clive coules consultancy limited

clive coules consultancy limited Company Information

Share CLIVE COULES CONSULTANCY LIMITED
Live 
EstablishedSmallHealthy

Company Number

08700564

Industry

Public houses and bars

 

Directors

Clive Coules

Shareholders

clive coules

Group Structure

View All

Contact

Registered Address

the wine vaults, 5-6 parsons street, banbury, OX16 5LW

Website

-

clive coules consultancy limited Estimated Valuation

£468.7k

Pomanda estimates the enterprise value of CLIVE COULES CONSULTANCY LIMITED at £468.7k based on a Turnover of £962.3k and 0.49x industry multiple (adjusted for size and gross margin).

clive coules consultancy limited Estimated Valuation

£51.4k

Pomanda estimates the enterprise value of CLIVE COULES CONSULTANCY LIMITED at £51.4k based on an EBITDA of £13.8k and a 3.73x industry multiple (adjusted for size and gross margin).

clive coules consultancy limited Estimated Valuation

£396.4k

Pomanda estimates the enterprise value of CLIVE COULES CONSULTANCY LIMITED at £396.4k based on Net Assets of £217k and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clive Coules Consultancy Limited Overview

Clive Coules Consultancy Limited is a live company located in banbury, OX16 5LW with a Companies House number of 08700564. It operates in the public houses and bars sector, SIC Code 56302. Founded in September 2013, it's largest shareholder is clive coules with a 100% stake. Clive Coules Consultancy Limited is a established, small sized company, Pomanda has estimated its turnover at £962.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clive Coules Consultancy Limited Health Check

Pomanda's financial health check has awarded Clive Coules Consultancy Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £962.3k, make it larger than the average company (£482.3k)

£962.3k - Clive Coules Consultancy Limited

£482.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.3%)

13% - Clive Coules Consultancy Limited

7.3% - Industry AVG

production

Production

with a gross margin of 39.7%, this company has a higher cost of product (55.8%)

39.7% - Clive Coules Consultancy Limited

55.8% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (4.3%)

1.4% - Clive Coules Consultancy Limited

4.3% - Industry AVG

employees

Employees

with 11 employees, this is similar to the industry average (12)

11 - Clive Coules Consultancy Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.2k, the company has an equivalent pay structure (£15.2k)

£15.2k - Clive Coules Consultancy Limited

£15.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.5k, this is more efficient (£47k)

£87.5k - Clive Coules Consultancy Limited

£47k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (9 days)

88 days - Clive Coules Consultancy Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (45 days)

17 days - Clive Coules Consultancy Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clive Coules Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clive Coules Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.1%, this is a lower level of debt than the average (82.2%)

20.1% - Clive Coules Consultancy Limited

82.2% - Industry AVG

CLIVE COULES CONSULTANCY LIMITED financials

EXPORTms excel logo

Clive Coules Consultancy Limited's latest turnover from September 2023 is estimated at £962.3 thousand and the company has net assets of £217 thousand. According to their latest financial statements, Clive Coules Consultancy Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Jun 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover962,326652,856382,204665,348566,9481,048,181342,094532,992161,598196,335
Other Income Or Grants0000000000
Cost Of Sales579,995392,248281,408413,588345,000598,617195,671297,09587,672106,949
Gross Profit382,331260,608100,796251,760221,947449,564146,423235,89873,92589,386
Admin Expenses368,574217,89854,745224,449218,904413,239126,131203,13521,56693,525
Operating Profit13,75742,71046,05127,3113,04336,32520,29232,76352,359-4,139
Interest Payable0000000000
Interest Receivable00000136687412016
Pre-Tax Profit13,75742,71046,05127,3113,04336,46220,36032,83852,479-4,123
Tax-3,439-8,115-8,750-5,189-578-6,928-3,868-6,567-10,4960
Profit After Tax10,31834,59537,30122,1222,46529,53416,49226,27041,983-4,123
Dividends Paid0000000000
Retained Profit10,31834,59537,30122,1222,46529,53416,49226,27041,983-4,123
Employee Costs167,268164,84793,00795,49360,212234,77585,510123,01140,87242,668
Number Of Employees1112774156933
EBITDA*13,75742,71046,05127,3113,04336,32520,29235,48554,924-4,139

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Jun 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets38,18240,52838,95539,37717,93514,02715,08516,68115,79811,307
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets38,18240,52838,95539,37717,93514,02715,08516,68115,79811,307
Stock & work in progress0000006,8197,0036,7776,131
Trade Debtors233,366236,504220,540186,810131,385135,41243,82545,66710,2969,290
Group Debtors0000000000
Misc Debtors0000000000
Cash00000036,35218,08541,4266,586
misc current assets000000000383
total current assets233,366236,504220,540186,810131,385135,41286,99670,75558,49922,390
total assets271,548277,032259,495226,187149,320149,439102,08187,43674,29733,697
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 27,02931,91750,53340,27735,84938,43319,78521,64235,36934,834
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities27,02931,91750,53340,27735,84938,43319,78521,64235,36934,834
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income8001,2007001,1678508501,6721,6621,0662,984
other liabilities26,76237,27636,21850,000000000
provisions0000000000
total long term liabilities27,56238,47636,91851,1678508501,6721,6621,0662,984
total liabilities54,59170,39387,45191,44436,69939,28321,45723,30436,43537,818
net assets216,957206,639172,044134,743112,621110,15680,62464,13237,862-4,121
total shareholders funds216,957206,639172,044134,743112,621110,15680,62464,13237,862-4,121
Sep 2023Jun 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit13,75742,71046,05127,3113,04336,32520,29232,76352,359-4,139
Depreciation00000002,7222,5650
Amortisation0000000000
Tax-3,439-8,115-8,750-5,189-578-6,928-3,868-6,567-10,4960
Stock00000-6,819-1842266466,131
Debtors-3,13815,96433,73055,425-4,02791,587-1,84235,3711,0069,290
Creditors-4,888-18,61610,2564,428-2,58418,648-1,857-13,72753534,834
Accruals and Deferred Income-400500-4673170-82210596-1,9182,984
Deferred Taxes & Provisions0000000000
Cash flow from operations8,16851513,360-28,5583,908-37,54516,603-19,81041,39318,258
Investing Activities
capital expenditure2,346-1,573422-21,442-3,9081,0581,596-3,605-7,056-11,307
Change in Investments0000000000
cash flow from investments2,346-1,573422-21,442-3,9081,0581,596-3,605-7,056-11,307
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-10,5141,058-13,78250,000000000
share issue00000-20002
interest00000136687412016
cash flow from financing-10,5141,058-13,78250,0000134687412018
cash and cash equivalents
cash00000-36,35218,267-23,34134,8406,586
overdraft0000000000
change in cash00000-36,35218,267-23,34134,8406,586

clive coules consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clive coules consultancy limited. Get real-time insights into clive coules consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clive Coules Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clive coules consultancy limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in OX16 area or any other competitors across 12 key performance metrics.

clive coules consultancy limited Ownership

CLIVE COULES CONSULTANCY LIMITED group structure

Clive Coules Consultancy Limited has no subsidiary companies.

Ultimate parent company

CLIVE COULES CONSULTANCY LIMITED

08700564

CLIVE COULES CONSULTANCY LIMITED Shareholders

clive coules 100%

clive coules consultancy limited directors

Clive Coules Consultancy Limited currently has 1 director, Mr Clive Coules serving since Sep 2013.

officercountryagestartendrole
Mr Clive CoulesEngland58 years Sep 2013- Director

P&L

September 2023

turnover

962.3k

+47%

operating profit

13.8k

0%

gross margin

39.8%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

217k

+0.05%

total assets

271.5k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

clive coules consultancy limited company details

company number

08700564

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

September 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

the wine vaults, 5-6 parsons street, banbury, OX16 5LW

Bank

-

Legal Advisor

-

clive coules consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clive coules consultancy limited.

charges

clive coules consultancy limited Companies House Filings - See Documents

datedescriptionview/download