two circles rights management limited

Live EstablishedMidRapid

two circles rights management limited Company Information

Share TWO CIRCLES RIGHTS MANAGEMENT LIMITED

Company Number

08734523

Shareholders

two circles limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

c/o corporation service company, 5 churchill place, london, E14 5HU

two circles rights management limited Estimated Valuation

£9.4m

Pomanda estimates the enterprise value of TWO CIRCLES RIGHTS MANAGEMENT LIMITED at £9.4m based on a Turnover of £10.9m and 0.87x industry multiple (adjusted for size and gross margin).

two circles rights management limited Estimated Valuation

£24.1m

Pomanda estimates the enterprise value of TWO CIRCLES RIGHTS MANAGEMENT LIMITED at £24.1m based on an EBITDA of £4.2m and a 5.71x industry multiple (adjusted for size and gross margin).

two circles rights management limited Estimated Valuation

£24.2m

Pomanda estimates the enterprise value of TWO CIRCLES RIGHTS MANAGEMENT LIMITED at £24.2m based on Net Assets of £12.3m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Two Circles Rights Management Limited Overview

Two Circles Rights Management Limited is a live company located in london, E14 5HU with a Companies House number of 08734523. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2013, it's largest shareholder is two circles limited with a 100% stake. Two Circles Rights Management Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Two Circles Rights Management Limited Health Check

Pomanda's financial health check has awarded Two Circles Rights Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £10.9m, make it larger than the average company (£1.2m)

£10.9m - Two Circles Rights Management Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1796%, show it is growing at a faster rate (8%)

1796% - Two Circles Rights Management Limited

8% - Industry AVG

production

Production

with a gross margin of 42%, this company has a comparable cost of product (42%)

42% - Two Circles Rights Management Limited

42% - Industry AVG

profitability

Profitability

an operating margin of 38.6% make it more profitable than the average company (6.4%)

38.6% - Two Circles Rights Management Limited

6.4% - Industry AVG

employees

Employees

with 54 employees, this is above the industry average (15)

54 - Two Circles Rights Management Limited

15 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Two Circles Rights Management Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £201.8k, this is more efficient (£104.2k)

£201.8k - Two Circles Rights Management Limited

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 240 days, this is later than average (31 days)

240 days - Two Circles Rights Management Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (41 days)

1 days - Two Circles Rights Management Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Two Circles Rights Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (38 weeks)

6 weeks - Two Circles Rights Management Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.7%, this is a lower level of debt than the average (48.1%)

32.7% - Two Circles Rights Management Limited

48.1% - Industry AVG

TWO CIRCLES RIGHTS MANAGEMENT LIMITED financials

EXPORTms excel logo

Two Circles Rights Management Limited's latest turnover from December 2023 is £10.9 million and the company has net assets of £12.3 million. According to their latest financial statements, Two Circles Rights Management Limited has 54 employees and maintains cash reserves of £767 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover10,899,00011,872,00011,581,0001,5984,0952,912,6625,362,9007,138,8205,739,3841,063,159
Other Income Or Grants
Cost Of Sales6,317,6476,935,5296,905,457733911,745,0533,248,7064,215,3033,315,156632,963
Gross Profit4,581,3534,936,4714,675,5431,5253,7041,167,6092,114,1942,923,5172,424,228430,197
Admin Expenses369,720-2,153,342-2,403,8173,0502,820594,6391,312,8102,189,4252,015,438426,109
Operating Profit4,211,6337,089,8137,079,360-1,525884572,970801,384734,092408,7904,088
Interest Payable
Interest Receivable7,7343,5226071,7601,434
Pre-Tax Profit4,187,0007,149,0006,702,000-1,525884580,704804,906734,699410,5505,521
Tax-999,000-1,358,000-965,000-22-193-110,334-152,932-139,593-82,110-1,104
Profit After Tax3,188,0005,791,0005,737,000-1,547691470,370651,974595,106328,4404,417
Dividends Paid
Retained Profit3,188,0005,791,0005,737,000-1,547691470,370651,974595,106328,4404,417
Employee Costs29,68726,507811,791771,642700,240664,794369,212
Number Of Employees54119129113030282514
EBITDA*4,225,6337,107,8137,098,360-1,517904587,586813,637743,367414,5436,474

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets12,00026,00030,000424733,59324,00725,40818,56611,808
Intangible Assets
Investments & Other86100100
Debtors (Due After 1 year)361,00065,025
Total Fixed Assets373,00026,00030,000424798,70424,10725,50818,56611,808
Stock & work in progress
Trade Debtors7,176,0001,433,0001,004,000248990440,842957,6331,422,0321,021,24886,413
Group Debtors4,686,0006,152,0001,388,0001,0679951,063,489419,290
Misc Debtors5,337,0008,812,0004,437,0002,4163,656254,480242,293171,70777,339
Cash767,000720,0002,684,0006698331,008,3181,054,013354,896130,519573,409
misc current assets
total current assets17,966,00017,117,0009,513,0004,4006,4742,767,1292,673,2291,948,6351,229,106659,822
total assets18,339,00017,143,0009,543,0004,4426,5212,865,8332,697,3361,974,1431,247,672671,630
Bank overdraft
Bank loan
Trade Creditors 26,00029,00019,0001815373,150153,80640,881155,631217,215
Group/Directors Accounts1,934,0004,751,0001,137,000
other short term finances
hp & lease commitments
other current liabilities4,045,0002,563,0001,578,000264660229,750452,789550,473305,473
total current liabilities6,005,0007,343,0002,734,000282813302,900606,595591,354461,104217,215
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions16186,3834,5614,8283,713
total long term liabilities896,3834,5614,8283,713
total liabilities6,005,0007,343,0002,734,000290822309,283611,156596,182464,817217,215
net assets12,334,0009,800,0006,809,0004,1525,6992,556,5502,086,1801,377,961782,855454,415
total shareholders funds12,334,0009,800,0006,809,0004,1525,6992,556,5502,086,1801,377,961782,855454,415
Dec 2023Dec 2022Dec 2021Dec 2020Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit4,211,6337,089,8137,079,360-1,525884572,970801,384734,092408,7904,088
Depreciation14,00018,00019,00082014,61612,2539,2755,7532,386
Amortisation
Tax-999,000-1,358,000-965,000-22-193-110,334-152,932-139,593-82,110-1,104
Stock
Debtors1,163,0009,568,0006,825,269-1,820,105-1,818,195204,62025,477495,1521,012,17486,413
Creditors-3,00010,00018,982-73,132-72,997-80,656112,925-114,750-61,584217,215
Accruals and Deferred Income1,482,000985,0001,577,736-229,486-229,090-223,039-97,684245,000305,473
Deferred Taxes & Provisions-16-6,367-6,3651,822-2671,1153,713
Cash flow from operations3,542,633-2,823,187904,7931,509,5811,510,454-29,241650,202239,987-432,139136,172
Investing Activities
capital expenditure-14,000-48,95833,54333,526-24,202-10,852-16,117-12,511-14,194
Change in Investments-86-86-14100
cash flow from investments-14,000-48,95833,62933,612-24,188-10,852-16,217-12,511-14,194
Financing Activities
Bank loans
Group/Directors Accounts-2,817,0003,614,0001,137,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-654,000-2,800,0001,067,848-2,550,851-2,551,54256,245449,998
interest7,7343,5226071,7601,434
cash flow from financing-3,471,000814,0002,204,848-2,550,851-2,551,5427,73459,7676071,760451,432
cash and cash equivalents
cash47,000-1,964,0002,683,331-1,007,649-1,007,485-45,695699,117224,377-442,890573,409
overdraft
change in cash47,000-1,964,0002,683,331-1,007,649-1,007,485-45,695699,117224,377-442,890573,409

two circles rights management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for two circles rights management limited. Get real-time insights into two circles rights management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Two Circles Rights Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for two circles rights management limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in E14 area or any other competitors across 12 key performance metrics.

two circles rights management limited Ownership

TWO CIRCLES RIGHTS MANAGEMENT LIMITED group structure

Two Circles Rights Management Limited has no subsidiary companies.

Ultimate parent company

TWO CIRCLES HOLDINGS LTD

#0166414

2 parents

TWO CIRCLES RIGHTS MANAGEMENT LIMITED

08734523

TWO CIRCLES RIGHTS MANAGEMENT LIMITED Shareholders

two circles limited 100%

two circles rights management limited directors

Two Circles Rights Management Limited currently has 2 directors. The longest serving directors include Mr Gareth Balch (Nov 2020) and Mr Tim Thomas (Jan 2023).

officercountryagestartendrole
Mr Gareth BalchUnited Kingdom41 years Nov 2020- Director
Mr Tim ThomasUnited Kingdom52 years Jan 2023- Director

P&L

December 2023

turnover

10.9m

-8%

operating profit

4.2m

0%

gross margin

42.1%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

12.3m

+0.26%

total assets

18.3m

+0.07%

cash

767k

+0.07%

net assets

Total assets minus all liabilities

two circles rights management limited company details

company number

08734523

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

TWO CIRCLES HOLDINGS LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

hth associates limited (May 2023)

nth degree associates limited (November 2013)

accountant

-

auditor

BDO LLP

address

c/o corporation service company, 5 churchill place, london, E14 5HU

Bank

-

Legal Advisor

-

two circles rights management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to two circles rights management limited. Currently there are 1 open charges and 6 have been satisfied in the past.

two circles rights management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TWO CIRCLES RIGHTS MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

two circles rights management limited Companies House Filings - See Documents

datedescriptionview/download