iwood yeo properties limited
iwood yeo properties limited Company Information
Company Number
08716441
Website
janetscotthold.weebly.comRegistered Address
beachams barn iwood farm lane, wrington, bristol, BS40 5AQ
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
447875643540
Next Accounts Due
58 days late
Group Structure
View All
Shareholders
nicholas joseph jackson 50%
janet margaret scott 50%
iwood yeo properties limited Estimated Valuation
Pomanda estimates the enterprise value of IWOOD YEO PROPERTIES LIMITED at £248.4k based on a Turnover of £109.5k and 2.27x industry multiple (adjusted for size and gross margin).
iwood yeo properties limited Estimated Valuation
Pomanda estimates the enterprise value of IWOOD YEO PROPERTIES LIMITED at £1.4m based on an EBITDA of £283.5k and a 4.93x industry multiple (adjusted for size and gross margin).
iwood yeo properties limited Estimated Valuation
Pomanda estimates the enterprise value of IWOOD YEO PROPERTIES LIMITED at £649.5k based on Net Assets of £400.9k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Iwood Yeo Properties Limited Overview
Iwood Yeo Properties Limited is a live company located in bristol, BS40 5AQ with a Companies House number of 08716441. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2013, it's largest shareholder is nicholas joseph jackson with a 50% stake. Iwood Yeo Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £109.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Iwood Yeo Properties Limited Health Check
Pomanda's financial health check has awarded Iwood Yeo Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £109.5k, make it smaller than the average company (£704.8k)
- Iwood Yeo Properties Limited
£704.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (1.1%)
- Iwood Yeo Properties Limited
1.1% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (72.1%)
- Iwood Yeo Properties Limited
72.1% - Industry AVG
Profitability
an operating margin of 251.8% make it more profitable than the average company (43.7%)
- Iwood Yeo Properties Limited
43.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Iwood Yeo Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
- Iwood Yeo Properties Limited
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £54.7k, this is less efficient (£158.1k)
- Iwood Yeo Properties Limited
£158.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Iwood Yeo Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 381 days, this is slower than average (37 days)
- Iwood Yeo Properties Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Iwood Yeo Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 293 weeks, this is more cash available to meet short term requirements (13 weeks)
293 weeks - Iwood Yeo Properties Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.8%, this is a lower level of debt than the average (66.3%)
17.8% - Iwood Yeo Properties Limited
66.3% - Industry AVG
IWOOD YEO PROPERTIES LIMITED financials
Iwood Yeo Properties Limited's latest turnover from October 2022 is estimated at £109.5 thousand and the company has net assets of £400.9 thousand. According to their latest financial statements, Iwood Yeo Properties Limited has 2 employees and maintains cash reserves of £463.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 3 | 3 | 3 | 3 | 3 | 3 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 23,552 | 31,405 | 41,468 | 2,759 | 3,745 | 7,109 | 5,160 | 7,486 | 9,217 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 23,552 | 31,405 | 41,468 | 2,759 | 3,745 | 7,109 | 5,160 | 7,486 | 9,217 |
| Stock & work in progress | 0 | 133,959 | 408,478 | 394,418 | 426,081 | 0 | 231,639 | 3,235 | 3,683 |
| Trade Debtors | 0 | 7,814 | 16,768 | 110,643 | 22,090 | 386,924 | 36,448 | 31,467 | 31,268 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 578 | 298 | 469 | 99 | 0 | 0 | 0 | 0 | 0 |
| Cash | 463,841 | 31,916 | 54,843 | 13,995 | 468 | 0 | 16,535 | 23,097 | 101,777 |
| misc current assets | 0 | 0 | 0 | 0 | 153 | 629 | 0 | 0 | 0 |
| total current assets | 464,419 | 173,987 | 480,558 | 519,155 | 448,792 | 387,553 | 284,622 | 57,799 | 136,728 |
| total assets | 487,971 | 205,392 | 522,026 | 521,914 | 452,537 | 394,662 | 289,782 | 65,285 | 145,945 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 82,097 | 19,211 | 363,696 | 291,768 | 352,310 | 313,708 | 245,987 | 63,315 | 76,833 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 82,097 | 19,211 | 363,696 | 291,768 | 352,310 | 313,708 | 245,987 | 63,315 | 76,833 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 450 | 7,082 | 18,150 | 30,419 | 5,425 | 3,500 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 4,475 | 5,967 | 7,879 | 524 | 712 | 0 | 255 | 239 | 0 |
| total long term liabilities | 4,925 | 13,049 | 26,029 | 30,943 | 6,137 | 3,500 | 255 | 239 | 0 |
| total liabilities | 87,022 | 32,260 | 389,725 | 322,711 | 358,447 | 317,208 | 246,242 | 63,554 | 76,833 |
| net assets | 400,949 | 173,132 | 132,301 | 199,203 | 94,090 | 77,454 | 43,540 | 1,731 | 69,112 |
| total shareholders funds | 400,949 | 173,132 | 132,301 | 199,203 | 94,090 | 77,454 | 43,540 | 1,731 | 69,112 |
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 7,853 | 10,471 | 6,763 | 1,200 | 3,625 | 2,245 | 2,561 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||
| Stock | -133,959 | -274,519 | 14,060 | -31,663 | 426,081 | -231,639 | 228,404 | -448 | 3,683 |
| Debtors | -7,534 | -9,125 | -93,505 | 88,652 | -364,834 | 350,476 | 4,981 | 199 | 31,268 |
| Creditors | 62,886 | -344,485 | 71,928 | -60,542 | 38,602 | 67,721 | 182,672 | -13,518 | 76,833 |
| Accruals and Deferred Income | -6,632 | -11,068 | -12,269 | 24,994 | 1,925 | 3,500 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -1,492 | -1,912 | 7,355 | -188 | 712 | -255 | 16 | 239 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 431,925 | -22,927 | 40,848 | 13,527 | 468 | -16,535 | -6,562 | -78,680 | 101,777 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 431,925 | -22,927 | 40,848 | 13,527 | 468 | -16,535 | -6,562 | -78,680 | 101,777 |
iwood yeo properties limited Credit Report and Business Information
Iwood Yeo Properties Limited Competitor Analysis
Perform a competitor analysis for iwood yeo properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS40 area or any other competitors across 12 key performance metrics.
iwood yeo properties limited Ownership
IWOOD YEO PROPERTIES LIMITED group structure
Iwood Yeo Properties Limited has no subsidiary companies.
Ultimate parent company
IWOOD YEO PROPERTIES LIMITED
08716441
iwood yeo properties limited directors
Iwood Yeo Properties Limited currently has 2 directors. The longest serving directors include Ms Janet Scott (Oct 2013) and Mr Nicholas Jackson (Oct 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Janet Scott | 73 years | Oct 2013 | - | Director | |
| Mr Nicholas Jackson | England | 44 years | Oct 2013 | - | Director |
P&L
October 2022turnover
109.5k
+47%
operating profit
275.7k
0%
gross margin
28.3%
+4.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
400.9k
+1.32%
total assets
488k
+1.38%
cash
463.8k
+13.53%
net assets
Total assets minus all liabilities
iwood yeo properties limited company details
company number
08716441
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2013
age
11
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
janet scott and son limited (April 2022)
last accounts submitted
October 2022
address
beachams barn iwood farm lane, wrington, bristol, BS40 5AQ
accountant
WEST & CO ACCOUNTANTS & TAX ADVISORS
auditor
-
iwood yeo properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to iwood yeo properties limited. Currently there are 0 open charges and 1 have been satisfied in the past.
iwood yeo properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
