ohf 6 limited
ohf 6 limited Company Information
Company Number
08743409
Next Accounts
Sep 2025
Shareholders
octopus healthfund subco 3 limited
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
6th floor 33 holborn, london, EC1N 2HT
Website
-ohf 6 limited Estimated Valuation
Pomanda estimates the enterprise value of OHF 6 LIMITED at £3.8m based on a Turnover of £1.2m and 3.13x industry multiple (adjusted for size and gross margin).
ohf 6 limited Estimated Valuation
Pomanda estimates the enterprise value of OHF 6 LIMITED at £14.5m based on an EBITDA of £2.2m and a 6.71x industry multiple (adjusted for size and gross margin).
ohf 6 limited Estimated Valuation
Pomanda estimates the enterprise value of OHF 6 LIMITED at £21.6m based on Net Assets of £13.7m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ohf 6 Limited Overview
Ohf 6 Limited is a live company located in london, EC1N 2HT with a Companies House number of 08743409. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2013, it's largest shareholder is octopus healthfund subco 3 limited with a 100% stake. Ohf 6 Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ohf 6 Limited Health Check
Pomanda's financial health check has awarded Ohf 6 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
2 Weak
Size
annual sales of £1.2m, make it larger than the average company (£929.3k)
£1.2m - Ohf 6 Limited
£929.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.8%)
4% - Ohf 6 Limited
2.8% - Industry AVG
Production
with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)
70.4% - Ohf 6 Limited
70.4% - Industry AVG
Profitability
an operating margin of 176.9% make it more profitable than the average company (24%)
176.9% - Ohf 6 Limited
24% - Industry AVG
Employees
with 7 employees, this is above the industry average (4)
- Ohf 6 Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Ohf 6 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £174.5k, this is equally as efficient (£186.4k)
- Ohf 6 Limited
£186.4k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (25 days)
101 days - Ohf 6 Limited
25 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ohf 6 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ohf 6 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Ohf 6 Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.3%, this is a lower level of debt than the average (64.1%)
40.3% - Ohf 6 Limited
64.1% - Industry AVG
OHF 6 LIMITED financials
Ohf 6 Limited's latest turnover from December 2023 is £1.2 million and the company has net assets of £13.7 million. According to their latest financial statements, we estimate that Ohf 6 Limited has 7 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Mar 2018 | Mar 2017 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,221,283 | 1,165,530 | 1,125,865 | 1,074,985 | 1,066,383 | 440,112 | ||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | 2,160,113 | 2,266,117 | 2,099,475 | 1,362,804 | 1,500,232 | 6,962,079 | ||||
| Interest Payable | 247,171 | 281,795 | 432,360 | 409,053 | 386,722 | 550,828 | ||||
| Interest Receivable | 336 | |||||||||
| Pre-Tax Profit | 1,912,942 | 1,984,322 | 1,667,115 | 953,751 | 1,113,510 | 6,666,403 | -86,454 | |||
| Tax | -45,319 | -60,576 | -157,831 | -61,222 | 1,266,399 | -1,403,261 | ||||
| Profit After Tax | 1,867,623 | 1,923,746 | 1,509,284 | 892,529 | 2,379,909 | 5,263,142 | -86,454 | |||
| Dividends Paid | ||||||||||
| Retained Profit | 1,867,623 | 1,923,746 | 1,509,284 | 892,529 | 2,379,909 | 5,263,142 | -86,454 | |||
| Employee Costs | ||||||||||
| Number Of Employees | 4 | 7 | 7 | 7 | ||||||
| EBITDA* | 2,160,113 | 2,266,117 | 2,099,475 | 1,362,804 | 1,500,232 | 6,962,079 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Mar 2018 | Mar 2017 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 10,736,849 | 4,409,641 | ||||||||
| Intangible Assets | ||||||||||
| Investments & Other | 22,277,505 | 21,185,430 | 19,953,356 | 18,831,282 | 18,439,342 | 17,817,267 | ||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 22,277,505 | 21,185,430 | 19,953,356 | 18,831,282 | 18,439,342 | 17,817,267 | 10,736,849 | 4,409,641 | ||
| Stock & work in progress | ||||||||||
| Trade Debtors | 341,234 | 37,920 | 26,660 | 15,775 | 3,751 | |||||
| Group Debtors | 307,600 | 400,000 | ||||||||
| Misc Debtors | 391,631 | 399,691 | 414,707 | 455,486 | 445,669 | 692,899 | 95,738 | 345,440 | ||
| Cash | 1,169 | 1,332 | 1,445 | 578,684 | 553,351 | 528,624 | 703,796 | 11,946 | 1 | |
| misc current assets | ||||||||||
| total current assets | 734,034 | 438,943 | 442,812 | 1,049,945 | 999,020 | 1,221,523 | 1,110,885 | 757,386 | 1 | |
| total assets | 23,011,539 | 21,624,373 | 20,396,168 | 19,881,227 | 19,438,362 | 19,038,790 | 11,847,734 | 5,167,027 | 1 | |
| Bank overdraft | ||||||||||
| Bank loan | 98,875 | |||||||||
| Trade Creditors | 50 | 4,415 | 6,133 | 33,584 | 1,070,666 | |||||
| Group/Directors Accounts | 8,503,820 | 9,055,047 | 9,824,439 | 3,869,376 | 5,611,472 | |||||
| other short term finances | 11,988,910 | |||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 328,120 | 315,633 | 302,308 | 304,215 | 357,174 | 492,639 | 182,380 | 4,200 | ||
| total current liabilities | 8,831,940 | 9,370,680 | 10,126,797 | 4,178,006 | 5,974,779 | 12,481,549 | 314,839 | 1,074,866 | ||
| loans | 7,078,839 | 5,807,308 | 11,211,125 | 3,955,937 | ||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | 413,589 | 141,589 | ||||||||
| other liabilities | ||||||||||
| provisions | 435,185 | 376,902 | 316,326 | 180,621 | 105,043 | 1,385,918 | ||||
| total long term liabilities | 435,185 | 376,902 | 316,326 | 7,259,460 | 5,912,351 | 1,385,918 | 11,624,714 | 4,097,526 | ||
| total liabilities | 9,267,125 | 9,747,582 | 10,443,123 | 11,437,466 | 11,887,130 | 13,867,467 | 11,939,553 | 5,172,392 | ||
| net assets | 13,744,414 | 11,876,791 | 9,953,045 | 8,443,761 | 7,551,232 | 5,171,323 | -91,819 | -5,365 | 1 | |
| total shareholders funds | 13,744,414 | 11,876,791 | 9,953,045 | 8,443,761 | 7,551,232 | 5,171,323 | -91,819 | -5,365 | 1 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Mar 2018 | Mar 2017 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 2,160,113 | 2,266,117 | 2,099,475 | 1,362,804 | 1,500,232 | 6,962,079 | ||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | -45,319 | -60,576 | -157,831 | -61,222 | 1,266,399 | -1,403,261 | ||||
| Stock | ||||||||||
| Debtors | 295,254 | -3,756 | -29,894 | 25,592 | -247,230 | -52,541 | -338,351 | 745,440 | ||
| Creditors | -50 | -4,365 | -1,718 | 6,133 | -1,070,666 | -1,037,082 | 1,070,666 | |||
| Accruals and Deferred Income | 12,487 | 13,325 | -1,907 | -52,959 | -135,465 | 346,850 | 450,180 | 145,789 | ||
| Deferred Taxes & Provisions | 58,283 | 60,576 | 135,705 | 75,578 | -1,280,875 | 1,385,918 | ||||
| Cash flow from operations | 1,890,310 | 2,283,148 | 2,100,971 | 1,296,891 | 1,603,654 | 6,273,461 | ||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 1,092,075 | 1,232,074 | 1,122,074 | 391,940 | 622,075 | 17,817,267 | ||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 98,875 | |||||||||
| Group/Directors Accounts | -551,227 | -769,392 | 5,955,063 | -1,742,096 | 5,611,472 | |||||
| Other Short Term Loans | -11,988,910 | 11,988,910 | ||||||||
| Long term loans | -7,078,839 | 1,271,531 | 5,807,308 | -3,955,937 | 7,255,188 | 3,955,937 | ||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | -247,171 | -281,795 | -432,360 | -409,053 | -386,722 | -550,828 | 336 | |||
| cash flow from financing | -798,398 | -1,051,187 | -1,556,136 | -879,618 | -956,852 | 7,395,691 | 7,354,399 | |||
| cash and cash equivalents | ||||||||||
| cash | -163 | -113 | -577,239 | 25,333 | 24,727 | 516,678 | 691,850 | 11,946 | 1 | |
| overdraft | ||||||||||
| change in cash | -163 | -113 | -577,239 | 25,333 | 24,727 | 516,678 | 691,850 | 11,946 | 1 |
ohf 6 limited Credit Report and Business Information
Ohf 6 Limited Competitor Analysis
Perform a competitor analysis for ohf 6 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC1N area or any other competitors across 12 key performance metrics.
ohf 6 limited Ownership
OHF 6 LIMITED group structure
Ohf 6 Limited has no subsidiary companies.
Ultimate parent company
OCTOPUS HEALTHCARE FUND
#0066766
OCTOPUS HEALTHFUND SUBCO 3. LTD
#0135371
2 parents
OHF 6 LIMITED
08743409
ohf 6 limited directors
Ohf 6 Limited currently has 3 directors. The longest serving directors include Mr Kevin Beirne (Mar 2019) and Mr Michael Toft (Jun 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kevin Beirne | England | 55 years | Mar 2019 | - | Director |
| Mr Michael Toft | England | 48 years | Jun 2021 | - | Director |
| Mr Edward Clough | United Kingdom | 39 years | Feb 2023 | - | Director |
P&L
December 2023turnover
1.2m
+5%
operating profit
2.2m
-5%
gross margin
70.4%
+0.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
13.7m
+0.16%
total assets
23m
+0.06%
cash
1.2k
-0.12%
net assets
Total assets minus all liabilities
Similar Companies
ohf 6 limited company details
company number
08743409
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
October 2013
age
12
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
new care (chester) limited (October 2018)
hs 625 limited (October 2014)
accountant
-
auditor
BDO LLP
address
6th floor 33 holborn, london, EC1N 2HT
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
ohf 6 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to ohf 6 limited. Currently there are 2 open charges and 6 have been satisfied in the past.
ohf 6 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OHF 6 LIMITED. This can take several minutes, an email will notify you when this has completed.
ohf 6 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
