besins healthcare (uk) limited

Live EstablishedLargeRapid

besins healthcare (uk) limited Company Information

Share BESINS HEALTHCARE (UK) LIMITED

Company Number

08694669

Shareholders

besin healthcare ireland ltd

Group Structure

View All

Industry

Wholesale of pharmaceutical goods

 

Registered Address

lion court 25 procter street, holborn, london, WC1V 6NY

besins healthcare (uk) limited Estimated Valuation

£76.9m

Pomanda estimates the enterprise value of BESINS HEALTHCARE (UK) LIMITED at £76.9m based on a Turnover of £75.7m and 1.02x industry multiple (adjusted for size and gross margin).

besins healthcare (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BESINS HEALTHCARE (UK) LIMITED at £0 based on an EBITDA of £-5.5m and a 10.35x industry multiple (adjusted for size and gross margin).

besins healthcare (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BESINS HEALTHCARE (UK) LIMITED at £0 based on Net Assets of £-20.2m and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Besins Healthcare (uk) Limited Overview

Besins Healthcare (uk) Limited is a live company located in london, WC1V 6NY with a Companies House number of 08694669. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in September 2013, it's largest shareholder is besin healthcare ireland ltd with a 100% stake. Besins Healthcare (uk) Limited is a established, large sized company, Pomanda has estimated its turnover at £75.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Besins Healthcare (uk) Limited Health Check

Pomanda's financial health check has awarded Besins Healthcare (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £75.7m, make it larger than the average company (£24.7m)

£75.7m - Besins Healthcare (uk) Limited

£24.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (5.3%)

66% - Besins Healthcare (uk) Limited

5.3% - Industry AVG

production

Production

with a gross margin of 39.5%, this company has a lower cost of product (29.5%)

39.5% - Besins Healthcare (uk) Limited

29.5% - Industry AVG

profitability

Profitability

an operating margin of -7.6% make it less profitable than the average company (4.2%)

-7.6% - Besins Healthcare (uk) Limited

4.2% - Industry AVG

employees

Employees

with 54 employees, this is above the industry average (36)

54 - Besins Healthcare (uk) Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £92.5k, the company has an equivalent pay structure (£81.8k)

£92.5k - Besins Healthcare (uk) Limited

£81.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£674.9k)

£1.4m - Besins Healthcare (uk) Limited

£674.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (58 days)

74 days - Besins Healthcare (uk) Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (29 days)

3 days - Besins Healthcare (uk) Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 105 days, this is more than average (66 days)

105 days - Besins Healthcare (uk) Limited

66 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Besins Healthcare (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 164.7%, this is a higher level of debt than the average (54%)

164.7% - Besins Healthcare (uk) Limited

54% - Industry AVG

BESINS HEALTHCARE (UK) LIMITED financials

EXPORTms excel logo

Besins Healthcare (Uk) Limited's latest turnover from December 2023 is £75.7 million and the company has net assets of -£20.2 million. According to their latest financial statements, Besins Healthcare (Uk) Limited has 54 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover75,658,27845,807,68227,159,77716,569,08412,729,3838,600,3147,852,5799,012,4248,245,00411,561,902
Other Income Or Grants0000000000
Cost Of Sales45,768,91724,436,77514,471,9949,074,0336,605,6494,635,5065,609,1724,383,9503,887,4368,386,609
Gross Profit29,889,36121,370,90712,687,7837,495,0516,123,7343,964,8082,243,4074,628,4744,357,5683,175,293
Admin Expenses35,639,09718,257,6098,052,9928,553,34510,059,73010,278,3138,376,8037,421,1543,943,7903,672,323
Operating Profit-5,749,7363,113,2984,634,791-1,058,294-3,935,996-6,313,505-6,133,396-2,792,680413,778-497,030
Interest Payable896,166413,287167,321162,416262,700184,07180,10125,661057,117
Interest Receivable198,687302,64146,07732,56900000377
Pre-Tax Profit-6,447,2153,002,6524,513,547-1,188,141-4,198,696-6,497,576-6,544,099-2,818,341389,954-553,769
Tax0-718,966718,9660000000
Profit After Tax-6,447,2152,283,6865,232,513-1,188,141-4,198,696-6,497,576-6,544,099-2,818,341389,954-553,769
Dividends Paid0000000000
Retained Profit-6,447,2152,283,6865,232,513-1,188,141-4,198,696-6,497,576-6,544,099-2,818,341389,954-553,769
Employee Costs4,994,2133,745,0533,349,9543,026,2132,905,7632,173,8271,706,4601,795,1401,230,2991,131,157
Number Of Employees54474238373326262022
EBITDA*-5,475,9493,357,5104,898,609-854,479-3,805,017-6,275,256-6,089,820-2,707,403439,622-478,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets66,89736,249317,423514,37221,302153,003100,401125,769255,75754,224
Intangible Assets530,463801,24600089,6870000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets597,360837,495317,423514,37221,302242,690100,401125,769255,75754,224
Stock & work in progress13,238,9052,598,3082,887,7643,878,7992,872,0303,686,415354,6661,138,869787,1631,116,742
Trade Debtors15,339,85110,346,2027,376,1743,965,5873,379,6731,799,5411,785,2121,970,3821,785,0771,755,582
Group Debtors50,31426,0541,37415,40617,2244,8904,6816,011190,4040
Misc Debtors1,945,794624,6841,064,677154,435127,582174,981159,881159,462121,9150
Cash043,44642,39344,80342,88100101829,281150,934
misc current assets0000000000
total current assets30,574,86413,638,69411,372,3828,059,0306,439,3905,665,8272,304,4403,274,8253,713,8403,023,258
total assets31,172,22414,476,18911,689,8058,573,4026,460,6925,908,5172,404,8413,400,5943,969,5973,077,482
Bank overdraft929,341222,95100192,88200000
Bank loan0000000000
Trade Creditors 381,912293,288249,762278,013381,052247,779309,030357,915392,0981,703,812
Group/Directors Accounts41,072,77322,131,62224,408,61926,665,00524,125,0463,137,7091,237,7341,891,5301,288,2750
other short term finances0000000000
hp & lease commitments242,847233,907290,574228,619091,25106,7874,9720
other current liabilities8,406,8754,751,5522,699,9192,349,5781,814,240886,550761,683753,180490,6780
total current liabilities51,033,74827,633,32027,648,87429,521,21526,513,2204,363,2892,308,4473,009,4122,176,0231,703,812
loans0000017,399,0609,452,6493,184,3761,757,6981,757,439
hp & lease commitments310,161567,33949,087292,85600018,96229,6910
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities310,161567,33949,087292,856017,399,0609,452,6493,203,3381,787,3891,757,439
total liabilities51,343,90928,200,65927,697,96129,814,07126,513,22021,762,34911,761,0966,212,7503,963,4123,461,251
net assets-20,171,685-13,724,470-16,008,156-21,240,669-20,052,528-15,853,832-9,356,255-2,812,1566,185-383,769
total shareholders funds-20,171,685-13,724,470-16,008,156-21,240,669-20,052,528-15,853,832-9,356,255-2,812,1566,185-383,769
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-5,749,7363,113,2984,634,791-1,058,294-3,935,996-6,313,505-6,133,396-2,792,680413,778-497,030
Depreciation28,957244,212263,818203,815130,97938,24943,57685,27725,84418,720
Amortisation244,830000000000
Tax0-718,966718,9660000000
Stock10,640,597-289,456-991,0351,006,769-814,3853,331,749-784,203351,706-329,5791,116,742
Debtors6,339,0192,554,7154,306,797610,9491,545,06729,638-186,08138,459341,8141,755,582
Creditors88,62443,526-28,251-103,039133,273-61,251-48,885-34,183-1,311,7141,703,812
Accruals and Deferred Income3,655,3232,051,633350,341535,338927,690124,8678,503262,502490,6780
Deferred Taxes & Provisions0000000000
Cash flow from operations-18,711,6182,468,4442,623,903-2,039,898-3,474,736-9,573,027-5,159,918-2,869,249-393,649-1,646,822
Investing Activities
capital expenditure00000-97,388-18,20844,711-227,377-72,944
Change in Investments0000000000
cash flow from investments00000-97,388-18,20844,711-227,377-72,944
Financing Activities
Bank loans0000000000
Group/Directors Accounts18,941,151-2,276,997-2,256,3862,539,95920,987,3371,899,975-653,796603,2551,288,2750
Other Short Term Loans 0000000000
Long term loans0000-17,399,0607,946,4116,268,2731,426,6782591,757,439
Hire Purchase and Lease Commitments-248,238461,585-181,814521,475-91,25191,251-25,749-8,91434,6630
other long term liabilities0000000000
share issue00000-1000170,000
interest-697,479-110,646-121,244-129,847-262,700-184,071-80,101-25,6610-56,740
cash flow from financing17,995,434-1,926,058-2,559,4442,931,5873,234,3269,753,5655,508,6271,995,3581,323,1971,870,699
cash and cash equivalents
cash-43,4461,053-2,4101,92242,8810-101-829,180678,347150,934
overdraft706,390222,9510-192,882192,88200000
change in cash-749,836-221,898-2,410194,804-150,0010-101-829,180678,347150,934

besins healthcare (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for besins healthcare (uk) limited. Get real-time insights into besins healthcare (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Besins Healthcare (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for besins healthcare (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in WC1V area or any other competitors across 12 key performance metrics.

besins healthcare (uk) limited Ownership

BESINS HEALTHCARE (UK) LIMITED group structure

Besins Healthcare (Uk) Limited has no subsidiary companies.

Ultimate parent company

BESINS HEALTHCARE HOLDING LTD

#0090619

BESINS HEALTHCARE SA

#0090618

2 parents

BESINS HEALTHCARE (UK) LIMITED

08694669

BESINS HEALTHCARE (UK) LIMITED Shareholders

besin healthcare ireland ltd 100%

besins healthcare (uk) limited directors

Besins Healthcare (Uk) Limited currently has 2 directors. The longest serving directors include Mr Antoine Groues (Feb 2022) and Mrs Irina Spirieva (Feb 2024).

officercountryagestartendrole
Mr Antoine GrouesUnited Kingdom49 years Feb 2022- Director
Mrs Irina SpirievaUnited Kingdom40 years Feb 2024- Director

P&L

December 2023

turnover

75.7m

+65%

operating profit

-5.7m

-285%

gross margin

39.6%

-15.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-20.2m

+0.47%

total assets

31.2m

+1.15%

cash

0

-1%

net assets

Total assets minus all liabilities

besins healthcare (uk) limited company details

company number

08694669

Type

Private limited with Share Capital

industry

46460 - Wholesale of pharmaceutical goods

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

BESINS HEALTHCARE HOLDING LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MAZARS LLP

address

lion court 25 procter street, holborn, london, WC1V 6NY

Bank

-

Legal Advisor

-

besins healthcare (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to besins healthcare (uk) limited.

besins healthcare (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BESINS HEALTHCARE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

besins healthcare (uk) limited Companies House Filings - See Documents

datedescriptionview/download