Power Pet Brands Limited

POWER SEARCH PRICING

SOLUTIONS

power pet brands limited Company Information

Company Number

08689643

Next Accounts

Jun 2025

Directors

Jo Cohen-Amit

Mark Hirschel

Shareholders

mark jonathan hirschel

jo cohen-amit

View All

Group Structure

View All

Industry

Non-specialised wholesale trade

Registered Address

hubspace @ devonshire house, manor way, borehamwood, hertfordshire, WD6 1QQ

Website

dogslovehownd.com

power pet brands limited Estimated Valuation

£277.2k

Pomanda estimates the enterprise value of POWER PET BRANDS LIMITED at £277.2k based on a Turnover of £809.5k and 0.34x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Power Pet Brands Limited is a live company located in borehamwood, WD6 1QQ with a Companies House number of 08689643. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in September 2013, it's largest shareholder is mark jonathan hirschel with a 40.5% stake. Power Pet Brands Limited is a established, small sized company, Pomanda has estimated its turnover at £809.5k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Power Pet Brands Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £809.5k, make it smaller than the average company (£15.8m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6%)

EXPORT

Power Pet Brands Limited's latest turnover from September 2023 is estimated at £809.5 thousand and the company has net assets of -£299.6 thousand. According to their latest financial statements, Power Pet Brands Limited has 4 employees and maintains cash reserves of £20 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014
Turnover	809,522	886,157	976,120	760,620	544,592	265,950	264,442	242,601	97,444	477,389
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	590,024	640,588	711,906	555,734	398,433	194,773	192,064	174,195	70,156	345,289
Gross Profit	219,498	245,569	264,213	204,887	146,159	71,177	72,378	68,406	27,288	132,100
Admin Expenses	258,539	541,045	565,671	228,462	135,797	115,087	27,168	33,268	93,331	177,075
Operating Profit	-39,041	-295,476	-301,458	-23,575	10,362	-43,910	45,210	35,138	-66,043	-44,975
Interest Payable	30,916	20,640	12,993	7,206	3,531	2,241	492	0	0	0
Interest Receivable	3,348	2,351	175	137	179	167	48	24	93	84
Pre-Tax Profit	-66,609	-313,765	-314,276	-30,643	7,010	-45,984	44,767	35,163	-65,950	-44,891
Tax	0	0	0	0	-1,332	0	-8,506	-7,032	0	0
Profit After Tax	-66,609	-313,765	-314,276	-30,643	5,678	-45,984	36,261	28,130	-65,950	-44,891
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-66,609	-313,765	-314,276	-30,643	5,678	-45,984	36,261	28,130	-65,950	-44,891
Employee Costs	172,030	245,991	231,186	149,838	110,848	72,112	70,703	68,794	33,514	66,018
Number Of Employees	4	6	6	4	3	2	2	2	1	2
EBITDA*	-35,919	-284,737	-293,420	-17,743	14,219	-39,347	50,381	37,589	-63,429	-44,975

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014
Tangible Assets	4,767	6,036	7,576	1,023	2,960	4,435	3,892	5,786	5,885	6,123
Intangible Assets	3,018	4,871	13,887	21,100	9,534	11,917	14,896	3,658	4,572	1,715
Investments & Other	2	2	2	2	2	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,787	10,909	21,465	22,125	12,496	16,352	18,788	9,444	10,457	7,838
Stock & work in progress	67,299	70,129	180,788	141,012	91,946	33,905	79,343	50,343	40,791	18,663
Trade Debtors	60,866	41,062	89,430	76,357	73,758	25,487	10,908	17,304	4,122	61,253
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	30,284	46,761	48,018	15,014	708	21,496	11,335	680	7,509	0
Cash	20,049	107,492	101,481	248,880	26,093	21,542	22,967	15,603	3,761	33,478
misc current assets	0	0	0	0	0	3,783	0	0	0	0
total current assets	178,498	265,444	419,717	481,263	192,505	106,213	124,553	83,930	56,183	113,394
total assets	186,285	276,353	441,182	503,388	205,001	122,565	143,341	93,374	66,640	121,232
Bank overdraft	146,358	45,184	19,871	14,182	0	10,767	15,744	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	158,779	160,415	116,037	113,354	59,695	28,868	30,668	22,168	23,774	166,121
Group/Directors Accounts	0	0	0	0	0	92,115	100,595	96,835	100,230	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	33,435	179,540	87,936	91,952	137,195	2,474	1,884	16,182	12,577	0
total current liabilities	338,572	385,139	223,844	219,488	196,890	134,224	148,891	135,185	136,581	166,121
loans	146,601	211,474	223,833	168,109	53,967	39,875	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	756	0	0	0	0	0	0	0	0	0
total long term liabilities	147,357	211,474	223,833	168,109	53,967	39,875	0	0	0	0
total liabilities	485,929	596,613	447,677	387,597	250,857	174,099	148,891	135,185	136,581	166,121
net assets	-299,644	-320,260	-6,495	115,791	-45,856	-51,534	-5,550	-41,811	-69,941	-44,889
total shareholders funds	-299,644	-320,260	-6,495	115,791	-45,856	-51,534	-5,550	-41,811	-69,941	-44,889

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014
Operating Activities
Operating Profit	-39,041	-295,476	-301,458	-23,575	10,362	-43,910	45,210	35,138	-66,043	-44,975
Depreciation	1,269	1,723	825	2,462	1,474	1,584	1,447	1,537	1,471	0
Amortisation	1,853	9,016	7,213	3,370	2,383	2,979	3,724	914	1,143	0
Tax	0	0	0	0	-1,332	0	-8,506	-7,032	0	0
Stock	-2,830	-110,659	39,776	49,066	58,041	-45,438	29,000	9,552	22,128	18,663
Debtors	3,327	-49,625	46,077	16,905	27,483	24,740	4,259	6,353	-49,622	61,253
Creditors	-1,636	44,378	2,683	53,659	30,827	-1,800	8,500	-1,606	-142,347	166,121
Accruals and Deferred Income	-146,105	91,604	-4,016	-45,243	134,721	590	-14,298	3,605	12,577	0
Deferred Taxes & Provisions	756	0	0	0	0	0	0	0	0	0
Cash flow from operations	-183,401	11,529	-380,606	-75,298	92,911	-19,859	2,818	16,651	-165,705	41,230
Investing Activities
capital expenditure	0	-183	-7,378	-15,461	1	-2,127	-14,515	-1,438	-5,233	-7,838
Change in Investments	0	0	0	0	2	0	0	0	0	0
cash flow from investments	0	-183	-7,378	-15,461	-1	-2,127	-14,515	-1,438	-5,233	-7,838
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-92,115	-8,480	3,760	-3,395	100,230	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	-64,873	-12,359	55,724	114,142	14,092	39,875	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	87,225	0	191,990	192,290	0	0	0	0	40,898	2
interest	-27,568	-18,289	-12,818	-7,069	-3,352	-2,074	-444	24	93	84
cash flow from financing	-5,216	-30,648	234,896	299,363	-81,375	29,321	3,316	-3,371	141,221	86
cash and cash equivalents
cash	-87,443	6,011	-147,399	222,787	4,551	-1,425	7,364	11,842	-29,717	33,478
overdraft	101,174	25,313	5,689	14,182	-10,767	-4,977	15,744	0	0	0
change in cash	-188,617	-19,302	-153,088	208,605	15,318	3,552	-8,380	11,842	-29,717	33,478

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for power pet brands limited. Get real-time insights into power pet brands limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for power pet brands limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.

POWER PET BRANDS LIMITED group structure

Power Pet Brands Limited has no subsidiary companies.

Ultimate parent company

POWER PET BRANDS LIMITED

08689643

POWER PET BRANDS LIMITED Shareholders

mark jonathan hirschel	40.45%
jo cohen-amit	40.45%
anayim limited	5.21%
and rising limited	2.19%
karim kreaa	0.98%
graham lund	0.87%
jeffrey boekstein	0.79%
jonathan penkin	0.79%
kale united ab	0.74%
davina rudie	0.55%

Power Pet Brands Limited currently has 2 directors. The longest serving directors include Mrs Jo Cohen-Amit (Sep 2013) and Mr Mark Hirschel (Sep 2013).

officer	country	age	start	end	role
Mrs Jo Cohen-Amit	England	57 years	Sep 2013	-	Director
Mr Mark Hirschel	England	53 years	Sep 2013	-	Director

P&L

September 2023

turnover

809.5k

-9%

operating profit

-39k

gross margin

27.2%

-2.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-299.6k

-0.06%

total assets

186.3k

-0.33%

cash

20k

-0.81%

net assets

Total assets minus all liabilities

Similar Companies

the wholesale stationery company limited

d.c electrical & lighting ltd

whitehill retail packaging limited

trading dot limited

1.5

beauty nest ltd

1.5

company number

08689643

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

September 2013

ultimate parent company

None

previous names

butch & bess limited (December 2014)

address

hubspace @ devonshire house, manor way, borehamwood, hertfordshire, WD6 1QQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to power pet brands limited. Currently there are 0 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POWER PET BRANDS LIMITED. This can take several minutes, an email will notify you when this has completed.

power pet brands limited Company Information

power pet brands limited Estimated Valuation

power pet brands limited Estimated Valuation

power pet brands limited Estimated Valuation

Power Pet Brands Limited Overview

Power Pet Brands Limited Health Check

POWER PET BRANDS LIMITED financials

power pet brands limited Credit Report and Business Information

Power Pet Brands Limited Competitor Analysis

power pet brands limited Ownership

power pet brands limited directors

power pet brands limited company details

power pet brands limited Charges & Mortgages

power pet brands limited Capital Raised & Share Issues BETA

power pet brands limited Companies House Filings - See Documents