clive coules consultancy limited Company Information
Company Number
08700564
Next Accounts
Jun 2025
Industry
Public houses and bars
Directors
Shareholders
clive coules
Group Structure
View All
Contact
Registered Address
the wine vaults, 5-6 parsons street, banbury, OX16 5LW
Website
-clive coules consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of CLIVE COULES CONSULTANCY LIMITED at £468.7k based on a Turnover of £962.3k and 0.49x industry multiple (adjusted for size and gross margin).
clive coules consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of CLIVE COULES CONSULTANCY LIMITED at £51.4k based on an EBITDA of £13.8k and a 3.73x industry multiple (adjusted for size and gross margin).
clive coules consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of CLIVE COULES CONSULTANCY LIMITED at £396.4k based on Net Assets of £217k and 1.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Clive Coules Consultancy Limited Overview
Clive Coules Consultancy Limited is a live company located in banbury, OX16 5LW with a Companies House number of 08700564. It operates in the public houses and bars sector, SIC Code 56302. Founded in September 2013, it's largest shareholder is clive coules with a 100% stake. Clive Coules Consultancy Limited is a established, small sized company, Pomanda has estimated its turnover at £962.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Clive Coules Consultancy Limited Health Check
Pomanda's financial health check has awarded Clive Coules Consultancy Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £962.3k, make it larger than the average company (£482.3k)
- Clive Coules Consultancy Limited
£482.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.3%)
- Clive Coules Consultancy Limited
7.3% - Industry AVG
Production
with a gross margin of 39.7%, this company has a higher cost of product (55.8%)
- Clive Coules Consultancy Limited
55.8% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (4.3%)
- Clive Coules Consultancy Limited
4.3% - Industry AVG
Employees
with 11 employees, this is similar to the industry average (12)
11 - Clive Coules Consultancy Limited
12 - Industry AVG
Pay Structure
on an average salary of £15.2k, the company has an equivalent pay structure (£15.2k)
- Clive Coules Consultancy Limited
£15.2k - Industry AVG
Efficiency
resulting in sales per employee of £87.5k, this is more efficient (£47k)
- Clive Coules Consultancy Limited
£47k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (9 days)
- Clive Coules Consultancy Limited
9 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (45 days)
- Clive Coules Consultancy Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Clive Coules Consultancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Clive Coules Consultancy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.1%, this is a lower level of debt than the average (82.2%)
20.1% - Clive Coules Consultancy Limited
82.2% - Industry AVG
CLIVE COULES CONSULTANCY LIMITED financials
Clive Coules Consultancy Limited's latest turnover from September 2023 is estimated at £962.3 thousand and the company has net assets of £217 thousand. According to their latest financial statements, Clive Coules Consultancy Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Jun 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 11 | 12 | 7 | 7 | 4 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Jun 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 38,182 | 40,528 | 38,955 | 39,377 | 17,935 | 14,027 | 15,085 | 16,681 | 15,798 | 11,307 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 38,182 | 40,528 | 38,955 | 39,377 | 17,935 | 14,027 | 15,085 | 16,681 | 15,798 | 11,307 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 6,819 | 7,003 | 6,777 | 6,131 |
Trade Debtors | 233,366 | 236,504 | 220,540 | 186,810 | 131,385 | 135,412 | 43,825 | 45,667 | 10,296 | 9,290 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 36,352 | 18,085 | 41,426 | 6,586 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383 |
total current assets | 233,366 | 236,504 | 220,540 | 186,810 | 131,385 | 135,412 | 86,996 | 70,755 | 58,499 | 22,390 |
total assets | 271,548 | 277,032 | 259,495 | 226,187 | 149,320 | 149,439 | 102,081 | 87,436 | 74,297 | 33,697 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 27,029 | 31,917 | 50,533 | 40,277 | 35,849 | 38,433 | 19,785 | 21,642 | 35,369 | 34,834 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 27,029 | 31,917 | 50,533 | 40,277 | 35,849 | 38,433 | 19,785 | 21,642 | 35,369 | 34,834 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 800 | 1,200 | 700 | 1,167 | 850 | 850 | 1,672 | 1,662 | 1,066 | 2,984 |
other liabilities | 26,762 | 37,276 | 36,218 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 27,562 | 38,476 | 36,918 | 51,167 | 850 | 850 | 1,672 | 1,662 | 1,066 | 2,984 |
total liabilities | 54,591 | 70,393 | 87,451 | 91,444 | 36,699 | 39,283 | 21,457 | 23,304 | 36,435 | 37,818 |
net assets | 216,957 | 206,639 | 172,044 | 134,743 | 112,621 | 110,156 | 80,624 | 64,132 | 37,862 | -4,121 |
total shareholders funds | 216,957 | 206,639 | 172,044 | 134,743 | 112,621 | 110,156 | 80,624 | 64,132 | 37,862 | -4,121 |
Sep 2023 | Jun 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 2,722 | 2,565 | 0 | |||||||
Amortisation | 0 | 0 | 0 | |||||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -6,819 | -184 | 226 | 646 | 6,131 |
Debtors | -3,138 | 15,964 | 33,730 | 55,425 | -4,027 | 91,587 | -1,842 | 35,371 | 1,006 | 9,290 |
Creditors | -4,888 | -18,616 | 10,256 | 4,428 | -2,584 | 18,648 | -1,857 | -13,727 | 535 | 34,834 |
Accruals and Deferred Income | -400 | 500 | -467 | 317 | 0 | -822 | 10 | 596 | -1,918 | 2,984 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,514 | 1,058 | -13,782 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -36,352 | 18,267 | -23,341 | 34,840 | 6,586 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -36,352 | 18,267 | -23,341 | 34,840 | 6,586 |
clive coules consultancy limited Credit Report and Business Information
Clive Coules Consultancy Limited Competitor Analysis
Perform a competitor analysis for clive coules consultancy limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in OX16 area or any other competitors across 12 key performance metrics.
clive coules consultancy limited Ownership
CLIVE COULES CONSULTANCY LIMITED group structure
Clive Coules Consultancy Limited has no subsidiary companies.
Ultimate parent company
CLIVE COULES CONSULTANCY LIMITED
08700564
clive coules consultancy limited directors
Clive Coules Consultancy Limited currently has 1 director, Mr Clive Coules serving since Sep 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Clive Coules | England | 58 years | Sep 2013 | - | Director |
P&L
September 2023turnover
962.3k
+47%
operating profit
13.8k
0%
gross margin
39.8%
-0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
217k
+0.05%
total assets
271.5k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
clive coules consultancy limited company details
company number
08700564
Type
Private limited with Share Capital
industry
56302 - Public houses and bars
incorporation date
September 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
the wine vaults, 5-6 parsons street, banbury, OX16 5LW
Bank
-
Legal Advisor
-
clive coules consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to clive coules consultancy limited.
clive coules consultancy limited Companies House Filings - See Documents
date | description | view/download |
---|