yayyay group limited

Live EstablishedMicro

yayyay group limited Company Information

Share YAYYAY GROUP LIMITED

Company Number

08739177

Directors

Robert Kay

Russell Lux

View All

Shareholders

bob bidco limited

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

unit 4 riverside business park, walnut tree close, guildford, surrey, GU1 4UG

yayyay group limited Estimated Valuation

£415.2k

Pomanda estimates the enterprise value of YAYYAY GROUP LIMITED at £415.2k based on a Turnover of £487.5k and 0.85x industry multiple (adjusted for size and gross margin).

yayyay group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YAYYAY GROUP LIMITED at £0 based on an EBITDA of £-5.1k and a 5.2x industry multiple (adjusted for size and gross margin).

yayyay group limited Estimated Valuation

£883.2k

Pomanda estimates the enterprise value of YAYYAY GROUP LIMITED at £883.2k based on Net Assets of £371.7k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yayyay Group Limited Overview

Yayyay Group Limited is a live company located in guildford, GU1 4UG with a Companies House number of 08739177. It operates in the business and domestic software development sector, SIC Code 62012. Founded in October 2013, it's largest shareholder is bob bidco limited with a 100% stake. Yayyay Group Limited is a established, micro sized company, Pomanda has estimated its turnover at £487.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yayyay Group Limited Health Check

Pomanda's financial health check has awarded Yayyay Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £487.5k, make it smaller than the average company (£4.5m)

£487.5k - Yayyay Group Limited

£4.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Yayyay Group Limited

- - Industry AVG

production

Production

with a gross margin of 72%, this company has a comparable cost of product (72%)

72% - Yayyay Group Limited

72% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (3.4%)

-1% - Yayyay Group Limited

3.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (42)

4 - Yayyay Group Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)

£72.2k - Yayyay Group Limited

£72.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.9k, this is equally as efficient (£121.9k)

£121.9k - Yayyay Group Limited

£121.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Yayyay Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Yayyay Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yayyay Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)

0 weeks - Yayyay Group Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85%, this is a higher level of debt than the average (62.9%)

85% - Yayyay Group Limited

62.9% - Industry AVG

YAYYAY GROUP LIMITED financials

EXPORTms excel logo

Yayyay Group Limited's latest turnover from December 2023 is estimated at £487.5 thousand and the company has net assets of £371.7 thousand. According to their latest financial statements, Yayyay Group Limited has 4 employees and maintains cash reserves of £23 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover487,544281,328107,336885
Other Income Or Grants
Cost Of Sales136,55580,35928,970236
Gross Profit350,989200,96978,366649
Admin Expenses356,122211,764-477,1285,5561,8852,2241,6066425351,223
Operating Profit-5,133-10,795555,494-5,556-1,885-2,224-1,606-642-535-574
Interest Payable31,82321,750
Interest Receivable71839
Pre-Tax Profit-5,062-42,534533,753-5,556-1,885-2,224-1,606-642-535-574
Tax-101,413
Profit After Tax-5,062-42,534432,340-5,556-1,885-2,224-1,606-642-535-574
Dividends Paid
Retained Profit-5,062-42,534432,340-5,556-1,885-2,224-1,606-642-535-574
Employee Costs288,817204,31163,44260,25161,89161,50559,21756,83054,26054,292
Number Of Employees4311111111
EBITDA*-5,133-10,795555,494-5,556-1,885-2,224-1,606-642-535-574

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets
Intangible Assets
Investments & Other4446666666
Debtors (Due After 1 year)1,018,856937,9401,067,7111,330,2251,438,48912,39817,396
Total Fixed Assets4441,018,862937,9461,067,7171,330,2311,438,49512,40417,402
Stock & work in progress
Trade Debtors121100
Group Debtors2,477,9151,857,641
Misc Debtors1,105,744
Cash232,6902,0755,215993503222654,75734
misc current assets
total current assets2,477,9381,860,3311,107,8195,215993503343654,85734
total assets2,477,9421,860,3351,107,8231,024,077938,9391,068,2201,330,5741,438,56017,26117,436
Bank overdraft
Bank loan
Trade Creditors 720501
Group/Directors Accounts2,102,8181,465,189
other short term finances
hp & lease commitments
other current liabilities3,40017,64018,555198,084600600600600861
total current liabilities2,106,2181,483,54918,555198,084600600600600861501
loans669,94826,0416,9091,073,1991,333,3291,439,7092
hp & lease commitments
Accruals and Deferred Income
other liabilities812,972938,89417,50517,507
provisions
total long term liabilities669,948839,013945,8031,073,1991,333,3291,439,70917,50717,507
total liabilities2,106,2181,483,549688,5031,037,097946,4031,073,7991,333,9291,440,30918,36818,008
net assets371,724376,786419,320-13,020-7,464-5,579-3,355-1,749-1,107-572
total shareholders funds371,724376,786419,320-13,020-7,464-5,579-3,355-1,749-1,107-572
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-5,133-10,795555,494-5,556-1,885-2,224-1,606-642-535-574
Depreciation
Amortisation
Tax-101,413
Stock
Debtors620,274751,89786,88880,916-129,771-262,635-108,1431,425,991-4,89817,396
Creditors-720720-501501
Accruals and Deferred Income-14,240-915-179,529197,484-261861
Deferred Taxes & Provisions
Cash flow from operations-640,367-762,887187,664111,012127,886260,411106,537-1,426,8944,723-17,469
Investing Activities
capital expenditure
Change in Investments-26
cash flow from investments2-6
Financing Activities
Bank loans
Group/Directors Accounts637,6291,465,189
Other Short Term Loans
Long term loans-669,948643,90719,132-1,066,290-260,130-106,3801,439,7072
Hire Purchase and Lease Commitments
other long term liabilities-812,972-125,922938,894-17,505-217,507
share issue2
interest71-31,740-21,741
cash flow from financing637,700763,501-190,806-106,790-127,396-260,130-106,3801,422,20217,509
cash and cash equivalents
cash-2,667615-3,1404,222490281157-4,6924,72334
overdraft
change in cash-2,667615-3,1404,222490281157-4,6924,72334

yayyay group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yayyay group limited. Get real-time insights into yayyay group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yayyay Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yayyay group limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GU1 area or any other competitors across 12 key performance metrics.

yayyay group limited Ownership

YAYYAY GROUP LIMITED group structure

Yayyay Group Limited has 2 subsidiary companies.

Ultimate parent company

QUEEN'S PARK EQUITY PARTNERS I LP

#0141123

2 parents

YAYYAY GROUP LIMITED

08739177

2 subsidiaries

YAYYAY GROUP LIMITED Shareholders

bob bidco limited 100%

yayyay group limited directors

Yayyay Group Limited currently has 4 directors. The longest serving directors include Mr Robert Kay (Aug 2022) and Mr Russell Lux (Aug 2022).

officercountryagestartendrole
Mr Robert KayEngland40 years Aug 2022- Director
Mr Russell LuxEngland48 years Aug 2022- Director
Mr Howard StevensEngland60 years Apr 2024- Director
Mr David McKayEngland40 years Nov 2024- Director

P&L

December 2023

turnover

487.5k

+73%

operating profit

-5.1k

0%

gross margin

72%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

371.7k

-0.01%

total assets

2.5m

+0.33%

cash

23

-0.99%

net assets

Total assets minus all liabilities

yayyay group limited company details

company number

08739177

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

QUEEN'S PARK EQUITY PARTNERS I LP

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

CHADSAN LIMITED

auditor

-

address

unit 4 riverside business park, walnut tree close, guildford, surrey, GU1 4UG

Bank

-

Legal Advisor

-

yayyay group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to yayyay group limited. Currently there are 1 open charges and 1 have been satisfied in the past.

yayyay group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YAYYAY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

yayyay group limited Companies House Filings - See Documents

datedescriptionview/download