powdin & co limited
powdin & co limited Company Information
Company Number
08723379
Next Accounts
19 days late
Directors
Shareholders
laurie powell
thomas dinsdale
Group Structure
View All
Industry
Accounting, and auditing activities
Registered Address
hampshire house 204 holly road, aldershot, hampshire, GU12 4SE
Website
www.powdin.compowdin & co limited Estimated Valuation
Pomanda estimates the enterprise value of POWDIN & CO LIMITED at £35.6k based on a Turnover of £45.6k and 0.78x industry multiple (adjusted for size and gross margin).
powdin & co limited Estimated Valuation
Pomanda estimates the enterprise value of POWDIN & CO LIMITED at £15.2k based on an EBITDA of £3k and a 5.03x industry multiple (adjusted for size and gross margin).
powdin & co limited Estimated Valuation
Pomanda estimates the enterprise value of POWDIN & CO LIMITED at £15.6k based on Net Assets of £5.2k and 3.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Powdin & Co Limited Overview
Powdin & Co Limited is a live company located in hampshire, GU12 4SE with a Companies House number of 08723379. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in October 2013, it's largest shareholder is laurie powell with a 51% stake. Powdin & Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £45.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Powdin & Co Limited Health Check
Pomanda's financial health check has awarded Powdin & Co Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £45.6k, make it smaller than the average company (£219.9k)
- Powdin & Co Limited
£219.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.7%)
- Powdin & Co Limited
6.7% - Industry AVG
Production
with a gross margin of 52.7%, this company has a higher cost of product (91.5%)
- Powdin & Co Limited
91.5% - Industry AVG
Profitability
an operating margin of 6.6% make it less profitable than the average company (14.1%)
- Powdin & Co Limited
14.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Powdin & Co Limited
3 - Industry AVG
Pay Structure
on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)
- Powdin & Co Limited
£35.3k - Industry AVG
Efficiency
resulting in sales per employee of £22.8k, this is less efficient (£77.5k)
- Powdin & Co Limited
£77.5k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is near the average (76 days)
- Powdin & Co Limited
76 days - Industry AVG
Creditor Days
its suppliers are paid after 125 days, this is slower than average (27 days)
- Powdin & Co Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Powdin & Co Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Powdin & Co Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.2%, this is a higher level of debt than the average (50.8%)
75.2% - Powdin & Co Limited
50.8% - Industry AVG
POWDIN & CO LIMITED financials
Powdin & Co Limited's latest turnover from April 2023 is estimated at £45.6 thousand and the company has net assets of £5.2 thousand. According to their latest financial statements, Powdin & Co Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 11,300 | 12,425 | 13,550 | 14,675 | 15,800 | 16,925 | 18,050 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,175 | 20,300 | 21,425 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 11,300 | 12,425 | 13,550 | 14,675 | 15,800 | 16,925 | 18,050 | 19,175 | 20,300 | 21,425 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 3,250 | 3,350 |
| Trade Debtors | 9,495 | 9,495 | 25,364 | 24,022 | 5,627 | 6,142 | 6,940 | 8,450 | 6,250 | 7,858 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,172 | 1,173 | 1,386 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,495 | 9,495 | 25,364 | 24,022 | 5,627 | 6,142 | 6,940 | 11,122 | 10,673 | 12,594 |
| total assets | 20,795 | 21,920 | 38,914 | 38,697 | 21,427 | 23,067 | 24,990 | 30,297 | 30,973 | 34,019 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,455 | 10,849 | 38,068 | 37,886 | 833 | 2,525 | 4,500 | 6,982 | 4,352 | 7,998 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 7,455 | 10,849 | 38,068 | 37,886 | 833 | 2,525 | 4,500 | 6,982 | 4,352 | 7,998 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 218 | 218 | 219 | 219 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 7,957 | 7,957 | 0 | 0 | 20,240 | 20,240 | 20,240 | 22,550 | 25,889 | 25,889 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 8,175 | 8,175 | 219 | 219 | 20,240 | 20,240 | 20,240 | 22,550 | 25,889 | 25,889 |
| total liabilities | 15,630 | 19,024 | 38,287 | 38,105 | 21,073 | 22,765 | 24,740 | 29,532 | 30,241 | 33,887 |
| net assets | 5,165 | 2,896 | 627 | 592 | 354 | 302 | 250 | 765 | 732 | 132 |
| total shareholders funds | 5,165 | 2,896 | 627 | 592 | 354 | 302 | 250 | 765 | 732 | 132 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | |||||||
| Amortisation | 1,125 | 1,125 | 0 | |||||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -1,500 | -1,750 | -100 | 3,350 |
| Debtors | 0 | -15,869 | 1,342 | 18,395 | -515 | -798 | -1,510 | 2,200 | -1,608 | 7,858 |
| Creditors | -3,394 | -27,219 | 182 | 37,053 | -1,692 | -1,975 | -2,482 | 2,630 | -3,646 | 7,998 |
| Accruals and Deferred Income | 0 | -1 | 0 | 219 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 7,957 | 0 | -20,240 | 0 | 0 | -2,310 | -3,339 | 0 | 25,889 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,172 | -1 | -213 | 1,386 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,172 | -1 | -213 | 1,386 |
powdin & co limited Credit Report and Business Information
Powdin & Co Limited Competitor Analysis
Perform a competitor analysis for powdin & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU12 area or any other competitors across 12 key performance metrics.
powdin & co limited Ownership
POWDIN & CO LIMITED group structure
Powdin & Co Limited has no subsidiary companies.
Ultimate parent company
POWDIN & CO LIMITED
08723379
powdin & co limited directors
Powdin & Co Limited currently has 1 director, Mr Laurie Powell serving since Oct 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Laurie Powell | England | 62 years | Oct 2013 | - | Director |
P&L
April 2023turnover
45.6k
+5%
operating profit
3k
0%
gross margin
52.7%
-3.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
5.2k
+0.78%
total assets
20.8k
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
powdin & co limited company details
company number
08723379
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
October 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
POWDIN & CO LIMITED
auditor
-
address
hampshire house 204 holly road, aldershot, hampshire, GU12 4SE
Bank
-
Legal Advisor
-
powdin & co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to powdin & co limited.
powdin & co limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for POWDIN & CO LIMITED. This can take several minutes, an email will notify you when this has completed.
powdin & co limited Companies House Filings - See Documents
| date | description | view/download |
|---|
