myriad project management & design limited
myriad project management & design limited Company Information
Company Number
08733126
Next Accounts
Jul 2026
Shareholders
nicola clarke
julian thirkettle
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
19 spinnaker view, weston road, weymouth, dorset, DT4 8JG
Website
-myriad project management & design limited Estimated Valuation
Pomanda estimates the enterprise value of MYRIAD PROJECT MANAGEMENT & DESIGN LIMITED at £13.6k based on a Turnover of £29.3k and 0.46x industry multiple (adjusted for size and gross margin).
myriad project management & design limited Estimated Valuation
Pomanda estimates the enterprise value of MYRIAD PROJECT MANAGEMENT & DESIGN LIMITED at £67.7k based on an EBITDA of £20.3k and a 3.34x industry multiple (adjusted for size and gross margin).
myriad project management & design limited Estimated Valuation
Pomanda estimates the enterprise value of MYRIAD PROJECT MANAGEMENT & DESIGN LIMITED at £9.5k based on Net Assets of £4.2k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Myriad Project Management & Design Limited Overview
Myriad Project Management & Design Limited is a live company located in weymouth, DT4 8JG with a Companies House number of 08733126. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2013, it's largest shareholder is nicola clarke with a 50% stake. Myriad Project Management & Design Limited is a established, micro sized company, Pomanda has estimated its turnover at £29.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Myriad Project Management & Design Limited Health Check
Pomanda's financial health check has awarded Myriad Project Management & Design Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £29.3k, make it smaller than the average company (£2.5m)
£29.3k - Myriad Project Management & Design Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (10.7%)
-30% - Myriad Project Management & Design Limited
10.7% - Industry AVG
Production
with a gross margin of 24.3%, this company has a higher cost of product (46%)
24.3% - Myriad Project Management & Design Limited
46% - Industry AVG
Profitability
an operating margin of 69.2% make it more profitable than the average company (5.2%)
69.2% - Myriad Project Management & Design Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
- Myriad Project Management & Design Limited
20 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Myriad Project Management & Design Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £29.3k, this is less efficient (£121.7k)
- Myriad Project Management & Design Limited
£121.7k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is near the average (54 days)
51 days - Myriad Project Management & Design Limited
54 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Myriad Project Management & Design Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Myriad Project Management & Design Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Myriad Project Management & Design Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Myriad Project Management & Design Limited
- - Industry AVG
MYRIAD PROJECT MANAGEMENT & DESIGN LIMITED financials
Myriad Project Management & Design Limited's latest turnover from October 2024 is £29.3 thousand and the company has net assets of £4.2 thousand. According to their latest financial statements, we estimate that Myriad Project Management & Design Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 29,335 | 25,667 | 83,187 | 85,249 | 81,899 | 43,479 | 114,529 | 70,080 | 109,729 | ||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | 18,804 | 19,455 | 73,542 | 74,842 | 73,188 | 33,535 | 108,031 | 55,206 | 92,991 | ||
| Tax | -3,572 | -3,696 | -2,573 | -2,820 | -13,906 | -1,911 | -18,598 | -16,075 | |||
| Profit After Tax | 15,232 | 15,759 | 70,969 | 72,022 | 59,282 | 33,535 | 106,120 | 36,608 | 76,916 | ||
| Dividends Paid | |||||||||||
| Retained Profit | 15,232 | 15,759 | 70,969 | 72,022 | 59,282 | 33,535 | 106,120 | 36,608 | 76,916 | ||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||
| Intangible Assets | |||||||||||
| Investments & Other | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| Stock & work in progress | |||||||||||
| Trade Debtors | 4,152 | 3,989 | 5,108 | 25,070 | 25,811 | 1,208 | 3,631 | ||||
| Group Debtors | |||||||||||
| Misc Debtors | |||||||||||
| Cash | 2 | ||||||||||
| misc current assets | |||||||||||
| total current assets | 4,152 | 3,989 | 5,108 | 25,070 | 25,811 | 1,208 | 3,631 | 2 | |||
| total assets | 4,154 | 3,991 | 5,110 | 25,072 | 25,813 | 1,210 | 3,633 | 2 | 2 | 2 | 2 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | |||||||||||
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | |||||||||||
| total current liabilities | |||||||||||
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | |||||||||||
| total liabilities | |||||||||||
| net assets | 4,154 | 3,991 | 5,110 | 25,072 | 25,813 | 1,210 | 3,633 | 2 | 2 | 2 | 2 |
| total shareholders funds | 4,154 | 3,991 | 5,110 | 25,072 | 25,813 | 1,210 | 3,633 | 2 | 2 | 2 | 2 |
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | -3,572 | -3,696 | -2,573 | -2,820 | -13,906 | -1,911 | -18,598 | -16,075 | |||
| Stock | |||||||||||
| Debtors | 163 | -1,119 | -19,962 | -741 | 24,603 | -2,423 | 3,631 | ||||
| Creditors | |||||||||||
| Accruals and Deferred Income | |||||||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 2 | -2 | 2 | ||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | -15,069 | -16,878 | -90,931 | -72,763 | -34,679 | -35,958 | -102,489 | -36,608 | -76,916 | ||
| cash and cash equivalents | |||||||||||
| cash | -2 | 2 | |||||||||
| overdraft | |||||||||||
| change in cash | -2 | 2 |
myriad project management & design limited Credit Report and Business Information
Myriad Project Management & Design Limited Competitor Analysis
Perform a competitor analysis for myriad project management & design limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DT4 area or any other competitors across 12 key performance metrics.
myriad project management & design limited Ownership
MYRIAD PROJECT MANAGEMENT & DESIGN LIMITED group structure
Myriad Project Management & Design Limited has no subsidiary companies.
Ultimate parent company
MYRIAD PROJECT MANAGEMENT & DESIGN LIMITED
08733126
myriad project management & design limited directors
Myriad Project Management & Design Limited currently has 2 directors. The longest serving directors include Ms Nicola Clarke (Oct 2013) and Mr Julian Thirkettle (Oct 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Nicola Clarke | England | 61 years | Oct 2013 | - | Director |
| Mr Julian Thirkettle | 57 years | Oct 2013 | - | Director |
P&L
October 2024turnover
29.3k
+14%
operating profit
20.3k
0%
gross margin
24.4%
+1.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2024net assets
4.2k
+0.04%
total assets
4.2k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
myriad project management & design limited company details
company number
08733126
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
October 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2024
previous names
N/A
accountant
-
auditor
-
address
19 spinnaker view, weston road, weymouth, dorset, DT4 8JG
Bank
-
Legal Advisor
-
myriad project management & design limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to myriad project management & design limited.
myriad project management & design limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MYRIAD PROJECT MANAGEMENT & DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.
myriad project management & design limited Companies House Filings - See Documents
| date | description | view/download |
|---|
