ddb uk investments limited

Live EstablishedLargeDeclining

ddb uk investments limited Company Information

Share DDB UK INVESTMENTS LIMITED

Company Number

08712635

Directors

Dominic Nagy

Glen Lomas

View All

Shareholders

omnicom finance limited

ddb europe limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

bankside 3, 90 - 100 southwark street, london, SE1 0SW

ddb uk investments limited Estimated Valuation

£107.5m

Pomanda estimates the enterprise value of DDB UK INVESTMENTS LIMITED at £107.5m based on a Turnover of £95.8m and 1.12x industry multiple (adjusted for size and gross margin).

ddb uk investments limited Estimated Valuation

£146.2m

Pomanda estimates the enterprise value of DDB UK INVESTMENTS LIMITED at £146.2m based on an EBITDA of £16.5m and a 8.88x industry multiple (adjusted for size and gross margin).

ddb uk investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DDB UK INVESTMENTS LIMITED at £0 based on Net Assets of £-27.5m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ddb Uk Investments Limited Overview

Ddb Uk Investments Limited is a live company located in london, SE1 0SW with a Companies House number of 08712635. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2013, it's largest shareholder is omnicom finance limited with a 100% stake. Ddb Uk Investments Limited is a established, large sized company, Pomanda has estimated its turnover at £95.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ddb Uk Investments Limited Health Check

Pomanda's financial health check has awarded Ddb Uk Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £95.8m, make it larger than the average company (£20.2m)

£95.8m - Ddb Uk Investments Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.4%)

-4% - Ddb Uk Investments Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Ddb Uk Investments Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 12.4% make it more profitable than the average company (5.9%)

12.4% - Ddb Uk Investments Limited

5.9% - Industry AVG

employees

Employees

with 611 employees, this is above the industry average (110)

611 - Ddb Uk Investments Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £91.2k, the company has a higher pay structure (£49.9k)

£91.2k - Ddb Uk Investments Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.7k, this is less efficient (£204.7k)

£156.7k - Ddb Uk Investments Limited

£204.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (45 days)

101 days - Ddb Uk Investments Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is quicker than average (42 days)

35 days - Ddb Uk Investments Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is less than average (48 days)

25 days - Ddb Uk Investments Limited

48 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ddb Uk Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 117.6%, this is a higher level of debt than the average (55.6%)

117.6% - Ddb Uk Investments Limited

55.6% - Industry AVG

DDB UK INVESTMENTS LIMITED financials

EXPORTms excel logo

Ddb Uk Investments Limited's latest turnover from December 2023 is £95.8 million and the company has net assets of -£27.5 million. According to their latest financial statements, Ddb Uk Investments Limited has 611 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover95,767,086109,555,853106,739,956106,768,172109,381,678103,229,61499,905,22796,104,41486,545,45373,248,12861,808,168
Other Income Or Grants
Cost Of Sales63,524,514731,776879,7302,040,4761,251,7142,931,7022,699,0451,324,4001,598,6181,548,7521,012,639
Gross Profit32,242,572108,824,077105,860,226104,727,696108,129,964100,297,91297,206,18294,780,01484,946,83571,699,37660,795,529
Admin Expenses20,356,94697,803,38499,510,09495,640,215100,955,44585,955,28583,722,06175,537,97269,140,72560,224,73149,850,889
Operating Profit11,885,62611,020,6936,350,1329,087,4817,174,51914,342,62713,484,12119,242,04215,806,11011,474,64510,944,640
Interest Payable4,589,1955,681,6146,092,1626,055,1787,295,8197,618,4046,287,5584,434,6944,732,1733,740,818670,956
Interest Receivable1,859,462431,46619,48974,669349,865277,700116,264161,078169,632111,644120,072
Pre-Tax Profit7,331,6905,947,9701,141,1593,331,0312,228,8917,337,5877,673,34815,416,85811,669,9057,845,47110,393,756
Tax-3,254,639-3,955,476-3,221,478-1,570,514-2,924,119-3,004,644-2,006,370-3,694,084-4,513,049-2,358,514-3,007,511
Profit After Tax4,077,0511,992,494-2,080,3191,760,517-695,2284,332,9435,666,97811,722,7747,156,8565,486,9577,386,245
Dividends Paid28,000,00013,800,000
Retained Profit4,062,1131,833,067-2,083,775-26,239,483-695,2284,332,9435,666,978-2,077,2267,156,8565,486,9577,386,245
Employee Costs55,700,73760,128,81361,056,32158,460,85257,286,29851,544,00049,852,66642,883,68139,155,15033,745,09430,543,494
Number Of Employees611740746729780709680636549462395
EBITDA*16,460,30124,208,03820,270,66423,859,06521,849,42321,818,81020,809,91626,478,40222,946,18016,700,98816,142,759

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets1,202,3331,652,4251,992,2671,410,8371,204,4222,191,5243,263,9284,040,6394,856,4485,842,2986,745,819
Intangible Assets112,0504,032,88316,326,54629,710,59244,013,44524,262,61430,112,12535,918,68641,707,43647,510,14553,281,154
Investments & Other3,397,2545,221,4575,044,0321,959,0711,735,01257,292,87656,957,21256,596,69131,857,375123,733232,356
Debtors (Due After 1 year)
Total Fixed Assets4,711,63710,906,76523,362,84533,080,50046,952,87983,747,01490,333,26596,556,01678,421,25953,476,17660,259,329
Stock & work in progress4,394,6222,633,2732,646,1103,564,5335,290,1525,051,6886,051,8996,615,1976,487,0596,669,6424,868,628
Trade Debtors26,653,55428,369,48123,733,30031,964,99838,527,10030,952,61748,537,39028,900,55228,049,29728,729,18918,709,559
Group Debtors109,094,61995,052,46293,177,94182,640,92286,884,911104,444,03079,615,77677,622,08474,948,1628,103,1618,344,081
Misc Debtors8,925,6517,958,3878,187,9886,475,9165,385,6938,399,0285,033,9844,063,1771,314,10538,665,63632,633,972
Cash4,4565,6524,8683,7164,3448,6235,347197,028240,100
misc current assets
total current assets149,068,446134,013,603127,749,795124,652,021136,092,724148,851,079139,243,393117,209,633110,803,97082,364,65664,796,340
total assets153,780,083144,920,368151,112,640157,732,521183,045,603232,598,093229,576,658213,765,649189,225,229135,840,832125,055,669
Bank overdraft66,892
Bank loan
Trade Creditors 6,141,2556,295,1296,174,99410,461,05111,520,2857,396,9347,491,6805,097,8539,406,47610,467,8428,742,168
Group/Directors Accounts91,741,38886,365,43186,117,17485,534,63084,929,28183,339,88279,906,8552,103,3902,822,0422,395,9426,940,522
other short term finances43,848,10043,848,10043,848,10043,848,10071,948,10071,948,10071,948,100
hp & lease commitments535,828557,508552,787377,511283,195179,861126,61343,398
other current liabilities81,726,11737,275,72747,153,64950,901,96648,801,71153,393,94757,290,88354,335,808120,148,207123,390,811115,136,431
total current liabilities180,144,588174,341,895183,846,704191,123,258189,382,572216,258,724216,764,131133,528,549132,376,725136,254,595130,886,013
loans
hp & lease commitments701,5161,015,6871,239,156696,424548,462398,439367,033152,372
Accruals and Deferred Income
other liabilities1,307,4231,307,4231,307,423
provisions75,422,98250,109,532
total long term liabilities701,5161,015,6871,239,156696,4241,855,8851,705,8621,674,45675,575,35450,109,532
total liabilities180,846,104175,357,582185,085,860191,819,682191,238,457217,964,586218,438,587209,103,903182,486,257136,254,595130,886,013
net assets-27,492,575-30,986,036-34,362,615-34,087,161-8,192,85414,633,50711,138,0714,661,7466,738,972-413,763-5,830,344
total shareholders funds-27,492,575-30,986,036-34,362,615-34,087,161-8,192,85414,633,50711,138,0714,661,7466,738,972-413,763-5,830,344
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit11,885,62611,020,6936,350,1329,087,4817,174,51914,342,62713,484,12119,242,04215,806,11011,474,64510,944,640
Depreciation653,842759,502534,386434,083341,9231,591,6721,368,6601,266,1561,223,3751,183,2081,197,747
Amortisation3,920,83312,427,84313,386,14614,337,50114,332,9815,884,5115,957,1355,970,2045,916,6954,043,1354,000,372
Tax-3,254,639-3,955,476-3,221,478-1,570,514-2,924,119-3,004,644-2,006,370-3,694,084-4,513,049-2,358,514-3,007,511
Stock1,761,349-12,837-918,423-1,725,619238,464-1,000,211-563,298128,138-182,5831,801,0144,868,628
Debtors13,293,4946,281,1014,017,393-9,715,868-12,997,97110,608,52522,601,3376,274,24928,813,57815,810,37459,687,612
Creditors-153,874120,135-4,286,057-1,059,2344,123,351-94,7462,393,827-4,308,623-1,061,3661,725,6748,742,168
Accruals and Deferred Income44,450,390-9,877,922-3,748,3172,100,255-4,592,236-3,896,9362,955,075-65,812,399-3,242,6048,254,380115,136,431
Deferred Taxes & Provisions-75,422,98225,313,45050,109,532
Cash flow from operations42,447,3354,226,5115,915,84234,771,05931,215,9265,214,170-73,308,573-28,425,64135,607,6986,711,14072,457,607
Investing Activities
capital expenditure-31,406-75,422,98225,465,82249,758,021-358,811-65,225,092
Change in Investments-1,824,203177,4253,084,961224,059-55,557,864335,664360,52124,739,31631,733,642-108,623232,356
cash flow from investments1,824,203-177,425-3,084,961-224,05955,557,864-367,070-75,783,503726,50618,024,379-250,188-65,457,448
Financing Activities
Bank loans
Group/Directors Accounts5,375,957248,257582,544605,3491,589,3993,433,02777,803,465-718,652426,100-4,544,5806,940,522
Other Short Term Loans -43,848,100-28,100,00071,948,100
Long term loans
Hire Purchase and Lease Commitments-335,851-218,748718,008242,278253,35784,654297,876195,770
other long term liabilities-1,307,4231,307,423
share issue-568,6521,543,5121,808,321345,176-22,131,133-837,507809,347-4,121-70,376-13,216,589
interest-2,729,733-5,250,148-6,072,673-5,980,509-6,945,954-7,340,704-6,171,294-4,273,616-4,562,541-3,629,174-550,884
cash flow from financing-42,106,379-3,677,127-2,963,800-6,095,129-55,334,331-4,660,53074,046,81767,151,602-4,140,562-8,244,130-6,826,951
cash and cash equivalents
cash-4,456-1,1967841,152-628-4,2793,276-191,681-43,072240,100
overdraft-66,89266,892
change in cash-4,456-1,1967841,152-628-4,2793,276-191,68123,820173,208

ddb uk investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ddb uk investments limited. Get real-time insights into ddb uk investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ddb Uk Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ddb uk investments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.

ddb uk investments limited Ownership

DDB UK INVESTMENTS LIMITED group structure

Ddb Uk Investments Limited has 3 subsidiary companies.

Ultimate parent company

OMNICOM GROUP INC

#0053407

2 parents

DDB UK INVESTMENTS LIMITED

08712635

3 subsidiaries

DDB UK INVESTMENTS LIMITED Shareholders

omnicom finance limited 100%
ddb europe limited 0%

ddb uk investments limited directors

Ddb Uk Investments Limited currently has 3 directors. The longest serving directors include Mr Dominic Nagy (Oct 2013) and Mr Glen Lomas (Feb 2021).

officercountryagestartendrole
Mr Dominic NagyEngland52 years Oct 2013- Director
Mr Glen Lomas54 years Feb 2021- Director
Mr David Clark55 years Feb 2023- Director

P&L

December 2023

turnover

95.8m

-13%

operating profit

11.9m

+8%

gross margin

33.7%

-66.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-27.5m

-0.11%

total assets

153.8m

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

ddb uk investments limited company details

company number

08712635

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

OMNICOM GROUP INC

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

bankside 3, 90 - 100 southwark street, london, SE1 0SW

Bank

-

Legal Advisor

-

ddb uk investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ddb uk investments limited.

ddb uk investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DDB UK INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

ddb uk investments limited Companies House Filings - See Documents

datedescriptionview/download