calvert & woodward limited
calvert & woodward limited Company Information
Company Number
08738912
Website
-Registered Address
calvert cottage cowling, keighley, BD22 0LD
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
charles william calvert 50%
james michael woodward 50%
calvert & woodward limited Estimated Valuation
Pomanda estimates the enterprise value of CALVERT & WOODWARD LIMITED at £61.7k based on a Turnover of £174.9k and 0.35x industry multiple (adjusted for size and gross margin).
calvert & woodward limited Estimated Valuation
Pomanda estimates the enterprise value of CALVERT & WOODWARD LIMITED at £0 based on an EBITDA of £-88.2k and a 2.86x industry multiple (adjusted for size and gross margin).
calvert & woodward limited Estimated Valuation
Pomanda estimates the enterprise value of CALVERT & WOODWARD LIMITED at £5.6k based on Net Assets of £4.5k and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Calvert & Woodward Limited Overview
Calvert & Woodward Limited is a dissolved company that was located in keighley, BD22 0LD with a Companies House number of 08738912. It operated in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2013, it's largest shareholder was charles william calvert with a 50% stake. The last turnover for Calvert & Woodward Limited was estimated at £174.9k.
Upgrade for unlimited company reports & a free credit check
Calvert & Woodward Limited Health Check
Pomanda's financial health check has awarded Calvert & Woodward Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £174.9k, make it smaller than the average company (£551.4k)
- Calvert & Woodward Limited
£551.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (2.6%)
- Calvert & Woodward Limited
2.6% - Industry AVG
Production
with a gross margin of 19%, this company has a comparable cost of product (19%)
- Calvert & Woodward Limited
19% - Industry AVG
Profitability
an operating margin of -50.9% make it less profitable than the average company (6.3%)
- Calvert & Woodward Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Calvert & Woodward Limited
4 - Industry AVG
Pay Structure
on an average salary of £38k, the company has an equivalent pay structure (£38k)
- Calvert & Woodward Limited
£38k - Industry AVG
Efficiency
resulting in sales per employee of £174.9k, this is equally as efficient (£196.2k)
- Calvert & Woodward Limited
£196.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Calvert & Woodward Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (31 days)
- Calvert & Woodward Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Calvert & Woodward Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (21 weeks)
46 weeks - Calvert & Woodward Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (73.9%)
95.8% - Calvert & Woodward Limited
73.9% - Industry AVG
CALVERT & WOODWARD LIMITED financials
Calvert & Woodward Limited's latest turnover from July 2021 is estimated at £174.9 thousand and the company has net assets of £4.5 thousand. According to their latest financial statements, we estimate that Calvert & Woodward Limited has 1 employee and maintains cash reserves of £90.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 5,625 | 7,500 | 13,611 | 18,148 | 24,197 | 23,063 | 15,750 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 5,625 | 7,500 | 13,611 | 18,148 | 24,197 | 23,063 | 15,750 |
| Stock & work in progress | 0 | 1,983,750 | 750,000 | 655,802 | 0 | 0 | 76,846 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 669,316 | 597,900 | 5,383 | 4,486 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 15,107 | 59,624 | 34,650 | 6,383 | 0 | 0 | 0 | 0 |
| Cash | 90,504 | 11,991 | 54,828 | 66,526 | 0 | 0 | 76,238 | 7,332 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 105,611 | 2,055,365 | 839,478 | 728,711 | 669,316 | 597,900 | 158,467 | 11,818 |
| total assets | 105,611 | 2,060,990 | 846,978 | 742,322 | 687,464 | 622,097 | 181,530 | 27,568 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 18,569 | 47,668 | 16,531 | 0 | 617,518 | 540,315 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 82,563 | 1,868,392 | 757,980 | 664,497 | 0 | 0 | 0 | 0 |
| total current liabilities | 101,132 | 1,916,060 | 774,511 | 664,497 | 617,518 | 540,315 | 0 | 0 |
| loans | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 122,698 | 4,484 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 50,000 | 0 | 0 | 0 | 0 | 122,698 | 4,484 |
| total liabilities | 101,132 | 1,966,060 | 774,511 | 664,497 | 617,518 | 540,315 | 122,698 | 4,484 |
| net assets | 4,479 | 94,930 | 72,467 | 77,825 | 69,946 | 81,782 | 58,832 | 23,084 |
| total shareholders funds | 4,479 | 94,930 | 72,467 | 77,825 | 69,946 | 81,782 | 58,832 | 23,084 |
| Jul 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 820 | 1,875 | 3,403 | 7,687 | 5,250 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||
| Stock | -1,983,750 | 1,233,750 | 94,198 | 655,802 | 0 | -76,846 | 76,846 | 0 |
| Debtors | -44,517 | 24,974 | 28,267 | -662,933 | 71,416 | 592,517 | 897 | 4,486 |
| Creditors | -29,099 | 31,137 | 16,531 | -617,518 | 77,203 | 540,315 | 0 | 0 |
| Accruals and Deferred Income | -1,785,829 | 1,110,412 | 93,483 | 664,497 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -122,698 | 118,214 | 4,484 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 78,513 | -42,837 | -11,698 | 66,526 | 0 | -76,238 | 68,906 | 7,332 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 78,513 | -42,837 | -11,698 | 66,526 | 0 | -76,238 | 68,906 | 7,332 |
calvert & woodward limited Credit Report and Business Information
Calvert & Woodward Limited Competitor Analysis
Perform a competitor analysis for calvert & woodward limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
calvert & woodward limited Ownership
CALVERT & WOODWARD LIMITED group structure
Calvert & Woodward Limited has no subsidiary companies.
Ultimate parent company
CALVERT & WOODWARD LIMITED
08738912
calvert & woodward limited directors
Calvert & Woodward Limited currently has 2 directors. The longest serving directors include Mr James Woodward (Oct 2013) and Mr Charles Calvert (Oct 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Woodward | United Kingdom | 43 years | Oct 2013 | - | Director |
| Mr Charles Calvert | United Kingdom | 45 years | Oct 2013 | - | Director |
P&L
July 2021turnover
174.9k
-80%
operating profit
-89k
0%
gross margin
19.1%
+1.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2021net assets
4.5k
-0.95%
total assets
105.6k
-0.95%
cash
90.5k
+6.55%
net assets
Total assets minus all liabilities
Similar Companies
calvert & woodward limited company details
company number
08738912
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
October 2013
age
11
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
calvert cottage cowling, keighley, BD22 0LD
last accounts submitted
July 2021
calvert & woodward limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to calvert & woodward limited. Currently there are 4 open charges and 4 have been satisfied in the past.
calvert & woodward limited Companies House Filings - See Documents
| date | description | view/download |
|---|
