3px recruitment limited
3px recruitment limited Company Information
Company Number
08727226
Website
www.codexrg.comRegistered Address
figurit niddry lodge, 51 holland street, london, W8 7JB
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Telephone
02031377108
Next Accounts Due
September 2024
Group Structure
View All
Directors
Michael Jones10 Years
Shareholders
3px holdings limited 100%
3px recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of 3PX RECRUITMENT LIMITED at £1.1m based on a Turnover of £5.8m and 0.18x industry multiple (adjusted for size and gross margin).
3px recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of 3PX RECRUITMENT LIMITED at £245.3k based on an EBITDA of £67.9k and a 3.61x industry multiple (adjusted for size and gross margin).
3px recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of 3PX RECRUITMENT LIMITED at £842.4k based on Net Assets of £534.9k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
3px Recruitment Limited Overview
3px Recruitment Limited is a live company located in london, W8 7JB with a Companies House number of 08727226. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in October 2013, it's largest shareholder is 3px holdings limited with a 100% stake. 3px Recruitment Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
3px Recruitment Limited Health Check
Pomanda's financial health check has awarded 3Px Recruitment Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £5.8m, make it smaller than the average company (£7.5m)
- 3px Recruitment Limited
£7.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (3.1%)
- 3px Recruitment Limited
3.1% - Industry AVG
Production
with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)
- 3px Recruitment Limited
26.9% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (4.9%)
- 3px Recruitment Limited
4.9% - Industry AVG
Employees
with 13 employees, this is below the industry average (35)
13 - 3px Recruitment Limited
35 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- 3px Recruitment Limited
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £444.8k, this is more efficient (£202.7k)
- 3px Recruitment Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is earlier than average (50 days)
- 3px Recruitment Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (10 days)
- 3px Recruitment Limited
10 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 3px Recruitment Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (12 weeks)
50 weeks - 3px Recruitment Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (68.7%)
49.2% - 3px Recruitment Limited
68.7% - Industry AVG
3PX RECRUITMENT LIMITED financials
3Px Recruitment Limited's latest turnover from December 2022 is estimated at £5.8 million and the company has net assets of £534.9 thousand. According to their latest financial statements, 3Px Recruitment Limited has 13 employees and maintains cash reserves of £494.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 13 | 12 | 8 | 8 | 8 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 22,963 | 7,888 | 1,722 | 1,181 | 2,855 | 3,183 | 4,737 | 4,494 | 4,769 | 544 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 22,981 | 739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 45,944 | 8,627 | 1,722 | 1,181 | 2,855 | 3,183 | 4,737 | 4,494 | 4,769 | 544 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 512,835 | 335,401 | 154,277 | 167,733 | 228,298 | 254,623 | 102,047 | 2,447 | 2,132 | 27,060 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 494,842 | 425,259 | 327,989 | 413,176 | 105,699 | 0 | 0 | 99,264 | 108,195 | 16,633 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 2,795 | 2,613 | 0 | 0 | 0 |
| total current assets | 1,007,677 | 760,660 | 482,266 | 580,909 | 333,997 | 257,418 | 104,660 | 101,711 | 110,327 | 43,693 |
| total assets | 1,053,621 | 769,287 | 483,988 | 582,090 | 336,852 | 260,601 | 109,397 | 106,205 | 115,096 | 44,237 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 514,397 | 298,151 | 127,776 | 237,553 | 143,205 | 127,202 | 35,084 | 48,122 | 57,467 | 16,800 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 514,397 | 298,151 | 127,776 | 237,553 | 143,205 | 127,202 | 35,084 | 48,122 | 57,467 | 16,800 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 740 | 892 | 0 |
| provisions | 4,363 | 1,594 | 327 | 224 | 0 | 0 | 0 | 0 | 954 | 109 |
| total long term liabilities | 4,363 | 1,594 | 327 | 224 | 0 | 0 | 0 | 740 | 1,846 | 109 |
| total liabilities | 518,760 | 299,745 | 128,103 | 237,777 | 143,205 | 127,202 | 35,084 | 48,862 | 59,313 | 16,909 |
| net assets | 534,861 | 469,542 | 355,885 | 344,313 | 193,647 | 133,399 | 74,313 | 57,343 | 55,783 | 27,328 |
| total shareholders funds | 534,861 | 469,542 | 355,885 | 344,313 | 193,647 | 133,399 | 74,313 | 57,343 | 55,783 | 27,328 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 3,353 | 988 | 517 | 1,674 | 275 | 1,650 | 181 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 177,434 | 181,124 | -13,456 | -60,565 | -26,325 | 152,576 | 99,600 | -24,613 | -24,928 | 27,060 |
| Creditors | 216,246 | 170,375 | -109,777 | 94,348 | 16,003 | 92,118 | -13,038 | 31,322 | 40,667 | 16,800 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 2,769 | 1,267 | 103 | 224 | 0 | 0 | 0 | -109 | 845 | 109 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 22,242 | 739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -740 | 740 | 892 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 69,583 | 97,270 | -85,187 | 307,477 | 105,699 | 0 | -99,264 | 82,631 | 91,562 | 16,633 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 69,583 | 97,270 | -85,187 | 307,477 | 105,699 | 0 | -99,264 | 82,631 | 91,562 | 16,633 |
3px recruitment limited Credit Report and Business Information
3px Recruitment Limited Competitor Analysis
Perform a competitor analysis for 3px recruitment limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
3px recruitment limited Ownership
3PX RECRUITMENT LIMITED group structure
3Px Recruitment Limited has no subsidiary companies.
Ultimate parent company
3PX RECRUITMENT LIMITED
08727226
3px recruitment limited directors
3Px Recruitment Limited currently has 1 director, Mr Michael Jones serving since Oct 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Jones | United Kingdom | 35 years | Oct 2013 | - | Director |
P&L
December 2022turnover
5.8m
+58%
operating profit
64.5k
0%
gross margin
26.9%
+3.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
534.9k
+0.14%
total assets
1.1m
+0.37%
cash
494.8k
+0.16%
net assets
Total assets minus all liabilities
Similar Companies
3px recruitment limited company details
company number
08727226
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
October 2013
age
11
accounts
Total Exemption Full
ultimate parent company
previous names
codex recruitment limited (August 2023)
incorporated
UK
address
figurit niddry lodge, 51 holland street, london, W8 7JB
last accounts submitted
December 2022
3px recruitment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 3px recruitment limited.
3px recruitment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
