direct 2 publik (footware) ltd

5

direct 2 publik (footware) ltd Company Information

Share DIRECT 2 PUBLIK (FOOTWARE) LTD
Live 
EstablishedMidHigh

Company Number

08694462

Registered Address

1 birmingham road, west bromwich, B71 4JS

Industry

Retail sale of footwear in specialised stores

 

Telephone

08454961106

Next Accounts Due

September 2024

Group Structure

View All

Directors

Wahid Najib10 Years

Kasim Najib10 Years

Shareholders

kasim najib 48.5%

wahid najib 48.5%

View All

direct 2 publik (footware) ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of DIRECT 2 PUBLIK (FOOTWARE) LTD at £2.2m based on a Turnover of £6.1m and 0.36x industry multiple (adjusted for size and gross margin).

direct 2 publik (footware) ltd Estimated Valuation

£480.8k

Pomanda estimates the enterprise value of DIRECT 2 PUBLIK (FOOTWARE) LTD at £480.8k based on an EBITDA of £148.6k and a 3.23x industry multiple (adjusted for size and gross margin).

direct 2 publik (footware) ltd Estimated Valuation

£4m

Pomanda estimates the enterprise value of DIRECT 2 PUBLIK (FOOTWARE) LTD at £4m based on Net Assets of £1.4m and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Direct 2 Publik (footware) Ltd Overview

Direct 2 Publik (footware) Ltd is a live company located in west bromwich, B71 4JS with a Companies House number of 08694462. It operates in the retail sale of footwear in specialised stores sector, SIC Code 47721. Founded in September 2013, it's largest shareholder is kasim najib with a 48.5% stake. Direct 2 Publik (footware) Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Direct 2 Publik (footware) Ltd Health Check

Pomanda's financial health check has awarded Direct 2 Publik (Footware) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £6.1m, make it smaller than the average company (£13.7m)

£6.1m - Direct 2 Publik (footware) Ltd

£13.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (-1.2%)

25% - Direct 2 Publik (footware) Ltd

-1.2% - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a higher cost of product (44.3%)

24.2% - Direct 2 Publik (footware) Ltd

44.3% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it as profitable than the average company (2.8%)

2.4% - Direct 2 Publik (footware) Ltd

2.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (88)

5 - Direct 2 Publik (footware) Ltd

88 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.1k, the company has an equivalent pay structure (£24.1k)

£24.1k - Direct 2 Publik (footware) Ltd

£24.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£125.5k)

£1.2m - Direct 2 Publik (footware) Ltd

£125.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 130 days, this is later than average (8 days)

130 days - Direct 2 Publik (footware) Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 115 days, this is slower than average (34 days)

115 days - Direct 2 Publik (footware) Ltd

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (113 days)

6 days - Direct 2 Publik (footware) Ltd

113 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (13 weeks)

20 weeks - Direct 2 Publik (footware) Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52%, this is a lower level of debt than the average (68.9%)

52% - Direct 2 Publik (footware) Ltd

68.9% - Industry AVG

DIRECT 2 PUBLIK (FOOTWARE) LTD financials

EXPORTms excel logo

Direct 2 Publik (Footware) Ltd's latest turnover from December 2022 is estimated at £6.1 million and the company has net assets of £1.4 million. According to their latest financial statements, Direct 2 Publik (Footware) Ltd has 5 employees and maintains cash reserves of £567.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Sep 2015Sep 2014
Turnover6,114,4503,867,9632,641,5183,136,3452,158,0571,492,7022,237,459000
Other Income Or Grants0000000000
Cost Of Sales4,635,4232,813,6571,958,7182,023,4141,301,394967,7471,617,307000
Gross Profit1,479,0271,054,306682,8001,112,931856,663524,954620,152000
Admin Expenses1,332,418965,199100,606890,811389,740434,892567,621000
Operating Profit146,60989,107582,194222,120466,92390,06252,531000
Interest Payable0000000000
Interest Receivable18,8631,9866581,5091,38469692000
Pre-Tax Profit165,47291,093582,852223,630468,30790,75852,623000
Tax-31,440-17,308-110,742-42,490-88,978-17,244-10,524000
Profit After Tax134,03273,785472,110181,140379,32973,51442,098000
Dividends Paid0000000000
Retained Profit134,03273,785472,110181,140379,32973,51442,098000
Employee Costs120,73186,299115,023142,766129,583163,079289,626000
Number Of Employees54566814000
EBITDA*148,64492,852585,925225,789468,73690,06252,531000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Sep 2015Sep 2014
Tangible Assets9843,0196,5929,89413,22400000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets9843,0196,5929,89413,22400000
Stock & work in progress76,57392,946110,50897,38587,76081,01075,265000
Trade Debtors2,182,1311,811,590757,105657,118474,286254,449245,199000
Group Debtors0000000000
Misc Debtors0000000000
Cash567,126510,7381,077,883238,072164,388204,73873,582000
misc current assets0000000000
total current assets2,825,8302,415,2741,945,496992,575726,434540,197394,046000
total assets2,826,8142,418,2931,952,0881,002,469739,658540,197394,046000
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 1,470,7061,196,217803,7970244,617424,485351,848000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities1,470,7061,196,217803,7970244,617424,485351,848000
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities000326,288000000
provisions0000000000
total long term liabilities000326,288000000
total liabilities1,470,7061,196,217803,797326,288244,617424,485351,848000
net assets1,356,1081,222,0761,148,291676,181495,041115,71242,198000
total shareholders funds1,356,1081,222,0761,148,291676,181495,041115,71242,198000
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Sep 2015Sep 2014
Operating Activities
Operating Profit146,60989,107582,194222,120466,92390,06252,531000
Depreciation2,0353,7453,7313,6691,81300000
Amortisation0000000000
Tax-31,440-17,308-110,742-42,490-88,978-17,244-10,524000
Stock-16,373-17,56213,1239,6256,7505,74575,265000
Debtors370,5411,054,48599,987182,832219,8379,250245,199000
Creditors274,489392,420803,797-244,617-179,86872,637351,848000
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations37,525-568,9591,165,870-253,775-26,697130,46073,391000
Investing Activities
capital expenditure0-172-429-339-15,03700000
Change in Investments0000000000
cash flow from investments0-172-429-339-15,03700000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities00-326,288326,288000000
share issue000000100000
interest18,8631,9866581,5091,38469692000
cash flow from financing18,8631,986-325,630327,7971,384696192000
cash and cash equivalents
cash56,388-567,145839,81173,684-40,350131,15673,582000
overdraft0000000000
change in cash56,388-567,145839,81173,684-40,350131,15673,582000

direct 2 publik (footware) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for direct 2 publik (footware) ltd. Get real-time insights into direct 2 publik (footware) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Direct 2 Publik (footware) Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for direct 2 publik (footware) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

direct 2 publik (footware) ltd Ownership

DIRECT 2 PUBLIK (FOOTWARE) LTD group structure

Direct 2 Publik (Footware) Ltd has no subsidiary companies.

Ultimate parent company

DIRECT 2 PUBLIK (FOOTWARE) LTD

08694462

DIRECT 2 PUBLIK (FOOTWARE) LTD Shareholders

kasim najib 48.54%
wahid najib 48.54%
humza shaffi 0.97%
mazzar shaffi 0.97%
a. khatonn 0.97%

direct 2 publik (footware) ltd directors

Direct 2 Publik (Footware) Ltd currently has 2 directors. The longest serving directors include Mr Wahid Najib (Sep 2013) and Mr Kasim Najib (Sep 2013).

officercountryagestartendrole
Mr Wahid NajibUnited Kingdom43 years Sep 2013- Director
Mr Kasim NajibUnited Kingdom39 years Sep 2013- Director

P&L

December 2022

turnover

6.1m

+58%

operating profit

146.6k

0%

gross margin

24.2%

-11.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.4m

+0.11%

total assets

2.8m

+0.17%

cash

567.1k

+0.11%

net assets

Total assets minus all liabilities

direct 2 publik (footware) ltd company details

company number

08694462

Type

Private limited with Share Capital

industry

47721 - Retail sale of footwear in specialised stores

incorporation date

September 2013

age

11

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

1 birmingham road, west bromwich, B71 4JS

last accounts submitted

December 2022

direct 2 publik (footware) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to direct 2 publik (footware) ltd.

charges

direct 2 publik (footware) ltd Companies House Filings - See Documents

datedescriptionview/download