brc property management limited

1.5

brc property management limited Company Information

Share BRC PROPERTY MANAGEMENT LIMITED
Live 
EstablishedMicroHealthy

Company Number

08694298

Website

-

Registered Address

195 st. marys lane, upminster, RM14 3BU

Industry

Management of real estate on a fee or contract basis

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Robert Bannister11 Years

Claire Bannister11 Years

Shareholders

robert bannister 50%

claire bannister 50%

brc property management limited Estimated Valuation

£48.6k

Pomanda estimates the enterprise value of BRC PROPERTY MANAGEMENT LIMITED at £48.6k based on a Turnover of £38.5k and 1.26x industry multiple (adjusted for size and gross margin).

brc property management limited Estimated Valuation

£9.4k

Pomanda estimates the enterprise value of BRC PROPERTY MANAGEMENT LIMITED at £9.4k based on an EBITDA of £2.1k and a 4.52x industry multiple (adjusted for size and gross margin).

brc property management limited Estimated Valuation

£120.9k

Pomanda estimates the enterprise value of BRC PROPERTY MANAGEMENT LIMITED at £120.9k based on Net Assets of £73.8k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brc Property Management Limited Overview

Brc Property Management Limited is a live company located in upminster, RM14 3BU with a Companies House number of 08694298. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2013, it's largest shareholder is robert bannister with a 50% stake. Brc Property Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £38.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brc Property Management Limited Health Check

Pomanda's financial health check has awarded Brc Property Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £38.5k, make it smaller than the average company (£1m)

£38.5k - Brc Property Management Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.4%)

5% - Brc Property Management Limited

4.4% - Industry AVG

production

Production

with a gross margin of 12.4%, this company has a higher cost of product (45.2%)

12.4% - Brc Property Management Limited

45.2% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it less profitable than the average company (8.4%)

5.4% - Brc Property Management Limited

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Brc Property Management Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Brc Property Management Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.3k, this is less efficient (£106k)

£19.3k - Brc Property Management Limited

£106k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (34 days)

53 days - Brc Property Management Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (30 days)

9 days - Brc Property Management Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brc Property Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brc Property Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (79.5%)

2.8% - Brc Property Management Limited

79.5% - Industry AVG

BRC PROPERTY MANAGEMENT LIMITED financials

EXPORTms excel logo

Brc Property Management Limited's latest turnover from September 2023 is estimated at £38.5 thousand and the company has net assets of £73.8 thousand. According to their latest financial statements, Brc Property Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover38,53633,26228,92633,54032,84152,733102,28050,10937,54314,584
Other Income Or Grants0000000000
Cost Of Sales33,74429,45826,26030,22529,06146,24689,23842,56132,19812,737
Gross Profit4,7923,8052,6673,3153,7806,48713,0417,5485,3451,847
Admin Expenses2,7081,5171,842-5,474-18,492-16,078-5,626-4,173-1,1115,689
Operating Profit2,0842,2888258,78922,27222,56518,66711,7216,456-3,842
Interest Payable0000000000
Interest Receivable0000001213234232
Pre-Tax Profit2,0842,2888258,78922,27222,56518,67911,7346,690-3,610
Tax-521-435-157-1,670-4,232-4,287-3,549-2,347-1,3380
Profit After Tax1,5631,8536687,11918,04018,27815,1309,3875,352-3,610
Dividends Paid0000000000
Retained Profit1,5631,8536687,11918,04018,27815,1309,3875,352-3,610
Employee Costs85,15082,69778,70673,45673,83334,43033,68936,57234,68534,272
Number Of Employees2222211111
EBITDA*2,0842,2888258,78922,27222,56518,66711,7216,456-3,842

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets69,79969,79969,79969,79969,79969,79969,79969,79969,7990
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets69,79969,79969,79969,79969,79969,79969,79969,79969,7990
Stock & work in progress0000000000
Trade Debtors5,6004,3292,9103,5357756,75619,04413,49713,3765,000
Group Debtors0000000000
Misc Debtors54150000000000
Cash00000009,24477092,838
misc current assets0000000000
total current assets6,1414,8292,9103,5357756,75619,04422,74114,14697,838
total assets75,94074,62872,70973,33470,57476,55588,84392,54083,94597,838
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 9001,2711,3252,7087,12731,14861,74419,8321,2341,238
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities9001,2711,3252,7087,12731,14861,74419,8321,2341,238
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income1,2601,1401,020930870870840000
other liabilities000000061,57780,967100,208
provisions0000000000
total long term liabilities1,2601,1401,02093087087084061,57780,967100,208
total liabilities2,1602,4112,3453,6387,99732,01862,58481,40982,201101,446
net assets73,78072,21770,36469,69662,57744,53726,25911,1311,744-3,608
total shareholders funds73,78072,21770,36469,69662,57744,53726,25911,1311,744-3,608
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit2,0842,2888258,78922,27222,56518,66711,7216,456-3,842
Depreciation0000000000
Amortisation0000000000
Tax-521-435-157-1,670-4,232-4,287-3,549-2,347-1,3380
Stock0000000000
Debtors1,3121,919-6252,760-5,981-12,2885,5471218,3765,000
Creditors-371-54-1,383-4,419-24,021-30,59641,91218,598-41,238
Accruals and Deferred Income1201209060030840000
Deferred Taxes & Provisions0000000000
Cash flow from operations00000052,32327,851-3,262-7,604
Investing Activities
capital expenditure00000000-69,7990
Change in Investments0000000000
cash flow from investments00000000-69,7990
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities000000-61,577-19,390-19,241100,208
share issue000000-2002
interest0000001213234232
cash flow from financing000000-61,567-19,377-19,007100,442
cash and cash equivalents
cash000000-9,2448,474-92,06892,838
overdraft0000000000
change in cash000000-9,2448,474-92,06892,838

brc property management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brc property management limited. Get real-time insights into brc property management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brc Property Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brc property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RM14 area or any other competitors across 12 key performance metrics.

brc property management limited Ownership

BRC PROPERTY MANAGEMENT LIMITED group structure

Brc Property Management Limited has no subsidiary companies.

Ultimate parent company

BRC PROPERTY MANAGEMENT LIMITED

08694298

BRC PROPERTY MANAGEMENT LIMITED Shareholders

robert bannister 50%
claire bannister 50%

brc property management limited directors

Brc Property Management Limited currently has 2 directors. The longest serving directors include Mr Robert Bannister (Sep 2013) and Mrs Claire Bannister (Sep 2013).

officercountryagestartendrole
Mr Robert BannisterUnited Kingdom49 years Sep 2013- Director
Mrs Claire BannisterEngland54 years Sep 2013- Director

P&L

September 2023

turnover

38.5k

+16%

operating profit

2.1k

0%

gross margin

12.5%

+8.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

73.8k

+0.02%

total assets

75.9k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

brc property management limited company details

company number

08694298

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

195 st. marys lane, upminster, RM14 3BU

Bank

-

Legal Advisor

-

brc property management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brc property management limited.

charges

brc property management limited Companies House Filings - See Documents

datedescriptionview/download