bandoola productions limited
bandoola productions limited Company Information
Company Number
08707859
Website
www.bandoola.co.ukRegistered Address
granta lodge 71 graham road, malvern, worcestershire, WR14 2JS
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Simon Sole11 Years
Shareholders
simon john sole 100%
bandoola productions limited Estimated Valuation
Pomanda estimates the enterprise value of BANDOOLA PRODUCTIONS LIMITED at £360.8k based on a Turnover of £871.3k and 0.41x industry multiple (adjusted for size and gross margin).
bandoola productions limited Estimated Valuation
Pomanda estimates the enterprise value of BANDOOLA PRODUCTIONS LIMITED at £0 based on an EBITDA of £-6.5k and a 3.17x industry multiple (adjusted for size and gross margin).
bandoola productions limited Estimated Valuation
Pomanda estimates the enterprise value of BANDOOLA PRODUCTIONS LIMITED at £0 based on Net Assets of £-590.4k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bandoola Productions Limited Overview
Bandoola Productions Limited is a live company located in worcestershire, WR14 2JS with a Companies House number of 08707859. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2013, it's largest shareholder is simon john sole with a 100% stake. Bandoola Productions Limited is a established, small sized company, Pomanda has estimated its turnover at £871.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bandoola Productions Limited Health Check
Pomanda's financial health check has awarded Bandoola Productions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £871.3k, make it smaller than the average company (£3m)
- Bandoola Productions Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4%)
- Bandoola Productions Limited
4% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38.7%)
- Bandoola Productions Limited
38.7% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (6.5%)
- Bandoola Productions Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Bandoola Productions Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
- Bandoola Productions Limited
£43.6k - Industry AVG
Efficiency
resulting in sales per employee of £871.3k, this is more efficient (£137.2k)
- Bandoola Productions Limited
£137.2k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (39 days)
- Bandoola Productions Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 371 days, this is slower than average (34 days)
- Bandoola Productions Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bandoola Productions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bandoola Productions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 519.1%, this is a higher level of debt than the average (60.5%)
519.1% - Bandoola Productions Limited
60.5% - Industry AVG
BANDOOLA PRODUCTIONS LIMITED financials
Bandoola Productions Limited's latest turnover from March 2023 is estimated at £871.3 thousand and the company has net assets of -£590.4 thousand. According to their latest financial statements, Bandoola Productions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 15,422 | 10,888 | 11,352 | 11,816 | 12,280 | 9,999 | 9,999 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,999 | 9,999 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 15,422 | 10,888 | 11,352 | 11,816 | 12,280 | 9,999 | 9,999 | 9,999 | 9,999 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 125,431 | 143,848 | 121,395 | 120,042 | 131,049 | 143,410 | 180,540 | 199,092 | 187,651 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,233 | 6,745 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 125,431 | 143,848 | 121,395 | 120,042 | 131,049 | 143,410 | 180,540 | 205,325 | 194,396 |
| total assets | 140,853 | 154,736 | 132,747 | 131,858 | 143,329 | 153,409 | 190,539 | 215,324 | 204,395 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 731,211 | 738,631 | 682,131 | 594,131 | 562,951 | 525,031 | 526,020 | 514,008 | 314,046 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 731,211 | 738,631 | 682,131 | 594,131 | 562,951 | 525,031 | 526,020 | 514,008 | 314,046 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 731,211 | 738,631 | 682,131 | 594,131 | 562,951 | 525,031 | 526,020 | 514,008 | 314,046 |
| net assets | -590,358 | -583,895 | -549,384 | -462,273 | -419,622 | -371,622 | -335,481 | -298,684 | -109,651 |
| total shareholders funds | -590,358 | -583,895 | -549,384 | -462,273 | -419,622 | -371,622 | -335,481 | -298,684 | -109,651 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | ||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -18,417 | 22,453 | 1,353 | -11,007 | -12,361 | -37,130 | -18,552 | 199,092 | 187,651 |
| Creditors | -7,420 | 56,500 | 88,000 | 31,180 | 37,920 | -989 | 12,012 | 514,008 | 314,046 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -9,999 | 9,999 | 9,999 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -6,233 | 6,233 | 6,745 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -6,233 | 6,233 | 6,745 |
bandoola productions limited Credit Report and Business Information
Bandoola Productions Limited Competitor Analysis
Perform a competitor analysis for bandoola productions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WR14 area or any other competitors across 12 key performance metrics.
bandoola productions limited Ownership
BANDOOLA PRODUCTIONS LIMITED group structure
Bandoola Productions Limited has no subsidiary companies.
Ultimate parent company
BANDOOLA PRODUCTIONS LIMITED
08707859
bandoola productions limited directors
Bandoola Productions Limited currently has 1 director, Mr Simon Sole serving since Sep 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Sole | England | 64 years | Sep 2013 | - | Director |
P&L
March 2023turnover
871.3k
-1%
operating profit
-6.5k
0%
gross margin
17.6%
+6.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-590.4k
+0.01%
total assets
140.9k
-0.09%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
bandoola productions limited company details
company number
08707859
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
granta lodge 71 graham road, malvern, worcestershire, WR14 2JS
Bank
-
Legal Advisor
-
bandoola productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bandoola productions limited.
bandoola productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
