h squared solutions ltd

Live EstablishedMicroLow

h squared solutions ltd Company Information

Share H SQUARED SOLUTIONS LTD

Company Number

08715566

Shareholders

clair hodgson

michael hodgson

Group Structure

View All

Industry

Financial management

 +1

Registered Address

48 cirencester road, tetbury, gloucestershire, GL8 8EQ

Website

-

h squared solutions ltd Estimated Valuation

£46k

Pomanda estimates the enterprise value of H SQUARED SOLUTIONS LTD at £46k based on a Turnover of £108.7k and 0.42x industry multiple (adjusted for size and gross margin).

h squared solutions ltd Estimated Valuation

£12k

Pomanda estimates the enterprise value of H SQUARED SOLUTIONS LTD at £12k based on an EBITDA of £3.5k and a 3.43x industry multiple (adjusted for size and gross margin).

h squared solutions ltd Estimated Valuation

£85.2k

Pomanda estimates the enterprise value of H SQUARED SOLUTIONS LTD at £85.2k based on Net Assets of £27.8k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H Squared Solutions Ltd Overview

H Squared Solutions Ltd is a live company located in gloucestershire, GL8 8EQ with a Companies House number of 08715566. It operates in the financial management sector, SIC Code 70221. Founded in October 2013, it's largest shareholder is clair hodgson with a 75% stake. H Squared Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £108.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H Squared Solutions Ltd Health Check

Pomanda's financial health check has awarded H Squared Solutions Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £108.7k, make it smaller than the average company (£1.1m)

£108.7k - H Squared Solutions Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9%)

2% - H Squared Solutions Ltd

9% - Industry AVG

production

Production

with a gross margin of 31%, this company has a higher cost of product (70.8%)

31% - H Squared Solutions Ltd

70.8% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (7.8%)

3.2% - H Squared Solutions Ltd

7.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - H Squared Solutions Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.6k, the company has an equivalent pay structure (£57.6k)

£57.6k - H Squared Solutions Ltd

£57.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.4k, this is less efficient (£145.9k)

£54.4k - H Squared Solutions Ltd

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 124 days, this is later than average (64 days)

124 days - H Squared Solutions Ltd

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (34 days)

45 days - H Squared Solutions Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - H Squared Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - H Squared Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25%, this is a lower level of debt than the average (55.9%)

25% - H Squared Solutions Ltd

55.9% - Industry AVG

H SQUARED SOLUTIONS LTD financials

EXPORTms excel logo

H Squared Solutions Ltd's latest turnover from December 2023 is estimated at £108.7 thousand and the company has net assets of £27.8 thousand. According to their latest financial statements, H Squared Solutions Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover108,701110,42997,994101,069115,48793,157113,89194,49354,46874,772
Other Income Or Grants
Cost Of Sales74,96276,75369,16471,12485,54965,31475,45762,71039,21256,228
Gross Profit33,73933,67628,83029,94629,93827,84338,43331,78315,25618,544
Admin Expenses30,23039,99613,38843,40213,00834,85834,30118,239-5,386-23,276
Operating Profit3,509-6,32015,442-13,45616,930-7,0154,13213,54420,64241,820
Interest Payable
Interest Receivable13
Pre-Tax Profit3,509-6,32015,442-13,45616,930-7,0154,13213,55820,71741,123
Tax-877-2,934-3,217-785-2,711-4,182-8,085
Profit After Tax2,632-6,32012,508-13,45613,713-7,0153,34710,84616,53533,038
Dividends Paid
Retained Profit2,632-6,32012,508-13,45613,713-7,0153,34710,84616,53533,038
Employee Costs115,276113,241104,051100,688105,67457,88253,33854,81725,29825,404
Number Of Employees2222211111
EBITDA*3,509-6,32015,442-13,45616,930-7,0154,13213,54420,64241,820

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets545941656932
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets545941656932
Stock & work in progress
Trade Debtors37,12644,82644,91342,56851,99143,13650,37133,21613,64236,162
Group Debtors
Misc Debtors
Cash10,784
misc current assets
total current assets37,12644,82644,91342,56851,99143,13650,37133,21624,42636,162
total assets37,12644,82644,91342,56851,99143,13650,91634,15725,08237,094
Bank overdraft
Bank loan
Trade Creditors 9,29819,63013,39723,56019,52724,38525,15011,73813,4093,956
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,29819,63013,39723,56019,52724,38525,15011,73813,4093,956
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,29819,63013,39723,56019,52724,38525,15011,73813,4093,956
net assets27,82825,19631,51619,00832,46418,75125,76622,41911,67333,138
total shareholders funds27,82825,19631,51619,00832,46418,75125,76622,41911,67333,138
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit3,509-6,32015,442-13,45616,930-7,0154,13213,54420,64241,820
Depreciation
Amortisation
Tax-877-2,934-3,217-785-2,711-4,182-8,085
Stock
Debtors-7,700-872,345-9,4238,855-7,23517,15519,574-22,52036,162
Creditors-10,3326,233-10,1634,033-4,858-76513,412-1,6719,4533,956
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-545-396-10,41248,4331,529
Investing Activities
capital expenditure545396-285276-932
Change in Investments
cash flow from investments545396-285276-932
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100-38,000100
interest13
cash flow from financing-87-38,000100
cash and cash equivalents
cash-10,78410,784
overdraft
change in cash-10,78410,784

h squared solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h squared solutions ltd. Get real-time insights into h squared solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H Squared Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h squared solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GL8 area or any other competitors across 12 key performance metrics.

h squared solutions ltd Ownership

H SQUARED SOLUTIONS LTD group structure

H Squared Solutions Ltd has no subsidiary companies.

Ultimate parent company

H SQUARED SOLUTIONS LTD

08715566

H SQUARED SOLUTIONS LTD Shareholders

clair hodgson 75%
michael hodgson 25%

h squared solutions ltd directors

H Squared Solutions Ltd currently has 2 directors. The longest serving directors include Mrs Clair Hodgson (Oct 2013) and Mr Michael Hodgson (Oct 2013).

officercountryagestartendrole
Mrs Clair HodgsonUnited Kingdom50 years Oct 2013- Director
Mr Michael HodgsonEngland52 years Oct 2013- Director

P&L

December 2023

turnover

108.7k

-2%

operating profit

3.5k

0%

gross margin

31.1%

+1.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

27.8k

+0.1%

total assets

37.1k

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

h squared solutions ltd company details

company number

08715566

Type

Private limited with Share Capital

industry

70221 - Financial management

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

48 cirencester road, tetbury, gloucestershire, GL8 8EQ

Bank

-

Legal Advisor

-

h squared solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to h squared solutions ltd.

h squared solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H SQUARED SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

h squared solutions ltd Companies House Filings - See Documents

datedescriptionview/download