herts & essex multi academy trust

2.5

herts & essex multi academy trust Company Information

Share HERTS & ESSEX MULTI ACADEMY TRUST
Live 
EstablishedMidHealthy

Company Number

08704162

Registered Address

the hertfordshire & essex high s, warwick road, bishop's stortford, CM23 5NJ

Industry

General secondary education

 

Telephone

01279654127

Next Accounts Due

May 2025

Group Structure

View All

Directors

Robert Fielden11 Years

Catherine Tooze10 Years

View All

Shareholders

-0%

herts & essex multi academy trust Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of HERTS & ESSEX MULTI ACADEMY TRUST at £10.3m based on a Turnover of £13m and 0.79x industry multiple (adjusted for size and gross margin).

herts & essex multi academy trust Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of HERTS & ESSEX MULTI ACADEMY TRUST at £3.5m based on an EBITDA of £701.8k and a 5.04x industry multiple (adjusted for size and gross margin).

herts & essex multi academy trust Estimated Valuation

£48.1m

Pomanda estimates the enterprise value of HERTS & ESSEX MULTI ACADEMY TRUST at £48.1m based on Net Assets of £26.7m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Herts & Essex Multi Academy Trust Overview

Herts & Essex Multi Academy Trust is a live company located in bishop's stortford, CM23 5NJ with a Companies House number of 08704162. It operates in the general secondary education sector, SIC Code 85310. Founded in September 2013, it's largest shareholder is unknown. Herts & Essex Multi Academy Trust is a established, mid sized company, Pomanda has estimated its turnover at £13m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Herts & Essex Multi Academy Trust Health Check

Pomanda's financial health check has awarded Herts & Essex Multi Academy Trust a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £13m, make it larger than the average company (£8.8m)

£13m - Herts & Essex Multi Academy Trust

£8.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.4%)

6% - Herts & Essex Multi Academy Trust

6.4% - Industry AVG

production

Production

with a gross margin of 51.1%, this company has a comparable cost of product (51.1%)

51.1% - Herts & Essex Multi Academy Trust

51.1% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (6.2%)

1.5% - Herts & Essex Multi Academy Trust

6.2% - Industry AVG

employees

Employees

with 244 employees, this is above the industry average (148)

244 - Herts & Essex Multi Academy Trust

148 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£41.5k)

£37.6k - Herts & Essex Multi Academy Trust

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.3k, this is equally as efficient (£58.4k)

£53.3k - Herts & Essex Multi Academy Trust

£58.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is near the average (0 days)

0 days - Herts & Essex Multi Academy Trust

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (21 days)

16 days - Herts & Essex Multi Academy Trust

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Herts & Essex Multi Academy Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is less cash available to meet short term requirements (102 weeks)

61 weeks - Herts & Essex Multi Academy Trust

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.3%, this is a higher level of debt than the average (8.4%)

9.3% - Herts & Essex Multi Academy Trust

8.4% - Industry AVG

HERTS & ESSEX MULTI ACADEMY TRUST financials

EXPORTms excel logo

Herts & Essex Multi Academy Trust's latest turnover from August 2023 is £13 million and the company has net assets of £26.7 million. According to their latest financial statements, Herts & Essex Multi Academy Trust has 244 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover13,013,54511,811,59810,818,79410,779,02712,653,57217,881,3298,431,8647,850,1077,547,64118,013,249
Other Income Or Grants0000000000
Cost Of Sales6,366,2205,997,6965,662,8465,674,4076,419,4898,921,3764,202,3343,884,9693,883,5719,260,373
Gross Profit6,647,3255,813,9025,155,9485,104,6206,234,0838,959,9534,229,5303,965,1383,664,0708,752,876
Admin Expenses6,446,8385,893,0125,394,4235,544,1823,478,672-767,6273,839,7903,763,8133,453,843-8,868,057
Operating Profit200,487-79,110-238,475-439,5622,755,4119,727,580389,740201,325210,22717,620,933
Interest Payable0000000102,00000
Interest Receivable000000046,00000
Pre-Tax Profit184,183-89,053-250,288-440,5262,243,1807,892,371318,278163,107171,47913,922,189
Tax0000000000
Profit After Tax184,183-89,053-250,288-440,5262,243,1807,892,371318,278163,107171,47913,922,189
Dividends Paid0000000000
Retained Profit184,183-89,053-250,288-440,5262,243,1807,892,371318,278163,107171,47913,922,189
Employee Costs9,181,8418,722,8138,219,4468,071,9627,085,4646,928,8025,478,3835,008,4164,831,7521,887,668
Number Of Employees244233245235225229147146109107
EBITDA*701,841414,280242,84934,2573,082,61410,048,541658,216461,295458,59617,723,534

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets27,301,16727,259,36127,260,42027,471,11827,254,98022,491,02615,292,96314,704,17914,739,88214,558,789
Intangible Assets0000000000
Investments & Other21,99421,99421,99421,99421,99421,99421,59921,18819,91719,917
Debtors (Due After 1 year)0000000000
Total Fixed Assets27,323,16127,281,35527,282,41427,493,11227,276,97422,513,02015,314,56214,725,36714,759,79914,578,706
Stock & work in progress0000000000
Trade Debtors32,51637,28533,82663,18962,00289,39119,77226,7899,84919,919
Group Debtors0000000000
Misc Debtors454,206340,565748,491510,016680,029273,317161,679157,282339,133191,990
Cash1,612,3751,037,402250,922370,195750,8362,968,3511,321,7571,234,977812,271836,531
misc current assets0000002,0912,10500
total current assets2,099,0971,415,2521,033,239943,4001,492,8673,331,0591,505,2991,421,1531,161,2531,048,440
total assets29,422,25828,696,60728,315,65328,436,51228,769,84125,844,07916,819,86116,146,52015,921,05215,627,146
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 284,472153,223262,161569,027672,10825,232004,5747,694
Group/Directors Accounts0000000000
other short term finances184,61615,384105,0005,000000000
hp & lease commitments0000000000
other current liabilities890,936629,333534,888777,408955,1301,138,424698,809510,746529,811483,263
total current liabilities1,360,024797,940902,0491,351,4351,627,2381,163,656698,809510,746534,385490,957
loans0184,616242,50045,000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities1,367,0001,642,6165,289,5003,681,0002,991,0002,004,0001,697,0002,431,0001,488,0001,392,000
total liabilities2,727,0242,440,5566,191,5495,032,4354,618,2383,167,6562,395,8092,941,7462,022,3851,882,957
net assets26,695,23426,256,05122,124,10423,404,07724,151,60322,676,42314,424,05213,204,77413,898,66713,744,189
total shareholders funds26,695,23426,256,05122,124,10423,404,07724,151,60322,676,42314,424,05213,204,77413,898,66713,744,189
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit200,487-79,110-238,475-439,5622,755,4119,727,580389,740201,325210,22717,620,933
Depreciation501,354493,390481,324473,819327,203320,961268,476259,970248,369102,601
Amortisation0000000000
Tax0000000000
Stock0000000000
Debtors108,872-404,467209,112-168,826379,323181,257-2,620-164,911137,073211,909
Creditors131,249-108,938-306,866-103,081646,87625,2320-4,574-3,1207,694
Accruals and Deferred Income261,60394,445-242,520-177,722-183,294439,615188,063-19,06546,548483,263
Deferred Taxes & Provisions0000000000
Cash flow from operations985,821804,254-515,649-77,7203,166,87310,332,131848,899602,567364,95118,002,582
Investing Activities
capital expenditure00000862,842172,721316,175-429,462-25,368
Change in Investments000003954111,271019,917
cash flow from investments00000862,447172,310314,904-429,462-45,285
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 169,232-89,616100,0005,000000000
Long term loans-184,616-57,884197,50045,000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue255,0004,221,000-1,029,685-307,000-768,000360,000901,000-857,000-17,001-178,000
interest0000000-56,00000
cash flow from financing239,6164,073,500-732,185-257,000-768,000360,000901,000-913,000-17,001-178,000
cash and cash equivalents
cash574,973786,480-119,273-380,641-2,217,5151,646,59486,780422,706-24,260836,531
overdraft0000000000
change in cash574,973786,480-119,273-380,641-2,217,5151,646,59486,780422,706-24,260836,531

herts & essex multi academy trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for herts & essex multi academy trust. Get real-time insights into herts & essex multi academy trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Herts & Essex Multi Academy Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for herts & essex multi academy trust by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in CM23 area or any other competitors across 12 key performance metrics.

herts & essex multi academy trust Ownership

HERTS & ESSEX MULTI ACADEMY TRUST group structure

Herts & Essex Multi Academy Trust has no subsidiary companies.

Ultimate parent company

HERTS & ESSEX MULTI ACADEMY TRUST

08704162

HERTS & ESSEX MULTI ACADEMY TRUST Shareholders

--

herts & essex multi academy trust directors

Herts & Essex Multi Academy Trust currently has 11 directors. The longest serving directors include Mr Robert Fielden (Sep 2013) and Mrs Catherine Tooze (Apr 2014).

officercountryagestartendrole
Mr Robert FieldenUnited Kingdom73 years Sep 2013- Director
Mrs Catherine ToozeUnited Kingdom58 years Apr 2014- Director
Mrs Samantha Wilks59 years Jun 2018- Director
Mrs Philippa BullUnited Kingdom63 years Jul 2019- Director
Mrs Philippa BullUnited Kingdom63 years Jul 2019- Director
Mr Mark ArcherEngland57 years Oct 2020- Director
Mr Timothy Benson57 years Oct 2020- Director
Mrs Yasmin GregoryEngland61 years Oct 2020- Director
Mrs Kerry Liu50 years Feb 2022- Director
Mrs Susannah Dutton54 years Jul 2022- Director

P&L

August 2023

turnover

13m

+10%

operating profit

200.5k

0%

gross margin

51.1%

+3.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

26.7m

+0.02%

total assets

29.4m

+0.03%

cash

1.6m

+0.55%

net assets

Total assets minus all liabilities

herts & essex multi academy trust company details

company number

08704162

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85310 - General secondary education

incorporation date

September 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2023

previous names

the hertfordshire & essex high school (January 2016)

accountant

-

auditor

UHY HACKER YOUNG

address

the hertfordshire & essex high s, warwick road, bishop's stortford, CM23 5NJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

WINCKWORTH SHERWOOD

herts & essex multi academy trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to herts & essex multi academy trust.

charges

herts & essex multi academy trust Companies House Filings - See Documents

datedescriptionview/download