dng seckloe house ltd

dng seckloe house ltd Company Information

Share DNG SECKLOE HOUSE LTD
Live 
EstablishedSmallRapid

Company Number

08736159

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

homes of england ltd

guillaume pierre marie edouard de la gorce

Group Structure

View All

Contact

Registered Address

touthill place touthill close, peterborough, PE1 1FU

dng seckloe house ltd Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of DNG SECKLOE HOUSE LTD at £4.5m based on a Turnover of £1.8m and 2.5x industry multiple (adjusted for size and gross margin).

dng seckloe house ltd Estimated Valuation

£890.9k

Pomanda estimates the enterprise value of DNG SECKLOE HOUSE LTD at £890.9k based on an EBITDA of £173.1k and a 5.15x industry multiple (adjusted for size and gross margin).

dng seckloe house ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of DNG SECKLOE HOUSE LTD at £1.3m based on Net Assets of £724.6k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dng Seckloe House Ltd Overview

Dng Seckloe House Ltd is a live company located in peterborough, PE1 1FU with a Companies House number of 08736159. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2013, it's largest shareholder is homes of england ltd with a 75% stake. Dng Seckloe House Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dng Seckloe House Ltd Health Check

Pomanda's financial health check has awarded Dng Seckloe House Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£847k)

£1.8m - Dng Seckloe House Ltd

£847k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (2.9%)

61% - Dng Seckloe House Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a higher cost of product (72.5%)

29.2% - Dng Seckloe House Ltd

72.5% - Industry AVG

profitability

Profitability

an operating margin of 9.6% make it less profitable than the average company (27.9%)

9.6% - Dng Seckloe House Ltd

27.9% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Dng Seckloe House Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Dng Seckloe House Ltd

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £361.4k, this is more efficient (£179.2k)

£361.4k - Dng Seckloe House Ltd

£179.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (32 days)

106 days - Dng Seckloe House Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (36 days)

3 days - Dng Seckloe House Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dng Seckloe House Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Dng Seckloe House Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.9%, this is a higher level of debt than the average (68%)

76.9% - Dng Seckloe House Ltd

68% - Industry AVG

DNG SECKLOE HOUSE LTD financials

EXPORTms excel logo

Dng Seckloe House Ltd's latest turnover from October 2023 is estimated at £1.8 million and the company has net assets of £724.6 thousand. According to their latest financial statements, we estimate that Dng Seckloe House Ltd has 5 employees and maintains cash reserves of £222 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Turnover1,806,799133,681416,401429,20722013,42800419,080965,259
Other Income Or Grants0000000000
Cost Of Sales1,279,71895,962304,281305,0661559,37800296,171700,812
Gross Profit527,08237,718112,120124,141654,04900122,909264,447
Admin Expenses354,00230,94978,08980,627399,220-168,638-131,373-123,312218,026577,377
Operating Profit173,0806,76934,03143,514-399,155172,687131,373123,312-95,117-312,930
Interest Payable134,88498,915058,767131,416132,773117,46956,00000
Interest Receivable6567325821121,2031,201
Pre-Tax Profit38,203-92,14134,037-15,247-530,53939,97313,92567,324-93,914-311,729
Tax-9,5510-6,46700-7,595-2,646-13,46500
Profit After Tax28,652-92,14127,570-15,247-530,53932,37811,27953,859-93,914-311,729
Dividends Paid0000000000
Retained Profit28,652-92,14127,570-15,247-530,53932,37811,27953,859-93,914-311,729
Employee Costs159,13130,16355,85854,78928,11026,8370052,50075,101
Number Of Employees5122110023
EBITDA*173,0806,76934,03143,514-399,155197,187155,873147,812-70,617-312,930

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Tangible Assets2,610,0002,610,0002,610,0002,610,0002,610,0002,352,0002,376,5002,401,0002,425,5001,004,366
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0495,462000000311,5000
Total Fixed Assets2,610,0003,105,4622,610,0002,610,0002,610,0002,352,0002,376,5002,401,0002,737,0001,004,366
Stock & work in progress0000000000
Trade Debtors529,08537,683126,794112,617222,4200098,69364,503
Group Debtors0000100,000668,398603,386401,07800
Misc Debtors03,266001,5691,92994482,79100
Cash2222240912,2111,1857,2748,1768,464878480,321
misc current assets0000000000
total current assets529,30740,971127,203124,828102,776680,021612,506492,33399,571544,824
total assets3,139,3073,146,4332,737,2032,734,8282,712,7763,032,0212,989,0062,893,3332,836,5711,549,190
Bank overdraft00000175,000175,0001,792,00000
Bank loan0000000000
Trade Creditors 11,0949,55213,9049,34834400010,9501,860,819
Group/Directors Accounts00000001,37800
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities042,958009,82516,6756,03812,47500
total current liabilities11,09452,51013,9049,34810,169191,675181,0381,805,85310,9501,860,819
loans02,397,934001,926,8001,792,0001,792,000000
hp & lease commitments0000000000
Accruals and Deferred Income750000000000
other liabilities2,402,82201,935,1691,964,92000001,792,0000
provisions0000000000
total long term liabilities2,403,5722,397,9341,935,1691,964,9201,926,8001,792,0001,792,00001,792,0000
total liabilities2,414,6662,450,4441,949,0731,974,2681,936,9691,983,6751,973,0381,805,8531,802,9501,860,819
net assets724,641695,989788,130760,560775,8071,048,3461,015,9681,087,4801,033,621-311,629
total shareholders funds724,641695,989788,130760,560775,8071,048,3461,015,9681,087,4801,033,621-311,629
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Operating Activities
Operating Profit173,0806,76934,03143,514-399,155172,687131,373123,312-95,117-312,930
Depreciation0000024,50024,50024,50024,5000
Amortisation0000000000
Tax-9,5510-6,46700-7,595-2,646-13,46500
Stock0000000000
Debtors-7,326409,61714,17711,026-571,15668,417120,46173,676345,69064,503
Creditors1,542-4,3524,5569,00434400-10,950-1,849,8691,860,819
Accruals and Deferred Income-42,20842,9580-9,825-6,85010,637-6,43712,47500
Deferred Taxes & Provisions0000000000
Cash flow from operations130,189-364,24217,94331,667165,495131,81226,32962,196-2,266,1761,483,386
Investing Activities
capital expenditure0000-258,000000-1,445,634-1,004,366
Change in Investments0000000000
cash flow from investments0000-258,000000-1,445,634-1,004,366
Financing Activities
Bank loans0000000000
Group/Directors Accounts000000-1,3781,37800
Other Short Term Loans 0000000000
Long term loans-2,397,9342,397,9340-1,926,800134,80001,792,000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities2,402,822-1,935,169-29,7511,964,920000-1,792,0001,792,0000
share issue0000258,0000-82,79101,439,164100
interest-134,878-98,9106-58,760-131,384-132,715-117,448-55,9881,2031,201
cash flow from financing-129,990363,855-29,745-20,640261,416-132,7151,590,383-1,846,6103,232,3671,301
cash and cash equivalents
cash200-387-11,80211,026-6,089-902-2887,586-479,443480,321
overdraft0000-175,0000-1,617,0001,792,00000
change in cash200-387-11,80211,026168,911-9021,616,712-1,784,414-479,443480,321

dng seckloe house ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dng seckloe house ltd. Get real-time insights into dng seckloe house ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dng Seckloe House Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dng seckloe house ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PE1 area or any other competitors across 12 key performance metrics.

dng seckloe house ltd Ownership

DNG SECKLOE HOUSE LTD group structure

Dng Seckloe House Ltd has no subsidiary companies.

Ultimate parent company

1 parent

DNG SECKLOE HOUSE LTD

08736159

DNG SECKLOE HOUSE LTD Shareholders

homes of england ltd 75%
guillaume pierre marie edouard de la gorce 25%

dng seckloe house ltd directors

Dng Seckloe House Ltd currently has 2 directors. The longest serving directors include Mr Guillaume De La Gorce (Oct 2013) and Mr Guillaume De La Gorce (Oct 2013).

officercountryagestartendrole
Mr Guillaume De La Gorce44 years Oct 2013- Director
Mr Guillaume De La GorceEngland44 years Oct 2013- Director

P&L

October 2023

turnover

1.8m

+1252%

operating profit

173.1k

0%

gross margin

29.2%

+3.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

724.6k

+0.04%

total assets

3.1m

0%

cash

222

+9.09%

net assets

Total assets minus all liabilities

dng seckloe house ltd company details

company number

08736159

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2013

age

11

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

touthill place touthill close, peterborough, PE1 1FU

Bank

-

Legal Advisor

-

dng seckloe house ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to dng seckloe house ltd. Currently there are 2 open charges and 10 have been satisfied in the past.

dng seckloe house ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DNG SECKLOE HOUSE LTD. This can take several minutes, an email will notify you when this has completed.

dng seckloe house ltd Companies House Filings - See Documents

datedescriptionview/download