westwood property services sidcup limited
westwood property services sidcup limited Company Information
Company Number
08714147
Registered Address
highfield house, white horse road, meopham, kent, DA13 0UF
Industry
Real estate agencies
Telephone
02083015511
Next Accounts Due
December 2024
Group Structure
View All
Directors
Mark Dawson11 Years
Shareholders
mark dawson 70.5%
amanda dawson 24.5%
View Allwestwood property services sidcup limited Estimated Valuation
Pomanda estimates the enterprise value of WESTWOOD PROPERTY SERVICES SIDCUP LIMITED at £513.2k based on a Turnover of £274.6k and 1.87x industry multiple (adjusted for size and gross margin).
westwood property services sidcup limited Estimated Valuation
Pomanda estimates the enterprise value of WESTWOOD PROPERTY SERVICES SIDCUP LIMITED at £0 based on an EBITDA of £-1.7k and a 7.25x industry multiple (adjusted for size and gross margin).
westwood property services sidcup limited Estimated Valuation
Pomanda estimates the enterprise value of WESTWOOD PROPERTY SERVICES SIDCUP LIMITED at £0 based on Net Assets of £-4.7k and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Westwood Property Services Sidcup Limited Overview
Westwood Property Services Sidcup Limited is a live company located in meopham, DA13 0UF with a Companies House number of 08714147. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 2013, it's largest shareholder is mark dawson with a 70.5% stake. Westwood Property Services Sidcup Limited is a established, micro sized company, Pomanda has estimated its turnover at £274.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Westwood Property Services Sidcup Limited Health Check
Pomanda's financial health check has awarded Westwood Property Services Sidcup Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £274.6k, make it smaller than the average company (£1.2m)
- Westwood Property Services Sidcup Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.1%)
- Westwood Property Services Sidcup Limited
5.1% - Industry AVG
Production
with a gross margin of 82.7%, this company has a comparable cost of product (82.7%)
- Westwood Property Services Sidcup Limited
82.7% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (9%)
- Westwood Property Services Sidcup Limited
9% - Industry AVG
Employees
with 5 employees, this is below the industry average (14)
5 - Westwood Property Services Sidcup Limited
14 - Industry AVG
Pay Structure
on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)
- Westwood Property Services Sidcup Limited
£37.5k - Industry AVG
Efficiency
resulting in sales per employee of £54.9k, this is less efficient (£79.7k)
- Westwood Property Services Sidcup Limited
£79.7k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (31 days)
- Westwood Property Services Sidcup Limited
31 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Westwood Property Services Sidcup Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Westwood Property Services Sidcup Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (32 weeks)
41 weeks - Westwood Property Services Sidcup Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.6%, this is a higher level of debt than the average (62.4%)
106.6% - Westwood Property Services Sidcup Limited
62.4% - Industry AVG
WESTWOOD PROPERTY SERVICES SIDCUP LIMITED financials
Westwood Property Services Sidcup Limited's latest turnover from March 2023 is estimated at £274.6 thousand and the company has net assets of -£4.7 thousand. According to their latest financial statements, Westwood Property Services Sidcup Limited has 5 employees and maintains cash reserves of £39.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 5 | 5 | 5 | 4 | 4 | 7 | 7 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 12,038 | 12,369 | 12,406 | 11,777 | 1,006 | 1,216 | 1,426 | 1,636 | 1,022 | 1,150 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 12,038 | 12,369 | 12,406 | 11,777 | 1,006 | 1,216 | 1,426 | 1,636 | 1,022 | 1,150 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 12,988 | 9,682 | 0 | 0 | 0 | 0 | 0 | 0 | 13,712 | 9,589 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 7,625 | 9,000 | 9,000 | 16,739 | 0 | 0 | 0 | 18,357 | 0 | 0 |
| Cash | 39,295 | 34,971 | 90,865 | 17,109 | 17,824 | 9,019 | 15,880 | 5,627 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 1,532 | 2,150 | 0 | 0 | 0 |
| total current assets | 59,908 | 53,653 | 99,865 | 33,848 | 17,824 | 10,551 | 18,030 | 23,984 | 13,712 | 9,589 |
| total assets | 71,946 | 66,022 | 112,271 | 45,625 | 18,830 | 11,767 | 19,456 | 25,620 | 14,734 | 10,739 |
| Bank overdraft | 0 | 0 | 0 | 5,155 | 0 | 7,028 | 6,191 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,500 | 3,405 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 49,454 | 30,441 | 43,615 | 35,388 | 15,830 | 9,141 | 37,577 | 24,714 | 0 | 0 |
| total current liabilities | 49,454 | 30,441 | 43,615 | 40,543 | 15,830 | 16,169 | 43,768 | 24,714 | 13,500 | 3,405 |
| loans | 27,219 | 34,958 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 27,219 | 34,958 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 76,673 | 65,399 | 83,615 | 40,543 | 15,830 | 16,169 | 43,768 | 24,714 | 13,500 | 3,405 |
| net assets | -4,727 | 623 | 28,656 | 5,082 | 3,000 | -4,402 | -24,312 | 906 | 1,234 | 7,334 |
| total shareholders funds | -4,727 | 623 | 28,656 | 5,082 | 3,000 | -4,402 | -24,312 | 906 | 1,234 | 7,334 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 2,006 | 1,839 | 1,659 | 1,430 | 210 | 210 | 210 | 210 | 128 | 128 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,931 | 9,682 | -7,739 | 16,739 | 0 | 0 | -18,357 | 4,645 | 4,123 | 9,589 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,500 | 10,095 | 3,405 |
| Accruals and Deferred Income | 19,013 | -13,174 | 8,227 | 19,558 | 6,689 | -28,436 | 12,863 | 24,714 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -7,739 | -5,042 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 4,324 | -55,894 | 73,756 | -715 | 8,805 | -6,861 | 10,253 | 5,627 | 0 | 0 |
| overdraft | 0 | 0 | -5,155 | 5,155 | -7,028 | 837 | 6,191 | 0 | 0 | 0 |
| change in cash | 4,324 | -55,894 | 78,911 | -5,870 | 15,833 | -7,698 | 4,062 | 5,627 | 0 | 0 |
westwood property services sidcup limited Credit Report and Business Information
Westwood Property Services Sidcup Limited Competitor Analysis
Perform a competitor analysis for westwood property services sidcup limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DA13 area or any other competitors across 12 key performance metrics.
westwood property services sidcup limited Ownership
WESTWOOD PROPERTY SERVICES SIDCUP LIMITED group structure
Westwood Property Services Sidcup Limited has no subsidiary companies.
Ultimate parent company
WESTWOOD PROPERTY SERVICES SIDCUP LIMITED
08714147
westwood property services sidcup limited directors
Westwood Property Services Sidcup Limited currently has 1 director, Mr Mark Dawson serving since Oct 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Dawson | United Kingdom | 55 years | Oct 2013 | - | Director |
P&L
March 2023turnover
274.6k
+7%
operating profit
-3.7k
0%
gross margin
82.7%
-4.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-4.7k
-8.59%
total assets
71.9k
+0.09%
cash
39.3k
+0.12%
net assets
Total assets minus all liabilities
Similar Companies
westwood property services sidcup limited company details
company number
08714147
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
October 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
highfield house, white horse road, meopham, kent, DA13 0UF
Bank
-
Legal Advisor
-
westwood property services sidcup limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to westwood property services sidcup limited.
westwood property services sidcup limited Companies House Filings - See Documents
| date | description | view/download |
|---|
