ambrosia quality food limited

ambrosia quality food limited Company Information

Share AMBROSIA QUALITY  FOOD LIMITED
Live 
EstablishedMidRapid

Company Number

08708909

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Shareholders

chris kotsonis

jessie dunn kotsonis

Group Structure

View All

Contact

Registered Address

mill mead estate, unit 36 millmead ind estate, tottenham, london, N17 9QU

ambrosia quality food limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of AMBROSIA QUALITY FOOD LIMITED at £8.9m based on a Turnover of £18.8m and 0.48x industry multiple (adjusted for size and gross margin).

ambrosia quality food limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of AMBROSIA QUALITY FOOD LIMITED at £2.5m based on an EBITDA of £475.7k and a 5.15x industry multiple (adjusted for size and gross margin).

ambrosia quality food limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of AMBROSIA QUALITY FOOD LIMITED at £3.1m based on Net Assets of £1.2m and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ambrosia Quality Food Limited Overview

Ambrosia Quality Food Limited is a live company located in tottenham, N17 9QU with a Companies House number of 08708909. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in September 2013, it's largest shareholder is chris kotsonis with a 50% stake. Ambrosia Quality Food Limited is a established, mid sized company, Pomanda has estimated its turnover at £18.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ambrosia Quality Food Limited Health Check

Pomanda's financial health check has awarded Ambrosia Quality Food Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £18.8m, make it larger than the average company (£2.9m)

£18.8m - Ambrosia Quality Food Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (6.2%)

39% - Ambrosia Quality Food Limited

6.2% - Industry AVG

production

Production

with a gross margin of 22.9%, this company has a comparable cost of product (22.9%)

22.9% - Ambrosia Quality Food Limited

22.9% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (3.1%)

1.3% - Ambrosia Quality Food Limited

3.1% - Industry AVG

employees

Employees

with 42 employees, this is above the industry average (27)

42 - Ambrosia Quality Food Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.6k, the company has an equivalent pay structure (£17.6k)

£17.6k - Ambrosia Quality Food Limited

£17.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £447.6k, this is more efficient (£129k)

£447.6k - Ambrosia Quality Food Limited

£129k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is later than average (5 days)

22 days - Ambrosia Quality Food Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is close to average (30 days)

29 days - Ambrosia Quality Food Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 18 days, this is in line with average (20 days)

18 days - Ambrosia Quality Food Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (20 weeks)

8 weeks - Ambrosia Quality Food Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.1%, this is a similar level of debt than the average (65.8%)

63.1% - Ambrosia Quality Food Limited

65.8% - Industry AVG

AMBROSIA QUALITY FOOD LIMITED financials

EXPORTms excel logo

Ambrosia Quality Food Limited's latest turnover from February 2024 is estimated at £18.8 million and the company has net assets of £1.2 million. According to their latest financial statements, Ambrosia Quality Food Limited has 42 employees and maintains cash reserves of £227.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Sep 2016Sep 2015Sep 2014
Turnover18,799,84417,015,93810,115,4237,029,0195,237,7314,361,0742,999,7372,441,1291,619,344765,873
Other Income Or Grants0000000000
Cost Of Sales14,504,57013,064,5757,757,5145,466,7204,010,9343,385,8932,340,4281,884,6271,262,065604,191
Gross Profit4,295,2743,951,3642,357,9091,562,2991,226,796975,181659,310556,502357,279161,682
Admin Expenses4,044,7403,742,5732,235,0361,225,009955,789903,876486,426466,049316,681158,375
Operating Profit250,534208,791122,873337,290271,00771,305172,88490,45340,5983,307
Interest Payable12,65613,8754,8750000000
Interest Receivable13,94123,3174,3546973,0101,184691988519
Pre-Tax Profit251,819218,233122,352337,986274,01672,489172,95390,65140,6843,325
Tax-62,955-41,464-23,247-64,217-52,063-13,773-32,861-18,130-8,137-698
Profit After Tax188,864176,76999,105273,769221,95358,716140,09272,52132,5472,627
Dividends Paid0000000000
Retained Profit188,864176,76999,105273,769221,95358,716140,09272,52132,5472,627
Employee Costs739,920655,175565,877295,607299,790217,988174,335345,568220,647104,101
Number Of Employees4239341918131126178
EBITDA*475,732313,528206,225388,597293,09583,356188,04393,14340,7223,452

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Sep 2016Sep 2015Sep 2014
Tangible Assets949,573436,879399,338259,43083,84942,76541,79713,471311435
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets949,573436,879399,338259,43083,84942,76541,79713,471311435
Stock & work in progress719,274352,051213,223198,772114,00091,40058,40022,50015,8009,600
Trade Debtors1,137,9101,176,659735,534334,498326,019265,800197,22492,47660,17421,147
Group Debtors0000000000
Misc Debtors109,685198,34434,81024,7965,27304056,04900
Cash227,678303,409862,459878,965514,373288,16927,502131,81926,6987,468
misc current assets0000000000
total current assets2,194,5472,030,4631,846,0261,437,031959,665645,369283,531252,844102,67238,215
total assets3,144,1202,467,3422,245,3641,696,4611,043,514688,134325,328266,315102,98338,650
Bank overdraft22,50022,50022,5000000000
Bank loan0000000000
Trade Creditors 1,155,179970,809885,231603,656446,003408,695138,398102,21767,30935,523
Group/Directors Accounts0062,00030,893016,4283,5444,75200
other short term finances0000000000
hp & lease commitments193,15943,80040,29038,38814,1294,6347,3443,24000
other current liabilities24,276160,641141,802238,472125,97453,34524,91143,33600
total current liabilities1,395,1141,197,7501,151,823911,409586,106483,102174,197153,54567,30935,523
loans75,000105,000127,5000000000
hp & lease commitments345,865123,528109,50390,02236,1475,72410,5394,57500
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions167,87369,66062,4030000000
total long term liabilities588,738298,188299,40690,02236,1475,72410,5394,57500
total liabilities1,983,8521,495,9381,451,2291,001,431622,253488,826184,736158,12067,30935,523
net assets1,160,268971,404794,135695,030421,261199,308140,592108,19535,6743,127
total shareholders funds1,160,268971,404794,135695,030421,261199,308140,592108,19535,6743,127
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit250,534208,791122,873337,290271,00771,305172,88490,45340,5983,307
Depreciation225,198104,73783,35251,30722,08812,05115,1592,690124145
Amortisation0000000000
Tax-62,955-41,464-23,247-64,217-52,063-13,773-32,861-18,130-8,137-698
Stock367,223138,82814,45184,77222,60033,00058,4006,7006,2009,600
Debtors-127,408604,659411,05028,00265,49268,171197,62938,35139,02721,147
Creditors184,37085,578281,575157,65337,308270,297138,39834,90831,78635,523
Accruals and Deferred Income-136,36518,839-96,670112,49872,62928,43424,91143,33600
Deferred Taxes & Provisions98,2137,25762,4030000000
Cash flow from operations319,180-359,7494,785481,757262,877267,14362,462108,20619,1447,530
Investing Activities
capital expenditure-737,892-142,278-223,260-226,888-63,172-13,019-56,956-15,8500-580
Change in Investments0000000000
cash flow from investments-737,892-142,278-223,260-226,888-63,172-13,019-56,956-15,8500-580
Financing Activities
Bank loans0000000000
Group/Directors Accounts0-62,00031,10730,893-16,42812,8843,5444,75200
Other Short Term Loans 0000000000
Long term loans-30,000-22,500127,5000000000
Hire Purchase and Lease Commitments371,69617,53521,38378,13439,918-7,52517,8837,81500
other long term liabilities0000000000
share issue0500000050000500
interest1,2859,442-5216973,0101,184691988519
cash flow from financing342,981-57,023179,469109,72426,5006,54321,99612,76585519
cash and cash equivalents
cash-75,731-559,050-16,506364,592226,204260,66727,502105,12119,2307,468
overdraft0022,5000000000
change in cash-75,731-559,050-39,006364,592226,204260,66727,502105,12119,2307,468

ambrosia quality food limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ambrosia quality food limited. Get real-time insights into ambrosia quality food limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ambrosia Quality Food Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ambrosia quality food limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in N17 area or any other competitors across 12 key performance metrics.

ambrosia quality food limited Ownership

AMBROSIA QUALITY FOOD LIMITED group structure

Ambrosia Quality Food Limited has no subsidiary companies.

Ultimate parent company

AMBROSIA QUALITY FOOD LIMITED

08708909

AMBROSIA QUALITY FOOD LIMITED Shareholders

chris kotsonis 50%
jessie dunn kotsonis 50%

ambrosia quality food limited directors

Ambrosia Quality Food Limited currently has 3 directors. The longest serving directors include Mr Chris Kotsonis (Sep 2013) and Ms Jessie Dunn Kotsonis (Jul 2020).

officercountryagestartendrole
Mr Chris KotsonisEngland45 years Sep 2013- Director
Ms Jessie Dunn KotsonisEngland37 years Jul 2020- Director
Mr George KonstantinidisEngland59 years Jul 2022- Director

P&L

February 2024

turnover

18.8m

+10%

operating profit

250.5k

0%

gross margin

22.9%

-1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.2m

+0.19%

total assets

3.1m

+0.27%

cash

227.7k

-0.25%

net assets

Total assets minus all liabilities

ambrosia quality food limited company details

company number

08708909

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

mill mead estate, unit 36 millmead ind estate, tottenham, london, N17 9QU

Bank

-

Legal Advisor

-

ambrosia quality food limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ambrosia quality food limited. Currently there are 0 open charges and 1 have been satisfied in the past.

ambrosia quality food limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMBROSIA QUALITY FOOD LIMITED. This can take several minutes, an email will notify you when this has completed.

ambrosia quality food limited Companies House Filings - See Documents

datedescriptionview/download