Regulatory Datacorp Limited

POWER SEARCH PRICING

SOLUTIONS

regulatory datacorp limited Company Information

Live

EstablishedLargeHigh

Company Number

08739364

Next Accounts

Sep 2025

Industry

Other business support service activities n.e.c.

Directors

Timothy Herring

View All

Shareholders

regulatory datacorpinc

Group Structure

View All

Contact

Registered Address

citypoint 16th floor, one ropemaker street, london, EC2Y 9AW

Website

rdc.com

regulatory datacorp limited Estimated Valuation

£180.9m

Pomanda estimates the enterprise value of REGULATORY DATACORP LIMITED at £180.9m based on an EBITDA of £17.9m and a 10.14x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Regulatory Datacorp Limited is a live company located in london, EC2Y 9AW with a Companies House number of 08739364. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2013, it's largest shareholder is regulatory datacorpinc with a 100% stake. Regulatory Datacorp Limited is a established, large sized company, Pomanda has estimated its turnover at £20.5m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Regulatory Datacorp Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

8 Strong

0 Regular

3 Weak

Size

annual sales of £20.5m, make it larger than the average company (£4.8m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.6%)

EXPORT

Regulatory Datacorp Limited's latest turnover from December 2023 is £20.5 million and the company has net assets of £36.5 million. According to their latest financial statements, Regulatory Datacorp Limited has 18 employees and maintains cash reserves of £30.7 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Turnover	20,497,086	16,558,220	10,369,909	12,958,265	10,297,253	3,879,284	3,285,023	2,482,604	1,412,125	3,327,316
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	816,626	683,248	351,054	8,160,391	6,439,551	2,434,679	2,048,724	1,537,623	897,627	2,146,037
Gross Profit	19,680,460	15,874,972	10,018,855	4,797,874	3,857,703	1,444,605	1,236,299	944,981	514,498	1,181,279
Admin Expenses	1,833,570	2,712,530	3,924,729	344,320	1,732,145	-1,130,225	989,617	-385,729	1,520,461	1,670,663
Operating Profit	17,846,890	13,162,442	6,094,126	4,453,554	2,125,558	2,574,830	246,682	1,330,710	-1,005,963	-489,384
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	4,240	27,906	15,203	4,367	747	1,031	575
Pre-Tax Profit	17,846,890	13,162,442	6,094,126	4,457,794	2,153,464	2,590,033	251,048	1,331,458	-1,004,932	-488,809
Tax	-4,173,375	-2,448,988	-1,234,565	-846,981	-409,158	-492,106	-47,699	-266,291	0	0
Profit After Tax	13,673,515	10,713,454	4,859,561	3,610,813	1,744,306	2,097,927	203,349	1,065,166	-1,004,932	-488,809
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	13,673,515	10,713,454	4,859,561	3,610,813	1,744,306	2,097,927	203,349	1,065,166	-1,004,932	-488,809
Employee Costs	2,308,757	2,842,888	3,245,425	1,068,193	919,592	620,419	335,886	252,014	250,012	955,797
Number Of Employees	18	25	27	23	20	14	8	6	6	23
EBITDA*	17,850,574	13,162,665	6,094,126	4,487,130	2,142,606	2,589,065	251,930	1,330,710	-1,005,963	-489,384

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Tangible Assets	15,447	4,674	0	0	33,576	27,427	15,744	12,810	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,116,027	1,072,911	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	1,116,027	1,072,911	486,512	0	0	0	0	0	0	0
Total Fixed Assets	2,247,501	2,150,496	486,512	0	33,576	27,427	15,744	12,810	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	6,917,644	9,664,628	3,589,317	3,441,305	2,810,757	980,450	872,713	662,496	303,287	165,816
Group Debtors	0	534,582	4,439,065	0	0	0	0	0	0	0
Misc Debtors	3,862,181	2,625,570	464,537	5,063,095	639,399	381,723	38,552	13,400	20,999	0
Cash	30,659,793	17,208,667	10,693,998	3,760,275	4,718,986	2,722,567	1,331,605	415,024	182,632	229,883
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	41,439,618	30,033,447	19,186,917	12,264,675	8,169,142	4,084,740	2,242,870	1,090,920	506,918	395,699
total assets	43,687,119	32,183,943	19,673,429	12,264,675	8,202,718	4,112,167	2,258,614	1,103,730	506,918	395,699
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	587,656	31,854	8,272	658	51,342	53,344	78,295	5,339	57,583	884,408
Group/Directors Accounts	380,188	0	0	0	0	0	0	0	0	0
other short term finances	0	3,635	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	6,244,825	9,347,519	7,577,676	5,036,097	4,529,896	2,184,476	2,405,445	1,526,866	1,942,976	0
total current liabilities	7,212,669	9,383,008	7,585,948	5,036,755	4,581,238	2,237,820	2,483,740	1,532,205	2,000,559	884,408
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	4,373	1,546	0	0	0	0
total long term liabilities	0	0	0	0	4,373	1,546	0	0	0	0
total liabilities	7,212,669	9,383,008	7,585,948	5,036,755	4,585,611	2,239,366	2,483,740	1,532,205	2,000,559	884,408
net assets	36,474,450	22,800,935	12,087,481	7,227,920	3,617,107	1,872,801	-225,126	-428,475	-1,493,641	-488,709
total shareholders funds	36,474,450	22,800,935	12,087,481	7,227,920	3,617,107	1,872,801	-225,126	-428,475	-1,493,641	-488,709

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Operating Activities
Operating Profit	17,846,890	13,162,442	6,094,126	4,453,554	2,125,558	2,574,830	246,682	1,330,710	-1,005,963	-489,384
Depreciation	3,684	223	0	33,576	17,048	14,235	5,248	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-4,173,375	-2,448,988	-1,234,565	-846,981	-409,158	-492,106	-47,699	-266,291	0	0
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-2,001,839	4,918,260	475,031	5,054,244	2,087,983	450,908	235,369	351,610	158,470	165,816
Creditors	555,802	23,582	7,614	-50,684	-2,002	-24,951	72,956	-52,244	-826,825	884,408
Accruals and Deferred Income	-3,102,694	1,769,843	2,541,579	506,201	2,345,420	-220,969	878,579	-416,110	1,942,976	0
Deferred Taxes & Provisions	0	0	0	-4,373	2,827	1,546	0	0	0	0
Cash flow from operations	13,132,146	7,588,842	6,933,723	-962,951	1,991,710	1,401,677	920,397	244,455	-48,282	229,208
Investing Activities
capital expenditure	-14,457	-4,897	0	0	-23,197	-25,918	-8,182	-12,810	0	0
Change in Investments	43,116	1,072,911	0	0	0	0	0	0	0	0
cash flow from investments	-57,573	-1,077,808	0	0	-23,197	-25,918	-8,182	-12,810	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	380,188	0	0	0	0	0	0	0	0	0
Other Short Term Loans	-3,635	3,635	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	100
interest	0	0	0	4,240	27,906	15,203	4,367	747	1,031	575
cash flow from financing	376,553	3,635	0	4,240	27,906	15,203	4,367	747	1,031	675
cash and cash equivalents
cash	13,451,126	6,514,669	6,933,723	-958,711	1,996,419	1,390,962	916,581	232,392	-47,251	229,883
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	13,451,126	6,514,669	6,933,723	-958,711	1,996,419	1,390,962	916,581	232,392	-47,251	229,883

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for regulatory datacorp limited. Get real-time insights into regulatory datacorp limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for regulatory datacorp limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in EC2Y area or any other competitors across 12 key performance metrics.

REGULATORY DATACORP LIMITED group structure

Regulatory Datacorp Limited has no subsidiary companies.

Ultimate parent company

REGULATORY DATACORP,INC

#0090597

1 parent

REGULATORY DATACORP LIMITED

08739364

REGULATORY DATACORP LIMITED Shareholders

regulatory datacorpinc

100%

Regulatory Datacorp Limited currently has 3 directors. The longest serving directors include Mr Timothy Herring (Jun 2021) and Mr Timothy Herring (Jun 2021).

officer	country	age	start	end	role
Mr Timothy Herring		55 years	Jun 2021	-	Director
Mr Timothy Herring	England	55 years	Jun 2021	-	Director
Mr David Aldrich-Blake		60 years	Jun 2021	-	Director

P&L

December 2023

turnover

20.5m

+24%

operating profit

17.8m

+36%

gross margin

96.1%

+0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

36.5m

+0.6%

total assets

43.7m

+0.36%

cash

30.7m

+0.78%

net assets

Total assets minus all liabilities

Similar Companies

velocity partners limited

amrapali uk ltd

veolia water operational services (highland) limited

yelvertoft wind farm limited

cambridge in america (uk) limited

3.5

company number

08739364

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2013

ultimate parent company

REGULATORY DATACORP,INC

previous names

N/A

address

citypoint 16th floor, one ropemaker street, london, EC2Y 9AW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to regulatory datacorp limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REGULATORY DATACORP LIMITED. This can take several minutes, an email will notify you when this has completed.

regulatory datacorp limited Company Information

regulatory datacorp limited Estimated Valuation

regulatory datacorp limited Estimated Valuation

regulatory datacorp limited Estimated Valuation

Regulatory Datacorp Limited Overview

Regulatory Datacorp Limited Health Check

REGULATORY DATACORP LIMITED financials

regulatory datacorp limited Credit Report and Business Information

Regulatory Datacorp Limited Competitor Analysis

regulatory datacorp limited Ownership

regulatory datacorp limited directors

regulatory datacorp limited company details

regulatory datacorp limited Charges & Mortgages

regulatory datacorp limited Capital Raised & Share Issues BETA

regulatory datacorp limited Companies House Filings - See Documents