the diocese of norwich education and academies trust

Live EstablishedLargeHealthy

the diocese of norwich education and academies trust Company Information

Share THE DIOCESE OF NORWICH EDUCATION AND ACADEMIES TRUST

Company Number

08737435

Shareholders

-

Group Structure

View All

Industry

General secondary education

 +1

Registered Address

orchard house hall lane, east tuddenham, dereham, norfolk, NR20 3LR

the diocese of norwich education and academies trust Estimated Valuation

£87.5m

Pomanda estimates the enterprise value of THE DIOCESE OF NORWICH EDUCATION AND ACADEMIES TRUST at £87.5m based on a Turnover of £51m and 1.72x industry multiple (adjusted for size and gross margin).

the diocese of norwich education and academies trust Estimated Valuation

£31.5m

Pomanda estimates the enterprise value of THE DIOCESE OF NORWICH EDUCATION AND ACADEMIES TRUST at £31.5m based on an EBITDA of £3.7m and a 8.51x industry multiple (adjusted for size and gross margin).

the diocese of norwich education and academies trust Estimated Valuation

£76.1m

Pomanda estimates the enterprise value of THE DIOCESE OF NORWICH EDUCATION AND ACADEMIES TRUST at £76.1m based on Net Assets of £32.8m and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Diocese Of Norwich Education And Academies Trust Overview

The Diocese Of Norwich Education And Academies Trust is a live company located in dereham, NR20 3LR with a Companies House number of 08737435. It operates in the primary education sector, SIC Code 85200. Founded in October 2013, it's largest shareholder is unknown. The Diocese Of Norwich Education And Academies Trust is a established, large sized company, Pomanda has estimated its turnover at £51m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Diocese Of Norwich Education And Academies Trust Health Check

Pomanda's financial health check has awarded The Diocese Of Norwich Education And Academies Trust a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £51m, make it larger than the average company (£7m)

£51m - The Diocese Of Norwich Education And Academies Trust

£7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.2%)

11% - The Diocese Of Norwich Education And Academies Trust

7.2% - Industry AVG

production

Production

with a gross margin of 48.2%, this company has a comparable cost of product (48.2%)

48.2% - The Diocese Of Norwich Education And Academies Trust

48.2% - Industry AVG

profitability

Profitability

an operating margin of 5% make it as profitable than the average company (4.7%)

5% - The Diocese Of Norwich Education And Academies Trust

4.7% - Industry AVG

employees

Employees

with 1133 employees, this is above the industry average (124)

1133 - The Diocese Of Norwich Education And Academies Trust

124 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£38.2k)

£32.8k - The Diocese Of Norwich Education And Academies Trust

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45k, this is less efficient (£54.4k)

£45k - The Diocese Of Norwich Education And Academies Trust

£54.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is near the average (0 days)

1 days - The Diocese Of Norwich Education And Academies Trust

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (22 days)

10 days - The Diocese Of Norwich Education And Academies Trust

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Diocese Of Norwich Education And Academies Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is less cash available to meet short term requirements (97 weeks)

23 weeks - The Diocese Of Norwich Education And Academies Trust

97 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9%, this is a higher level of debt than the average (7.4%)

9% - The Diocese Of Norwich Education And Academies Trust

7.4% - Industry AVG

THE DIOCESE OF NORWICH EDUCATION AND ACADEMIES TRUST financials

EXPORTms excel logo

The Diocese Of Norwich Education And Academies Trust's latest turnover from August 2024 is £51 million and the company has net assets of £32.8 million. According to their latest financial statements, The Diocese Of Norwich Education And Academies Trust has 1,133 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover50,996,75744,147,43639,206,65337,099,05233,295,10933,235,64530,258,10628,983,83227,001,84657,756,7668,072,915
Other Income Or Grants00000000000
Cost Of Sales26,418,57123,069,28020,867,94920,599,29918,027,45817,273,47715,283,81314,274,45313,860,75131,431,5934,503,606
Gross Profit24,578,18621,078,15618,338,70416,499,75315,267,65115,962,16814,974,29314,709,37913,141,09526,325,1733,569,309
Admin Expenses22,019,62624,504,31623,596,31223,935,26218,143,87217,536,00916,095,90317,311,78310,684,130-25,895,040-3,938,775
Operating Profit2,558,560-3,426,160-5,257,608-7,435,509-2,876,221-1,573,841-1,121,610-2,602,4042,456,96552,220,2137,508,084
Interest Payable000000000251,27726,199
Interest Receivable000000000241,00022,000
Pre-Tax Profit1,971,910-3,311,111-5,199,871-7,431,322-2,871,959-1,542,389-1,089,286-2,591,8791,973,05841,784,7785,932,908
Tax00000000000
Profit After Tax1,971,910-3,311,111-5,199,871-7,431,322-2,871,959-1,542,389-1,089,286-2,591,8791,973,05841,784,7785,932,908
Dividends Paid00000000000
Retained Profit1,971,910-3,311,111-5,199,871-7,431,322-2,871,959-1,542,389-1,089,286-2,591,8791,973,05841,784,7785,932,908
Employee Costs37,122,07433,593,05632,121,26329,731,02928,220,60926,254,94923,512,08322,776,80617,634,60411,085,2711,271,139
Number Of Employees1,1331,0541,2061,18596299695295156244757
EBITDA*3,704,503-2,327,795-4,037,849-6,316,981-1,911,279-700,486-341,048-1,675,6393,307,31753,403,0007,785,052

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets32,995,79531,450,58731,457,60231,751,86631,373,55931,867,54831,291,78830,542,87430,462,24947,325,9995,437,249
Intangible Assets00000000000
Investments & Other11110000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets32,995,79631,450,58831,457,60331,751,86731,373,55931,867,54831,291,78830,542,87430,462,24947,325,9995,437,249
Stock & work in progress00000012,56410,21813,2278,6900
Trade Debtors141,679308,55267,049440,37953,94163,446123,371133,11562,670129,93349,971
Group Debtors136,482247,3751,007,92000000000
Misc Debtors1,366,5051,163,8431,076,173997,1971,183,5631,157,8211,318,1481,009,1201,445,769762,01192,793
Cash1,415,0851,803,0833,057,0654,083,9874,289,1384,234,8134,152,3184,467,4463,952,4553,533,642770,336
misc current assets00000000000
total current assets3,059,7513,522,8535,208,2075,521,5635,526,6425,456,0805,606,4015,619,8995,474,1214,434,276913,100
total assets36,055,54734,973,44136,665,81037,273,43036,900,20137,323,62836,898,18936,162,77335,936,37051,760,2756,350,349
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 764,552731,7021,188,2521,175,279607,608910,3571,056,194823,915654,817576,028123,909
Group/Directors Accounts00000000000
other short term finances22,27522,27522,27600000000
hp & lease commitments0026,92525,60324,24022,95821,63619,01119,01100
other current liabilities2,394,7853,497,1632,414,6711,842,3051,877,1851,436,2681,183,6451,587,8891,167,694887,56133,532
total current liabilities3,181,6124,251,1403,652,1243,043,1872,509,0332,369,5832,261,4752,430,8151,841,5221,463,589157,441
loans55,68977,965100,23900000000
hp & lease commitments00026,92552,52880,44699,726122,684141,69500
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities55,68977,9652,472,23925,860,92518,590,52813,181,4466,319,7267,308,6848,003,6952,657,000399,000
total liabilities3,237,3014,329,1056,124,36328,904,11221,099,56115,551,0298,581,2019,739,4999,845,2174,120,589556,441
net assets32,818,24630,644,33630,541,4478,369,31815,800,64021,772,59928,316,98826,423,27426,091,15347,639,6865,793,908
total shareholders funds32,818,24630,644,33630,541,4478,369,31815,800,64021,772,59928,316,98826,423,27426,091,15347,639,6865,793,908
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit2,558,560-3,426,160-5,257,608-7,435,509-2,876,221-1,573,841-1,121,610-2,602,4042,456,96552,220,2137,508,084
Depreciation1,145,9431,098,3651,219,7591,118,528964,942873,355780,562926,765850,3521,182,787276,968
Amortisation00000000000
Tax00000000000
Stock00000-12,5642,346-3,0094,5378,6900
Debtors-75,104-431,372713,566200,07216,237-220,252299,284-366,204616,495749,180142,764
Creditors32,850-456,55012,973567,671-302,749-145,837232,279169,09878,789452,119123,909
Accruals and Deferred Income-1,102,3781,082,492572,366-34,880440,917252,623-404,244420,195280,133854,02933,532
Deferred Taxes & Provisions00000000000
Cash flow from operations2,710,079-1,270,481-4,166,076-5,984,262-1,789,348-360,884-814,643-717,1333,045,20753,951,2787,799,729
Investing Activities
capital expenditure000001,034,066417,090761,3790-196,7475,932
Change in Investments00010000000
cash flow from investments000-101,034,066417,090761,3790-196,7475,932
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 0-122,27600000000
Long term loans-22,276-22,274100,23900000000
Hire Purchase and Lease Commitments0-26,925-25,603-24,240-26,636-17,958-20,333-19,011160,70600
other long term liabilities00000000000
share issue202,0003,414,00027,372,0000-3,100,000-5,002,0002,983,0002,924,000-23,521,59161,000-139,000
interest000000000-10,277-4,199
cash flow from financing179,7243,364,80027,468,912-24,240-3,126,636-5,019,9582,962,6672,904,989-23,360,88550,723-143,199
cash and cash equivalents
cash-387,998-1,253,982-1,026,922-205,15154,32582,495-315,128514,991418,8132,763,306770,336
overdraft00000000000
change in cash-387,998-1,253,982-1,026,922-205,15154,32582,495-315,128514,991418,8132,763,306770,336

the diocese of norwich education and academies trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the diocese of norwich education and academies trust. Get real-time insights into the diocese of norwich education and academies trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Diocese Of Norwich Education And Academies Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the diocese of norwich education and academies trust by selecting its closest rivals, whether from the EDUCATION sector, other large companies, companies in NR20 area or any other competitors across 12 key performance metrics.

the diocese of norwich education and academies trust Ownership

THE DIOCESE OF NORWICH EDUCATION AND ACADEMIES TRUST group structure

The Diocese Of Norwich Education And Academies Trust has no subsidiary companies.

Ultimate parent company

THE DIOCESE OF NORWICH EDUCATION AND ACADEMIES TRUST

08737435

THE DIOCESE OF NORWICH EDUCATION AND ACADEMIES TRUST Shareholders

--

the diocese of norwich education and academies trust directors

The Diocese Of Norwich Education And Academies Trust currently has 12 directors. The longest serving directors include Mr William Crawshay (Oct 2015) and Mr Paul Dunning (Sep 2017).

officercountryagestartendrole
Mr William CrawshayEngland64 years Oct 2015- Director
Mr Paul DunningUnited Kingdom62 years Sep 2017- Director
Mrs Linda ParkerEngland75 years Jul 2018- Director
Mrs Jacqueline SummonsEngland59 years Nov 2020- Director
Mrs Lesley KellyEngland66 years Sep 2021- Director
Mrs Ailine MacMullenEngland72 years Jun 2022- Director
Mr Paul WatkinsonEngland66 years Dec 2022- Director
Mrs Helen McCarneyEngland58 years Dec 2022- Director
Mrs Beverly TilmanEngland55 years Apr 2024- Director
Mrs Emma PlaneEngland42 years Sep 2024- Director

P&L

August 2024

turnover

51m

+16%

operating profit

2.6m

0%

gross margin

48.2%

+0.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

32.8m

+0.07%

total assets

36.1m

+0.03%

cash

1.4m

-0.22%

net assets

Total assets minus all liabilities

the diocese of norwich education and academies trust company details

company number

08737435

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85310 - General secondary education

85200 - Primary education

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2024

previous names

the diocese of norwich multi-academy trust (May 2016)

accountant

-

auditor

LARKING GOWEN LLP

address

orchard house hall lane, east tuddenham, dereham, norfolk, NR20 3LR

Bank

BARCLAYS BANK PLC

Legal Advisor

ANTHONY COLLINS SOLICITORS LLP

the diocese of norwich education and academies trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the diocese of norwich education and academies trust.

the diocese of norwich education and academies trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE DIOCESE OF NORWICH EDUCATION AND ACADEMIES TRUST. This can take several minutes, an email will notify you when this has completed.

the diocese of norwich education and academies trust Companies House Filings - See Documents

datedescriptionview/download