vita glasgow 1 limited

Live (In Liquidation)Established

vita glasgow 1 limited Company Information

Share VITA GLASGOW 1 LIMITED

Company Number

08693170

Directors

Paul Windsor

Simon Drewett

View All

Shareholders

swift propco holdings limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

12 wellington place, leeds, LS1 4AP

vita glasgow 1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VITA GLASGOW 1 LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).

vita glasgow 1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VITA GLASGOW 1 LIMITED at £0 based on an EBITDA of £0 and a 3.7x industry multiple (adjusted for size and gross margin).

vita glasgow 1 limited Estimated Valuation

£20.5m

Pomanda estimates the enterprise value of VITA GLASGOW 1 LIMITED at £20.5m based on Net Assets of £14.5m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vita Glasgow 1 Limited Overview

Vita Glasgow 1 Limited is a live company located in leeds, LS1 4AP with a Companies House number of 08693170. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2013, it's largest shareholder is swift propco holdings limited with a 100% stake. Vita Glasgow 1 Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vita Glasgow 1 Limited Health Check

Pomanda's financial health check has awarded Vita Glasgow 1 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Vita Glasgow 1 Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vita Glasgow 1 Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Vita Glasgow 1 Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Vita Glasgow 1 Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

- - Vita Glasgow 1 Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Vita Glasgow 1 Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Vita Glasgow 1 Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vita Glasgow 1 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Vita Glasgow 1 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vita Glasgow 1 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vita Glasgow 1 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.9%, this is a lower level of debt than the average (73.5%)

- - Vita Glasgow 1 Limited

- - Industry AVG

VITA GLASGOW 1 LIMITED financials

EXPORTms excel logo

Vita Glasgow 1 Limited's latest turnover from December 2023 is 0 and the company has net assets of £14.5 million. According to their latest financial statements, we estimate that Vita Glasgow 1 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Apr 2014
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses27,85022,98427,2145,0002,000-2,359,0004,00059,000
Operating Profit-27,850-22,984-27,214-5,000-2,0002,359,000-4,000-59,000
Interest Payable833,1971,393,0002,551,0001,778,000
Interest Receivable830,4141,393,0002,551,0001,778,000
Pre-Tax Profit-27,850-22,984-29,997-5,000-2,0002,359,000-4,000-59,000
Tax24,000-49,000
Profit After Tax-27,850-22,984-29,99719,000-51,0002,359,000-4,000-59,000
Dividends Paid
Retained Profit-27,850-22,984-29,99719,000-51,0002,359,000-4,000-59,000
Employee Costs
Number Of Employees11111111111
EBITDA*-27,850-22,984-27,214-5,000-2,0002,359,000-4,000-59,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Apr 2014
Tangible Assets939,744939,74419,310,00030,826,00027,542,0003,237,0003,237,000
Intangible Assets
Investments & Other939,744939,744173,0003,237,0003,237,000
Debtors (Due After 1 year)19,310,00030,826,00027,369,000
Total Fixed Assets939,744939,74419,310,00030,826,00027,542,0003,237,0003,237,000
Stock & work in progress
Trade Debtors
Group Debtors19,741,73419,741,73419,741,73419,751,46719,805,542240,000270,000
Misc Debtors1,9501,9501,9501,9501,9503,0008,000
Cash1,000
misc current assets939,744939,744939,74449,000
total current assets20,683,42820,683,42820,683,42819,753,41719,807,4921,00049,000243,000278,000
total assets20,683,42820,683,42820,683,42820,693,16120,747,23619,311,00030,826,00027,591,0003,480,0003,515,000
Bank overdraft
Bank loan22,00019,554,000
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,175,8716,175,8716,175,8716,157,7546,188,84527,0003,000502,0003,044,0003,075,000
total current liabilities6,175,8716,175,8716,175,8716,157,7546,188,84549,00019,557,000502,0003,044,0003,075,000
loans18,300,00034,450,000
hp & lease commitments
Accruals and Deferred Income
other liabilities7,848,0008,976,0007,568,000499,000499,000
provisions96,000
total long term liabilities16,998,0009,024,00024,793,000499,000499,000
total liabilities6,175,8716,175,8716,175,8716,157,7546,188,84517,047,00028,581,00025,295,0003,543,0003,574,000
net assets14,507,55714,507,55714,507,55714,535,40714,558,3912,264,0002,245,0002,296,000-63,000-59,000
total shareholders funds14,507,55714,507,55714,507,55714,535,40714,558,3912,264,0002,245,0002,296,000-63,000-59,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Apr 2014
Operating Activities
Operating Profit-27,850-22,984-27,214-5,000-2,0002,359,000-4,000-59,000
Depreciation
Amortisation
Tax24,000-49,000
Stock
Debtors-9,733-54,075497,492-11,516,0003,457,00027,126,000-35,000278,000
Creditors
Accruals and Deferred Income18,117-31,0916,161,84524,000-499,000-2,542,000-31,0003,075,000
Deferred Taxes & Provisions-96,00096,000
Cash flow from operations5,637,13911,463,000-3,911,000-27,309,0002,738,000
Investing Activities
capital expenditure939,74418,370,25611,516,000-3,284,000-24,305,000-3,237,000
Change in Investments-939,744939,744-173,000-3,064,0003,237,000
cash flow from investments1,879,48817,430,51211,516,000-3,111,000-21,241,000-6,474,000
Financing Activities
Bank loans-22,000-19,532,00019,554,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-18,300,00018,300,000-34,450,00034,450,000
Hire Purchase and Lease Commitments
other long term liabilities-7,848,000-1,128,0001,408,0007,069,000499,000
share issue12,324,388
interest-2,783
cash flow from financing-13,848,395-2,360,000-13,488,00041,519,000499,000
cash and cash equivalents
cash-1,0001,000
overdraft
change in cash-1,0001,000

vita glasgow 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vita glasgow 1 limited. Get real-time insights into vita glasgow 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vita Glasgow 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vita glasgow 1 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in LS1 area or any other competitors across 12 key performance metrics.

vita glasgow 1 limited Ownership

VITA GLASGOW 1 LIMITED group structure

Vita Glasgow 1 Limited has 1 subsidiary company.

Ultimate parent company

DWS GRUNDBESITZ GMBH

#0031087

2 parents

VITA GLASGOW 1 LIMITED

08693170

1 subsidiary

VITA GLASGOW 1 LIMITED Shareholders

swift propco holdings limited 100%

vita glasgow 1 limited directors

Vita Glasgow 1 Limited currently has 5 directors. The longest serving directors include Mr Paul Windsor (Aug 2019) and Mr Simon Drewett (Sep 2020).

officercountryagestartendrole
Mr Paul WindsorUnited Kingdom67 years Aug 2019- Director
Mr Simon DrewettEngland54 years Sep 2020- Director
Ms Carol RotseyEngland45 years Feb 2022- Director
Mr Bruno ObasiUnited Kingdom51 years Nov 2023- Director
Mr James McGowanUnited Kingdom50 years Nov 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.5m

0%

total assets

20.7m

0%

cash

0

0%

net assets

Total assets minus all liabilities

vita glasgow 1 limited company details

company number

08693170

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

DWS GRUNDBESITZ GMBH

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

12 wellington place, leeds, LS1 4AP

Bank

-

Legal Advisor

-

vita glasgow 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to vita glasgow 1 limited. Currently there are 0 open charges and 4 have been satisfied in the past.

vita glasgow 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VITA GLASGOW 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

vita glasgow 1 limited Companies House Filings - See Documents

datedescriptionview/download