university technical college warrington

Live EstablishedSmallHigh

university technical college warrington Company Information

Share UNIVERSITY TECHNICAL COLLEGE WARRINGTON

Company Number

08714780

Shareholders

-

Group Structure

View All

Industry

Technical and vocational secondary education

 

Registered Address

utc warrington dallam lane, warrington, WA2 7NG

university technical college warrington Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of UNIVERSITY TECHNICAL COLLEGE WARRINGTON at £2.8m based on a Turnover of £3.3m and 0.84x industry multiple (adjusted for size and gross margin).

university technical college warrington Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of UNIVERSITY TECHNICAL COLLEGE WARRINGTON at £3.2m based on an EBITDA of £586.6k and a 5.5x industry multiple (adjusted for size and gross margin).

university technical college warrington Estimated Valuation

£21.7m

Pomanda estimates the enterprise value of UNIVERSITY TECHNICAL COLLEGE WARRINGTON at £21.7m based on Net Assets of £8.3m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

University Technical College Warrington Overview

University Technical College Warrington is a live company located in warrington, WA2 7NG with a Companies House number of 08714780. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in October 2013, it's largest shareholder is unknown. University Technical College Warrington is a established, small sized company, Pomanda has estimated its turnover at £3.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

University Technical College Warrington Health Check

Pomanda's financial health check has awarded University Technical College Warrington a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £3.3m, make it larger than the average company (£768k)

£3.3m - University Technical College Warrington

£768k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.9%)

17% - University Technical College Warrington

8.9% - Industry AVG

production

Production

with a gross margin of 54.6%, this company has a comparable cost of product (54.6%)

54.6% - University Technical College Warrington

54.6% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it more profitable than the average company (2.9%)

8.1% - University Technical College Warrington

2.9% - Industry AVG

employees

Employees

with 40 employees, this is above the industry average (16)

40 - University Technical College Warrington

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has a higher pay structure (£36.5k)

£48.3k - University Technical College Warrington

£36.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.9k, this is more efficient (£65.9k)

£82.9k - University Technical College Warrington

£65.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (14 days)

1 days - University Technical College Warrington

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (24 days)

78 days - University Technical College Warrington

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (3 days)

0 days - University Technical College Warrington

3 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is less cash available to meet short term requirements (83 weeks)

38 weeks - University Technical College Warrington

83 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.3%, this is a lower level of debt than the average (26.9%)

15.3% - University Technical College Warrington

26.9% - Industry AVG

UNIVERSITY TECHNICAL COLLEGE WARRINGTON financials

EXPORTms excel logo

University Technical College Warrington's latest turnover from August 2024 is £3.3 million and the company has net assets of £8.3 million. According to their latest financial statements, University Technical College Warrington has 40 employees and maintains cash reserves of £548 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Mar 2014
Turnover3,315,4112,719,5941,730,5982,056,1552,012,7712,267,7942,834,1422,778,1409,172,525529,237180,006
Other Income Or Grants
Cost Of Sales1,505,3641,191,047747,371922,947929,4401,071,6821,283,5411,263,9594,543,756284,39390,763
Gross Profit1,810,0471,528,547983,2271,133,2081,083,3311,196,1121,550,6011,514,1814,628,769244,84489,243
Admin Expenses1,540,8011,018,9091,280,0221,367,8341,783,7342,053,0931,998,068983,950-6,446,487-245,702-89,830
Operating Profit269,246509,638-296,795-234,626-700,403-856,981-447,467530,23111,075,256490,546179,073
Interest Payable
Interest Receivable
Pre-Tax Profit222,259394,121-295,039-234,321-699,876-848,202-440,632429,5688,860,303392,894141,769
Tax
Profit After Tax222,259394,121-295,039-234,321-699,876-848,202-440,632429,5688,860,303392,894141,769
Dividends Paid
Retained Profit222,259394,121-295,039-234,321-699,876-848,202-440,632429,5688,860,303392,894141,769
Employee Costs1,932,4121,460,0251,288,4081,568,4071,769,3491,898,0121,968,2081,252,809233,4463,062
Number Of Employees4030232730444726414
EBITDA*586,613784,387-9,88275,977-242,853-361,47386,2351,111,04411,076,683490,546179,073

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Mar 2014
Tangible Assets9,187,3338,990,3808,652,1368,924,6489,115,2329,559,4029,889,4859,938,4089,446,489484,554
Intangible Assets
Investments & Other1,000
Debtors (Due After 1 year)
Total Fixed Assets9,187,3338,990,3808,653,1368,924,6489,115,2329,559,4029,889,4859,938,4089,446,489484,554
Stock & work in progress2,9336206147596,0306,9005,2536,423
Trade Debtors14,8515,1577,65023,96353,31213,0993,269
Group Debtors
Misc Debtors32,273477,43358,59847,39755,47589,130522,9612,308,9223,361,637201,563
Cash547,968536,01968,050132,636478,246576,0131,764,99257,78621,72976,088152,558
misc current assets
total current assets598,0251,019,229134,912204,755593,063672,0432,306,3052,376,4003,383,366277,651152,558
total assets9,785,35810,009,6098,788,0489,129,4039,708,29510,231,44512,195,79012,314,80812,829,855762,205152,558
Bank overdraft
Bank loan
Trade Creditors 324,359452,5338,6116,8572,88257,61542,151105,19270,827117,0946,919
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities414,155648,491206,9731,262,0431,675,5891,504,1301,956,4202,341,0823,231,062110,4483,870
total current liabilities738,5141,101,024215,5841,268,9001,678,4711,561,7451,998,5712,446,2743,301,889227,54210,789
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities755,000825,000895,000714,317133,000
provisions
total long term liabilities755,000825,000895,000460,000225,000204,000774,31743,000133,000
total liabilities1,493,5141,926,0241,110,5841,728,9001,903,4711,765,7452,772,8882,489,2743,434,889227,54210,789
net assets8,291,8448,083,5857,677,4647,400,5037,804,8248,465,7009,422,9029,825,5349,394,966534,663141,769
total shareholders funds8,291,8448,083,5857,677,4647,400,5037,804,8248,465,7009,422,9029,825,5349,394,966534,663141,769
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Mar 2014
Operating Activities
Operating Profit269,246509,638-296,795-234,626-700,403-856,981-447,467530,23111,075,256490,546179,073
Depreciation317,367274,749286,913310,603457,550495,508533,702580,8131,427
Amortisation
Tax
Stock2,3136-145-5,271-8701,647-1,1706,423
Debtors-435,466416,342-5,112-37,42719,657-446,930-1,776,131-1,049,4463,160,074201,563
Creditors-128,174443,9221,7543,975-54,73315,464-63,04134,365-46,267110,1756,919
Accruals and Deferred Income-234,336441,518-1,055,070-413,546171,459-452,290-384,662-889,9803,120,614106,5783,870
Deferred Taxes & Provisions
Cash flow from operations657,2561,253,479-1,057,941-290,896-144,914-353,0161,415,8331,298,45210,990,956505,736189,862
Investing Activities
capital expenditure100,122-40,098-124,879-1,005-2,915
Change in Investments-1,0001,000
cash flow from investments1,000-1,000100,122-40,098-124,879-1,005-2,915
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-70,000-70,000895,000-714,317714,317-133,000133,000
share issue-14,00012,000572,000-170,00039,000-109,00038,0001,000
interest
cash flow from financing-84,000-58,0001,467,000-170,00039,000-823,317752,317-132,000133,000
cash and cash equivalents
cash11,949467,969-64,586-345,610-97,767-1,188,9791,707,20636,057-54,359-76,470152,558
overdraft
change in cash11,949467,969-64,586-345,610-97,767-1,188,9791,707,20636,057-54,359-76,470152,558

university technical college warrington Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for university technical college warrington. Get real-time insights into university technical college warrington's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

University Technical College Warrington Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for university technical college warrington by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in WA2 area or any other competitors across 12 key performance metrics.

university technical college warrington Ownership

UNIVERSITY TECHNICAL COLLEGE WARRINGTON group structure

University Technical College Warrington has no subsidiary companies.

Ultimate parent company

UNIVERSITY TECHNICAL COLLEGE WARRINGTON

08714780

UNIVERSITY TECHNICAL COLLEGE WARRINGTON Shareholders

--

university technical college warrington directors

University Technical College Warrington currently has 9 directors. The longest serving directors include Mr Michael Houghton (Mar 2015) and Dr William McCann (Mar 2015).

officercountryagestartendrole
Mr Michael HoughtonEngland54 years Mar 2015- Director
Dr William McCannEngland63 years Mar 2015- Director
Mr John PattersonEngland57 years Jun 2015- Director
Mrs Jacqueline ThomasonEngland53 years Mar 2018- Director
Mr Christopher HatherallEngland50 years May 2021- Director
Mr Lee BarberEngland44 years Sep 2021- Director
Mr Christopher BatesEngland33 years Nov 2021- Director
Mrs Louise BibbyEngland42 years Oct 2022- Director
Miss Rebecca CosgroveUnited Kingdom46 years Nov 2022- Director

P&L

August 2024

turnover

3.3m

+22%

operating profit

269.2k

0%

gross margin

54.6%

-2.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

8.3m

+0.03%

total assets

9.8m

-0.02%

cash

548k

+0.02%

net assets

Total assets minus all liabilities

university technical college warrington company details

company number

08714780

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85320 - Technical and vocational secondary education

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2024

previous names

warrington utc (May 2014)

accountant

-

auditor

JS. AUDIT LIMITED

address

utc warrington dallam lane, warrington, WA2 7NG

Bank

LLOYDS TSB BANK PLC

Legal Advisor

HILL DICKINSON LLP

university technical college warrington Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to university technical college warrington.

university technical college warrington Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIVERSITY TECHNICAL COLLEGE WARRINGTON. This can take several minutes, an email will notify you when this has completed.

university technical college warrington Companies House Filings - See Documents

datedescriptionview/download