hoggant limited

Live EstablishedMegaRapid

hoggant limited Company Information

Share HOGGANT LIMITED

Company Number

08700921

Shareholders

aso (gp) ii limited (as gp of aso (gp) ii lp as gp of hoggant lp)

mr matthew peter vincent wyles

View All

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

25 bedford street, london, WC2E 9ES

Website

-

hoggant limited Estimated Valuation

£736.2m

Pomanda estimates the enterprise value of HOGGANT LIMITED at £736.2m based on a Turnover of £268.9m and 2.74x industry multiple (adjusted for size and gross margin).

hoggant limited Estimated Valuation

£19.5m

Pomanda estimates the enterprise value of HOGGANT LIMITED at £19.5m based on an EBITDA of £1.9m and a 10.13x industry multiple (adjusted for size and gross margin).

hoggant limited Estimated Valuation

£512m

Pomanda estimates the enterprise value of HOGGANT LIMITED at £512m based on Net Assets of £307.5m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hoggant Limited Overview

Hoggant Limited is a live company located in london, WC2E 9ES with a Companies House number of 08700921. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in September 2013, it's largest shareholder is aso (gp) ii limited (as gp of aso (gp) ii lp as gp of hoggant lp) with a 97.8% stake. Hoggant Limited is a established, mega sized company, Pomanda has estimated its turnover at £268.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hoggant Limited Health Check

Pomanda's financial health check has awarded Hoggant Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £268.9m, make it larger than the average company (£11.7m)

£268.9m - Hoggant Limited

£11.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (9.2%)

55% - Hoggant Limited

9.2% - Industry AVG

production

Production

with a gross margin of 78.9%, this company has a comparable cost of product (78.9%)

78.9% - Hoggant Limited

78.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Hoggant Limited

- - Industry AVG

employees

Employees

with 419 employees, this is above the industry average (65)

419 - Hoggant Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £108.8k, the company has a higher pay structure (£83k)

£108.8k - Hoggant Limited

£83k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £641.8k, this is more efficient (£212k)

£641.8k - Hoggant Limited

£212k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5180 days, this is later than average (46 days)

5180 days - Hoggant Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23464 days, this is slower than average (48 days)

23464 days - Hoggant Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hoggant Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hoggant Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.6%, this is a higher level of debt than the average (54.1%)

92.6% - Hoggant Limited

54.1% - Industry AVG

HOGGANT LIMITED financials

EXPORTms excel logo

Hoggant Limited's latest turnover from December 2023 is £268.9 million and the company has net assets of £307.5 million. According to their latest financial statements, Hoggant Limited has 419 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover268,925,000159,257,00093,225,00072,574,00066,439,00051,078,00044,014,00027,115,0007,686,0001,047,000
Other Income Or Grants
Cost Of Sales56,687,22833,717,37819,859,02915,964,44217,619,78313,857,10411,916,8076,452,8341,757,018250,884
Gross Profit212,237,772125,539,62273,365,97156,609,55848,819,21737,220,89632,097,19320,662,1665,928,982796,116
Admin Expenses212,237,772125,539,62273,365,97156,609,55835,312,21726,097,89622,246,19320,662,1665,928,982796,116
Operating Profit13,507,00011,123,0009,851,000
Interest Payable4,955,9062,875,5551,885,2191,835,2771,014,120
Interest Receivable
Pre-Tax Profit57,163,00088,286,00027,270,0002,826,00013,507,00011,123,0009,851,0004,396,000-3,112,000-5,851,000
Tax-14,692,000-10,276,000-6,784,000-309,000-2,746,000-2,118,000-2,038,000-968,000514,000826,000
Profit After Tax42,471,00078,010,00020,486,0002,517,00010,761,0009,005,0007,813,0003,428,000-2,598,000-5,025,000
Dividends Paid
Retained Profit42,471,00078,010,00020,486,0002,517,00010,761,0009,005,0007,813,0003,428,000-2,598,000-5,025,000
Employee Costs45,578,00040,551,00027,753,00022,188,00020,299,00016,893,00013,486,00010,918,0006,015,0002,138,000
Number Of Employees419396262219196163122947122
EBITDA*1,921,0003,182,0003,936,000550,00014,019,00011,123,0009,851,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets257,592,000275,844,000201,715,00025,469,0005,788,0002,312,0002,511,0002,016,0001,920,00011,328,000
Intangible Assets18,968,00015,246,00010,161,0009,255,0008,531,0006,613,0005,652,0004,400,0003,692,0002,982,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets276,560,000291,090,000211,876,00034,724,00014,319,0008,925,0008,163,0006,416,0005,612,00014,310,000
Stock & work in progress
Trade Debtors3,816,886,0003,230,457,0001,976,669,0001,486,113,0001,266,153,0001,015,935,000735,169,000606,267,000238,532,00045,687,000
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets3,883,031,0003,257,406,0001,981,374,0001,490,309,0001,272,299,0001,018,757,000737,027,000608,603,000239,771,00046,342,000
total assets4,159,591,0003,548,496,0002,193,250,0001,525,033,0001,286,618,0001,027,682,000745,190,000615,019,000245,383,00060,652,000
Bank overdraft
Bank loan
Trade Creditors 3,644,192,0003,086,599,0001,934,354,0001,323,208,0001,086,295,000856,554,000616,588,000523,841,000187,227,00023,619,000
Group/Directors Accounts
other short term finances57,769,00030,336,00030,202,00030,125,00030,048,000
hp & lease commitments
other current liabilities
total current liabilities3,835,053,0003,263,093,0002,001,853,0001,368,337,0001,132,468,000899,036,000626,338,000532,562,000191,118,00025,130,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities17,030,00017,030,00013,000303,00036,00045,00027,000
total liabilities3,852,083,0003,280,123,0002,001,853,0001,368,337,0001,132,468,000899,049,000626,641,000532,598,000191,163,00025,157,000
net assets307,508,000268,373,000191,397,000156,696,000154,150,000128,633,000118,549,00082,421,00054,220,00035,495,000
total shareholders funds307,508,000268,373,000191,397,000156,696,000154,150,000128,633,000118,549,00082,421,00054,220,00035,495,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit13,507,00011,123,0009,851,000
Depreciation1,921,0003,182,0003,936,000550,000512,000
Amortisation
Tax-14,692,000-10,276,000-6,784,000-309,000-2,746,000-2,118,000-2,038,000-968,000514,000826,000
Stock
Debtors586,429,0001,253,788,000490,556,000219,960,000250,218,000280,766,000128,902,000367,735,000192,845,00045,687,000
Creditors557,593,0001,152,245,000611,146,000236,913,000229,741,000239,966,00092,747,000336,614,000163,608,00023,619,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-41,607,000-108,637,000117,742,00017,194,000-9,204,000-31,795,000-28,342,000-32,089,000-28,723,000-21,242,000
Investing Activities
capital expenditure12,609,000-82,396,000-181,088,000-20,955,000-5,906,000-762,000-1,747,000-804,0008,698,000-14,310,000
Change in Investments
cash flow from investments12,609,000-82,396,000-181,088,000-20,955,000-5,906,000-762,000-1,747,000-804,0008,698,000-14,310,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 27,433,000134,00077,00077,00030,048,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3,336,000-1,034,00014,215,00029,00014,756,0001,079,00028,315,00024,773,00021,323,00040,520,000
interest-4,955,906-2,875,555-1,885,219-1,835,277-1,014,120
cash flow from financing19,141,094-3,775,55512,406,781-1,729,27743,789,8801,079,00028,315,00024,773,00021,323,00040,520,000
cash and cash equivalents
cash
overdraft
change in cash

hoggant limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hoggant limited. Get real-time insights into hoggant limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hoggant Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hoggant limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in WC2E area or any other competitors across 12 key performance metrics.

hoggant limited Ownership

HOGGANT LIMITED group structure

Hoggant Limited has 1 subsidiary company.

Ultimate parent company

HOGGANT LIMITED

08700921

1 subsidiary

HOGGANT LIMITED Shareholders

aso (gp) ii limited (as gp of aso (gp) ii lp as gp of hoggant lp) 97.79%
mr matthew peter vincent wyles 0.7%
mr mark sismey-durrant 0.19%
mr tim blackwell 0.14%
ketan malde 0.14%
chris forsyth 0.14%
cloudbreak ltd 0.14%
mr robert sharpe 0.1%
mr robert east 0.09%
mr colin bell 0.07%

hoggant limited directors

Hoggant Limited currently has 3 directors. The longest serving directors include Mr Alexander Leicester (Oct 2013) and Mr Dominic Slade (Oct 2013).

officercountryagestartendrole
Mr Alexander LeicesterUk45 years Oct 2013- Director
Mr Dominic SladeEngland53 years Oct 2013- Director
Mr Nicholas WestcottUnited Kingdom47 years Oct 2013- Director

P&L

December 2023

turnover

268.9m

+69%

operating profit

0

0%

gross margin

79%

+0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

307.5m

+0.15%

total assets

4.2b

+0.17%

cash

0

0%

net assets

Total assets minus all liabilities

hoggant limited company details

company number

08700921

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

25 bedford street, london, WC2E 9ES

Bank

-

Legal Advisor

-

hoggant limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hoggant limited.

hoggant limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOGGANT LIMITED. This can take several minutes, an email will notify you when this has completed.

hoggant limited Companies House Filings - See Documents

datedescriptionview/download