verus energy boltzmann limited
verus energy boltzmann limited Company Information
Company Number
08724782
Website
www.verusenergy.co.ukRegistered Address
c/o rjs solicitors, g4-g5 bellringer road, stoke on trent, staffordshire, ST4 8GB
Industry
Production of electricity
Treatment and disposal of non-hazardous waste
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
verus energy ltd 100%
verus energy boltzmann limited Estimated Valuation
Pomanda estimates the enterprise value of VERUS ENERGY BOLTZMANN LIMITED at £642.5k based on a Turnover of £613.2k and 1.05x industry multiple (adjusted for size and gross margin).
verus energy boltzmann limited Estimated Valuation
Pomanda estimates the enterprise value of VERUS ENERGY BOLTZMANN LIMITED at £0 based on an EBITDA of £-219 and a 3.97x industry multiple (adjusted for size and gross margin).
verus energy boltzmann limited Estimated Valuation
Pomanda estimates the enterprise value of VERUS ENERGY BOLTZMANN LIMITED at £0 based on Net Assets of £-4.3k and 3.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Verus Energy Boltzmann Limited Overview
Verus Energy Boltzmann Limited is a live company located in stoke on trent, ST4 8GB with a Companies House number of 08724782. It operates in the production of electricity sector, SIC Code 35110. Founded in October 2013, it's largest shareholder is verus energy ltd with a 100% stake. Verus Energy Boltzmann Limited is a established, small sized company, Pomanda has estimated its turnover at £613.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Verus Energy Boltzmann Limited Health Check
Pomanda's financial health check has awarded Verus Energy Boltzmann Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
4 Weak
Size
annual sales of £613.2k, make it smaller than the average company (£7.5m)
- Verus Energy Boltzmann Limited
£7.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Verus Energy Boltzmann Limited
- - Industry AVG
Production
with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)
- Verus Energy Boltzmann Limited
47.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (28.8%)
- Verus Energy Boltzmann Limited
28.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (21)
2 - Verus Energy Boltzmann Limited
21 - Industry AVG
Pay Structure
on an average salary of £56.2k, the company has an equivalent pay structure (£56.2k)
- Verus Energy Boltzmann Limited
£56.2k - Industry AVG
Efficiency
resulting in sales per employee of £306.6k, this is equally as efficient (£306.6k)
- Verus Energy Boltzmann Limited
£306.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Verus Energy Boltzmann Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Verus Energy Boltzmann Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Verus Energy Boltzmann Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Verus Energy Boltzmann Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1175.9%, this is a higher level of debt than the average (77.4%)
1175.9% - Verus Energy Boltzmann Limited
77.4% - Industry AVG
VERUS ENERGY BOLTZMANN LIMITED financials
Verus Energy Boltzmann Limited's latest turnover from May 2023 is estimated at £613.2 thousand and the company has net assets of -£4.3 thousand. According to their latest financial statements, Verus Energy Boltzmann Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 145 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 53 | 53 | 53 | 0 | 0 | 195 | 75 | 75 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 53 | 53 | 53 | 0 | 0 | 195 | 75 | 75 | 63 | 145 |
| total assets | 403 | 403 | 403 | 350 | 350 | 545 | 425 | 425 | 63 | 145 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276 | 966 | 589 |
| Group/Directors Accounts | 4,739 | 4,520 | 4,209 | 4,043 | 4,043 | 3,815 | 2,468 | 1,279 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 0 | 0 |
| total current liabilities | 4,739 | 4,520 | 4,209 | 4,043 | 4,043 | 4,315 | 2,968 | 2,055 | 966 | 589 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,739 | 4,520 | 4,209 | 4,043 | 4,043 | 4,315 | 2,968 | 2,055 | 966 | 589 |
| net assets | -4,336 | -4,117 | -3,806 | -3,693 | -3,693 | -3,770 | -2,543 | -1,630 | -903 | -444 |
| total shareholders funds | -4,336 | -4,117 | -3,806 | -3,693 | -3,693 | -3,770 | -2,543 | -1,630 | -903 | -444 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 53 | 0 | -195 | 120 | 0 | 12 | -82 | 145 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -276 | -690 | 377 | 589 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -500 | 0 | 0 | 500 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 219 | 311 | 166 | 0 | 228 | 1,347 | 1,189 | 1,279 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
verus energy boltzmann limited Credit Report and Business Information
Verus Energy Boltzmann Limited Competitor Analysis
Perform a competitor analysis for verus energy boltzmann limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in ST4 area or any other competitors across 12 key performance metrics.
verus energy boltzmann limited Ownership
VERUS ENERGY BOLTZMANN LIMITED group structure
Verus Energy Boltzmann Limited has 1 subsidiary company.
Ultimate parent company
1 parent
VERUS ENERGY BOLTZMANN LIMITED
08724782
1 subsidiary
verus energy boltzmann limited directors
Verus Energy Boltzmann Limited currently has 2 directors. The longest serving directors include Mr David Diracles (Oct 2013) and Dr Timothy Jervis (Oct 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Diracles | United Kingdom | 45 years | Oct 2013 | - | Director |
| Dr Timothy Jervis | England | 57 years | Oct 2013 | - | Director |
P&L
May 2023turnover
613.2k
+12%
operating profit
-219
0%
gross margin
47.3%
+7.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-4.3k
+0.05%
total assets
403
0%
cash
0
0%
net assets
Total assets minus all liabilities
verus energy boltzmann limited company details
company number
08724782
Type
Private limited with Share Capital
industry
35110 - Production of electricity
38210 - Treatment and disposal of non-hazardous waste
incorporation date
October 2013
age
11
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
May 2023
address
c/o rjs solicitors, g4-g5 bellringer road, stoke on trent, staffordshire, ST4 8GB
accountant
-
auditor
-
verus energy boltzmann limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to verus energy boltzmann limited. Currently there are 2 open charges and 0 have been satisfied in the past.
verus energy boltzmann limited Companies House Filings - See Documents
| date | description | view/download |
|---|
