burr & jones limited
burr & jones limited Company Information
Company Number
08710143
Next Accounts
Jun 2025
Shareholders
jack daniel lloyd-jones
nia eleri burr
View AllGroup Structure
View All
Industry
Unlicensed restaurants and cafes
Registered Address
3rd floor 166 college road, harrow, middlesex, HA1 1BH
Website
-burr & jones limited Estimated Valuation
Pomanda estimates the enterprise value of BURR & JONES LIMITED at £240.1k based on a Turnover of £331.1k and 0.73x industry multiple (adjusted for size and gross margin).
burr & jones limited Estimated Valuation
Pomanda estimates the enterprise value of BURR & JONES LIMITED at £16.9k based on an EBITDA of £3.7k and a 4.59x industry multiple (adjusted for size and gross margin).
burr & jones limited Estimated Valuation
Pomanda estimates the enterprise value of BURR & JONES LIMITED at £172k based on Net Assets of £61.8k and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Burr & Jones Limited Overview
Burr & Jones Limited is a live company located in middlesex, HA1 1BH with a Companies House number of 08710143. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in September 2013, it's largest shareholder is jack daniel lloyd-jones with a 37.5% stake. Burr & Jones Limited is a established, micro sized company, Pomanda has estimated its turnover at £331.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Burr & Jones Limited Health Check
Pomanda's financial health check has awarded Burr & Jones Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £331.1k, make it smaller than the average company (£420.9k)
- Burr & Jones Limited
£420.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (11.5%)
- Burr & Jones Limited
11.5% - Industry AVG
Production
with a gross margin of 61.5%, this company has a comparable cost of product (61.5%)
- Burr & Jones Limited
61.5% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (0.4%)
- Burr & Jones Limited
0.4% - Industry AVG
Employees
with 11 employees, this is below the industry average (18)
11 - Burr & Jones Limited
18 - Industry AVG
Pay Structure
on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)
- Burr & Jones Limited
£11.4k - Industry AVG
Efficiency
resulting in sales per employee of £30.1k, this is less efficient (£38.3k)
- Burr & Jones Limited
£38.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Burr & Jones Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (31 days)
- Burr & Jones Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is more than average (5 days)
- Burr & Jones Limited
5 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 256 weeks, this is more cash available to meet short term requirements (32 weeks)
256 weeks - Burr & Jones Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66%, this is a lower level of debt than the average (74.2%)
66% - Burr & Jones Limited
74.2% - Industry AVG
BURR & JONES LIMITED financials
Burr & Jones Limited's latest turnover from September 2023 is estimated at £331.1 thousand and the company has net assets of £61.8 thousand. According to their latest financial statements, Burr & Jones Limited has 11 employees and maintains cash reserves of £166.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 11 | 11 | 11 | 13 | 14 | 10 | 6 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 11,693 | 14,670 | 19,286 | 23,624 | 31,499 | 41,534 | 12,527 | 13,567 | 16,320 | 17,749 |
| Intangible Assets | 4,400 | 8,800 | 13,200 | 17,600 | 22,000 | 26,400 | 30,800 | 35,200 | 39,600 | |
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 11,693 | 19,070 | 28,086 | 36,824 | 49,099 | 63,534 | 38,927 | 44,367 | 51,520 | 57,349 |
| Stock & work in progress | 3,798 | 3,198 | 3,386 | 4,170 | 2,985 | 3,050 | 2,650 | 2,275 | 1,685 | 1,335 |
| Trade Debtors | 125 | 64 | 819 | 1,057 | ||||||
| Group Debtors | ||||||||||
| Misc Debtors | 268 | 109 | 1,555 | 2,018 | 1,882 | 944 | 817 | 829 | ||
| Cash | 166,289 | 152,303 | 162,786 | 117,767 | 129,046 | 92,338 | 87,908 | 53,950 | 37,474 | 11,487 |
| misc current assets | ||||||||||
| total current assets | 170,355 | 155,735 | 167,727 | 123,955 | 133,977 | 96,332 | 91,375 | 57,054 | 39,978 | 13,879 |
| total assets | 182,048 | 174,805 | 195,813 | 160,779 | 183,076 | 159,866 | 130,302 | 101,421 | 91,498 | 71,228 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 7,277 | 10,163 | 7,564 | 5,651 | 14,423 | 10,331 | 6,529 | 4,363 | 20,634 | 15,802 |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 26,478 | 17,900 | 26,108 | 22,102 | 30,764 | 19,851 | 18,729 | 15,820 | ||
| total current liabilities | 33,755 | 28,063 | 33,672 | 27,753 | 45,187 | 30,182 | 25,258 | 20,183 | 20,634 | 15,802 |
| loans | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | |||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 71,448 | 71,448 | 71,448 | 71,448 | 71,448 | 71,448 | 71,448 | 86,448 | 86,448 | 86,448 |
| provisions | ||||||||||
| total long term liabilities | 86,448 | 86,448 | 86,448 | 86,448 | 86,448 | 86,448 | 86,448 | 86,448 | 86,448 | 86,448 |
| total liabilities | 120,203 | 114,511 | 120,120 | 114,201 | 131,635 | 116,630 | 111,706 | 106,631 | 107,082 | 102,250 |
| net assets | 61,845 | 60,294 | 75,693 | 46,578 | 51,441 | 43,236 | 18,596 | -5,210 | -15,584 | -31,022 |
| total shareholders funds | 61,845 | 60,294 | 75,693 | 46,578 | 51,441 | 43,236 | 18,596 | -5,210 | -15,584 | -31,022 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 3,898 | 4,821 | 6,219 | 7,875 | 10,475 | 6,585 | 4,176 | 4,523 | 5,439 | 4,610 |
| Amortisation | 4,400 | 4,400 | 4,400 | 4,400 | 4,400 | 4,400 | 4,400 | 4,400 | 4,400 | 4,400 |
| Tax | ||||||||||
| Stock | 600 | -188 | -784 | 1,185 | -65 | 400 | 375 | 590 | 350 | 1,335 |
| Debtors | 34 | -1,321 | -463 | 72 | 1,002 | 127 | -12 | 10 | -238 | 1,057 |
| Creditors | -2,886 | 2,599 | 1,913 | -8,772 | 4,092 | 3,802 | 2,166 | -16,271 | 4,832 | 15,802 |
| Accruals and Deferred Income | 8,578 | -8,208 | 4,006 | -8,662 | 10,913 | 1,122 | 2,909 | 15,820 | ||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | 15,000 | |||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -15,000 | 86,448 | ||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 13,986 | -10,483 | 45,019 | -11,279 | 36,708 | 4,430 | 33,958 | 16,476 | 25,987 | 11,487 |
| overdraft | ||||||||||
| change in cash | 13,986 | -10,483 | 45,019 | -11,279 | 36,708 | 4,430 | 33,958 | 16,476 | 25,987 | 11,487 |
burr & jones limited Credit Report and Business Information
Burr & Jones Limited Competitor Analysis
Perform a competitor analysis for burr & jones limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
burr & jones limited Ownership
BURR & JONES LIMITED group structure
Burr & Jones Limited has no subsidiary companies.
Ultimate parent company
BURR & JONES LIMITED
08710143
burr & jones limited directors
Burr & Jones Limited currently has 3 directors. The longest serving directors include Mr Jack Lloyd-Jones (Sep 2013) and Mr Damien Tanner (Sep 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jack Lloyd-Jones | England | 34 years | Sep 2013 | - | Director |
| Mr Damien Tanner | United Kingdom | 37 years | Sep 2013 | - | Director |
| Miss Nia Burr | England | 33 years | Sep 2013 | - | Director |
P&L
September 2023turnover
331.1k
+18%
operating profit
-4.6k
0%
gross margin
61.5%
-3.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
61.8k
+0.03%
total assets
182k
+0.04%
cash
166.3k
+0.09%
net assets
Total assets minus all liabilities
Similar Companies
burr & jones limited company details
company number
08710143
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
September 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
MG GROUP (PROFESSIONAL SERVICES) LTD
auditor
-
address
3rd floor 166 college road, harrow, middlesex, HA1 1BH
Bank
-
Legal Advisor
-
burr & jones limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to burr & jones limited.
burr & jones limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BURR & JONES LIMITED. This can take several minutes, an email will notify you when this has completed.
burr & jones limited Companies House Filings - See Documents
| date | description | view/download |
|---|
