353
Employee Costs1,200,000474,771516,175492,230337,128297,999285,9601,143,310883,681624,200
Number Of Employees301214141099362519
EBITDA*-231,057-28,279-52,396-5,967-13,658-58,269-90,264-7,28533,895-717

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2014
Tangible Assets3,193,1963,193,1963,239,2923,314,7423,352,9853,412,3453,520,7902,164,564
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,193,1963,193,1963,239,2923,314,7423,352,9853,412,3453,520,7902,164,564
Stock & work in progress3,156,046
Trade Debtors247,584240,128208,074208,618184,29892,6023,701,256
Group Debtors
Misc Debtors
Cash47,068775
misc current assets
total current assets247,584240,128208,074208,618184,29892,6023,701,2563,203,114775
total assets3,193,1963,440,7803,479,4203,522,8163,561,6033,596,6433,613,3923,701,2563,203,1142,165,339
Bank overdraft
Bank loan
Trade Creditors 3,647,8413,664,8413,669,8413,653,3413,736,1613,757,5433,716,0233,713,6233,207,2552,196,692
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities473
total current liabilities3,648,3143,664,8413,669,8413,653,3413,736,1613,757,5433,716,0233,713,6233,207,2552,196,692
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities37,13937,13942,50050,000
provisions
total long term liabilities37,13937,13942,50050,000
total liabilities3,685,4533,701,9803,712,3413,703,3413,736,1613,757,5433,716,0233,713,6233,207,2552,196,692
net assets-492,257-261,200-232,921-180,525-174,558-160,900-102,631-12,367-4,141-31,353
total shareholders funds-492,257-261,200-232,921-180,525-174,558-160,900-102,631-12,367-4,141-31,353
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2014
Operating Activities
Operating Profit-231,057-28,279-52,396-5,967-13,658-58,269-90,264-7,28533,895-32,355
Depreciation31,638
Amortisation
Tax-6,803
Stock-3,156,0463,156,046
Debtors-247,5847,45632,054-54424,32091,696-3,608,6543,701,256
Creditors-17,000-5,00016,500-82,820-21,38241,5202,400506,3681,010,5632,196,692
Accruals and Deferred Income473
Deferred Taxes & Provisions
Cash flow from operations-40,735-67,950-88,243-59,360-108,4453,520,790-46,127-2,118,3912,195,975
Investing Activities
capital expenditure46,09675,45038,24359,360108,445-3,520,7902,164,564-2,196,202
Change in Investments
cash flow from investments46,09675,45038,24359,360108,445-3,520,7902,164,564-2,196,202
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,361-7,50050,000
share issue-1,0001,000
interest591202
cash flow from financing-5,361-7,50050,000-9411201,002
cash and cash equivalents
cash-47,06846,293775
overdraft
change in cash-47,06846,293775

sudaj limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sudaj limited. Get real-time insights into sudaj limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sudaj Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sudaj limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in RG10 area or any other competitors across 12 key performance metrics.

sudaj limited Ownership

SUDAJ LIMITED group structure

Sudaj Limited has no subsidiary companies.

Ultimate parent company

SUDAJ LIMITED

08688980

SUDAJ LIMITED Shareholders

satbir singh ahluwalia 75%
anil sharma 25%

sudaj limited directors

Sudaj Limited currently has 1 director, Mr Satbir Ahluwalia serving since Sep 2013.

officercountryagestartendrole
Mr Satbir AhluwaliaUnited Kingdom62 years Sep 2013- Director

P&L

March 2024

turnover

7m

+195%

operating profit

-231.1k

0%

gross margin

15.4%

-8.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-492.3k

+0.88%

total assets

3.2m

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

sudaj limited company details

company number

08688980

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

keyers bridge house, wokingham road, berks, RG10 0RU

Bank

-

Legal Advisor

-

sudaj limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sudaj limited.

sudaj limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUDAJ LIMITED. This can take several minutes, an email will notify you when this has completed.

sudaj limited Companies House Filings - See Documents

datedescriptionview/download