namecamp limited
namecamp limited Company Information
Company Number
08739827
Next Accounts
Sep 2025
Shareholders
yayyay group ltd
Group Structure
View All
Industry
Business and domestic software development
Registered Address
unit 4 riverside business park, walnut tree close, guildford, surrey, GU1 4UG
Website
www.yay.comnamecamp limited Estimated Valuation
Pomanda estimates the enterprise value of NAMECAMP LIMITED at £175.4k based on a Turnover of £207.4k and 0.85x industry multiple (adjusted for size and gross margin).
namecamp limited Estimated Valuation
Pomanda estimates the enterprise value of NAMECAMP LIMITED at £4.8k based on an EBITDA of £922 and a 5.16x industry multiple (adjusted for size and gross margin).
namecamp limited Estimated Valuation
Pomanda estimates the enterprise value of NAMECAMP LIMITED at £84.5k based on Net Assets of £35.6k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Namecamp Limited Overview
Namecamp Limited is a live company located in guildford, GU1 4UG with a Companies House number of 08739827. It operates in the business and domestic software development sector, SIC Code 62012. Founded in October 2013, it's largest shareholder is yayyay group ltd with a 100% stake. Namecamp Limited is a established, micro sized company, Pomanda has estimated its turnover at £207.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Namecamp Limited Health Check
Pomanda's financial health check has awarded Namecamp Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £207.4k, make it smaller than the average company (£4.5m)
- Namecamp Limited
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (10.2%)
- Namecamp Limited
10.2% - Industry AVG
Production
with a gross margin of 72%, this company has a comparable cost of product (72%)
- Namecamp Limited
72% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (3.4%)
- Namecamp Limited
3.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (42)
4 - Namecamp Limited
42 - Industry AVG
Pay Structure
on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)
- Namecamp Limited
£72.2k - Industry AVG
Efficiency
resulting in sales per employee of £51.9k, this is less efficient (£121.9k)
- Namecamp Limited
£121.9k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (58 days)
- Namecamp Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (41 days)
- Namecamp Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Namecamp Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 76 weeks, this is more cash available to meet short term requirements (17 weeks)
76 weeks - Namecamp Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.5%, this is a lower level of debt than the average (62.9%)
56.5% - Namecamp Limited
62.9% - Industry AVG
NAMECAMP LIMITED financials
Namecamp Limited's latest turnover from December 2023 is estimated at £207.4 thousand and the company has net assets of £35.6 thousand. According to their latest financial statements, Namecamp Limited has 4 employees and maintains cash reserves of £67.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 219,867 | 212,803 | 633,266 | 9,749 | ||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | 200,302 | 201,490 | 562,272 | 11,838 | ||||||
| Gross Profit | 19,565 | 11,313 | 70,994 | -2,089 | ||||||
| Admin Expenses | 1,075 | 10,944 | 41,110 | 12,278 | 1,252 | |||||
| Operating Profit | 18,490 | 369 | 29,884 | -14,367 | -1,252 | -2,828 | ||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | 18,490 | 369 | 29,884 | -14,367 | -1,252 | -2,828 | ||||
| Tax | ||||||||||
| Profit After Tax | 18,490 | 369 | 29,884 | -14,367 | -1,252 | -2,828 | ||||
| Dividends Paid | ||||||||||
| Retained Profit | 18,490 | 369 | 29,884 | -14,367 | -1,252 | -2,828 | ||||
| Employee Costs | ||||||||||
| Number Of Employees | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* | 18,490 | 369 | 29,884 | -14,367 | -1,252 | -2,828 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | 26,041 | 6,909 | 12,684 | |||||||
| Total Fixed Assets | 26,041 | 6,909 | 12,684 | |||||||
| Stock & work in progress | ||||||||||
| Trade Debtors | 4,269 | 718 | 1,679 | |||||||
| Group Debtors | 6,091 | 16,246 | 15,098 | 5,321 | ||||||
| Misc Debtors | 3,638 | 3,366 | 2,482 | 4,875 | 9,125 | 10,757 | 14,571 | 766 | 10 | |
| Cash | 67,805 | 11,744 | 15,030 | 2,420 | 2,715 | 1,181 | 352 | 1,567 | 1,980 | |
| misc current assets | 2,008 | |||||||||
| total current assets | 81,803 | 34,082 | 34,289 | 7,295 | 11,840 | 17,259 | 14,923 | 2,333 | 1,990 | |
| total assets | 81,803 | 34,082 | 34,289 | 33,336 | 18,749 | 17,259 | 14,923 | 2,333 | 14,674 | |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 2,095 | 1,177 | 3,904 | 2,617 | 1,957 | |||||
| Group/Directors Accounts | 42,725 | |||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 1,428 | 785 | 837 | 3,038 | 3,037 | 3,203 | 728 | 500 | ||
| total current liabilities | 46,248 | 785 | 2,014 | 3,038 | 6,941 | 5,820 | 1,957 | 728 | 500 | |
| loans | 27,584 | 5,683 | ||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 3,827 | 17,000 | ||||||||
| provisions | ||||||||||
| total long term liabilities | 31,411 | 5,683 | 17,000 | |||||||
| total liabilities | 46,248 | 785 | 2,014 | 3,038 | 6,941 | 5,820 | 33,368 | 6,411 | 17,500 | |
| net assets | 35,555 | 33,297 | 32,275 | 30,298 | 11,808 | 11,439 | -18,445 | -4,078 | -2,826 | |
| total shareholders funds | 35,555 | 33,297 | 32,275 | 30,298 | 11,808 | 11,439 | -18,445 | -4,078 | -2,826 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 18,490 | 369 | 29,884 | -14,367 | -1,252 | -2,828 | ||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | -6,332 | 1,071 | -11,657 | 14,882 | -44 | 1,507 | 13,805 | -11,928 | 12,694 | |
| Creditors | 2,095 | -1,177 | 1,177 | -3,904 | 1,287 | 660 | 1,957 | |||
| Accruals and Deferred Income | 643 | -52 | -2,201 | 1 | -166 | 3,203 | -728 | 228 | 500 | |
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | -295 | 1,534 | 32,240 | -26,943 | 10,904 | -15,022 | ||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | 42,725 | |||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | -27,584 | 21,901 | 5,683 | |||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -3,827 | 3,827 | -17,000 | 17,000 | ||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | -31,411 | 25,728 | -11,317 | 17,002 | ||||||
| cash and cash equivalents | ||||||||||
| cash | 56,061 | -3,286 | 12,610 | -295 | 1,534 | 829 | -1,215 | -413 | 1,980 | |
| overdraft | ||||||||||
| change in cash | 56,061 | -3,286 | 12,610 | -295 | 1,534 | 829 | -1,215 | -413 | 1,980 |
namecamp limited Credit Report and Business Information
Namecamp Limited Competitor Analysis
Perform a competitor analysis for namecamp limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GU1 area or any other competitors across 12 key performance metrics.
namecamp limited Ownership
NAMECAMP LIMITED group structure
Namecamp Limited has no subsidiary companies.
Ultimate parent company
QUEEN'S PARK EQUITY PARTNERS I LP
#0141123
2 parents
NAMECAMP LIMITED
08739827
namecamp limited directors
Namecamp Limited currently has 4 directors. The longest serving directors include Mr Robert Kay (Aug 2022) and Mr Russell Lux (Aug 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Kay | England | 40 years | Aug 2022 | - | Director |
| Mr Russell Lux | England | 48 years | Aug 2022 | - | Director |
| Mr Howard Stevens | England | 60 years | Apr 2024 | - | Director |
| Mr David McKay | England | 40 years | Nov 2024 | - | Director |
P&L
December 2023turnover
207.4k
+38%
operating profit
922.5
0%
gross margin
72%
+0.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
35.6k
+0.07%
total assets
81.8k
+1.4%
cash
67.8k
+4.77%
net assets
Total assets minus all liabilities
Similar Companies
namecamp limited company details
company number
08739827
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
October 2013
age
12
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
yayyay ip limited (September 2014)
accountant
AZETS AUDIT SERVICES
auditor
-
address
unit 4 riverside business park, walnut tree close, guildford, surrey, GU1 4UG
Bank
-
Legal Advisor
-
namecamp limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to namecamp limited. Currently there are 2 open charges and 0 have been satisfied in the past.
namecamp limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NAMECAMP LIMITED. This can take several minutes, an email will notify you when this has completed.
namecamp limited Companies House Filings - See Documents
| date | description | view/download |
|---|
