primrose interiors limited
primrose interiors limited Company Information
Company Number
08743744
Next Accounts
Dec 2025
Directors
Shareholders
sean robert gould
piers simmons
Group Structure
View All
Industry
Specialised design activities
Registered Address
handel house 95 high street, edgware, middlesex, HA8 7DB
Website
www.primrose-interiors.comprimrose interiors limited Estimated Valuation
Pomanda estimates the enterprise value of PRIMROSE INTERIORS LIMITED at £189.5k based on a Turnover of £404.1k and 0.47x industry multiple (adjusted for size and gross margin).
primrose interiors limited Estimated Valuation
Pomanda estimates the enterprise value of PRIMROSE INTERIORS LIMITED at £593.4k based on an EBITDA of £163.5k and a 3.63x industry multiple (adjusted for size and gross margin).
primrose interiors limited Estimated Valuation
Pomanda estimates the enterprise value of PRIMROSE INTERIORS LIMITED at £699.2k based on Net Assets of £346.8k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Primrose Interiors Limited Overview
Primrose Interiors Limited is a live company located in middlesex, HA8 7DB with a Companies House number of 08743744. It operates in the specialised design activities sector, SIC Code 74100. Founded in October 2013, it's largest shareholder is sean robert gould with a 90% stake. Primrose Interiors Limited is a established, micro sized company, Pomanda has estimated its turnover at £404.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Primrose Interiors Limited Health Check
Pomanda's financial health check has awarded Primrose Interiors Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
2 Weak
Size
annual sales of £404.1k, make it larger than the average company (£194.9k)
- Primrose Interiors Limited
£194.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (12.6%)
- Primrose Interiors Limited
12.6% - Industry AVG
Production
with a gross margin of 48.5%, this company has a comparable cost of product (48.5%)
- Primrose Interiors Limited
48.5% - Industry AVG
Profitability
an operating margin of 32.4% make it more profitable than the average company (9.1%)
- Primrose Interiors Limited
9.1% - Industry AVG
Employees
with 9 employees, this is above the industry average (2)
9 - Primrose Interiors Limited
2 - Industry AVG
Pay Structure
on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)
- Primrose Interiors Limited
£30.2k - Industry AVG
Efficiency
resulting in sales per employee of £44.9k, this is less efficient (£101.3k)
- Primrose Interiors Limited
£101.3k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is earlier than average (68 days)
- Primrose Interiors Limited
68 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Primrose Interiors Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Primrose Interiors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 77 weeks, this is more cash available to meet short term requirements (24 weeks)
77 weeks - Primrose Interiors Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.2%, this is a similar level of debt than the average (59.1%)
53.2% - Primrose Interiors Limited
59.1% - Industry AVG
PRIMROSE INTERIORS LIMITED financials
Primrose Interiors Limited's latest turnover from March 2024 is estimated at £404.1 thousand and the company has net assets of £346.8 thousand. According to their latest financial statements, Primrose Interiors Limited has 9 employees and maintains cash reserves of £551.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 9 | 9 | 7 | 7 | 13 | 13 | 15 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 127,680 | 195,341 | 131,783 | 56,171 | 53,448 | 78,504 | 104,431 | 130,358 | 2,932 | 172,992 |
| Intangible Assets | 1 | 1 | 1 | 26,520 | 53,040 | 79,560 | 106,080 | 132,600 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 127,681 | 195,342 | 131,784 | 82,691 | 106,488 | 158,064 | 210,511 | 262,958 | 2,932 | 172,992 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 29,553 | 32,276 | 61,651 | 68,365 | 89,106 | 41,675 | 19,832 | 0 | 0 | 26,532 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 32,763 | 67,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 551,818 | 578,662 | 682,524 | 443,192 | 223,089 | 297,822 | 396,029 | 260,344 | 72,277 | 18,346 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 614,134 | 678,169 | 744,175 | 511,557 | 312,195 | 339,497 | 415,861 | 260,344 | 72,277 | 44,878 |
| total assets | 741,815 | 873,511 | 875,959 | 594,248 | 418,683 | 497,561 | 626,372 | 523,302 | 75,209 | 217,870 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 398,130 | 338,371 | 392,326 | 523,216 | 611,137 | 58,000 | 0 | 342,286 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 413,582 | 70,556 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 371,696 | 613,537 | 0 | 0 | 0 | 0 | 0 | 51,703 | 14,546 | 0 |
| total current liabilities | 371,696 | 613,537 | 398,130 | 338,371 | 392,326 | 523,216 | 611,137 | 523,285 | 85,102 | 342,286 |
| loans | 23,275 | 31,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 42,014 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 23,275 | 31,366 | 42,014 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 394,971 | 644,903 | 440,144 | 388,371 | 392,326 | 523,216 | 611,137 | 523,285 | 85,102 | 342,286 |
| net assets | 346,844 | 228,608 | 435,815 | 205,877 | 26,357 | -25,655 | 15,235 | 17 | -9,893 | -124,416 |
| total shareholders funds | 346,844 | 228,608 | 435,815 | 205,877 | 26,357 | -25,655 | 15,235 | 17 | -9,893 | -124,416 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 32,461 | 40,652 | 33,472 | 23,739 | 25,056 | 25,927 | 25,927 | 35,799 | 25,924 | 24,714 |
| Amortisation | 0 | 0 | 26,519 | 26,520 | 26,520 | 26,520 | 26,520 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -37,191 | 37,856 | -6,714 | -20,741 | 47,431 | 21,843 | 19,832 | 0 | -26,532 | 26,532 |
| Creditors | 0 | -398,130 | 59,759 | -53,955 | -130,890 | -87,921 | 553,137 | 58,000 | -342,286 | 342,286 |
| Accruals and Deferred Income | -241,841 | 613,537 | 0 | 0 | 0 | 0 | -51,703 | 37,157 | 14,546 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -413,582 | 343,026 | 70,556 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -8,091 | 31,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -42,014 | -7,986 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -26,844 | -103,862 | 239,332 | 220,103 | -74,733 | -98,207 | 135,685 | 188,067 | 53,931 | 18,346 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -26,844 | -103,862 | 239,332 | 220,103 | -74,733 | -98,207 | 135,685 | 188,067 | 53,931 | 18,346 |
primrose interiors limited Credit Report and Business Information
Primrose Interiors Limited Competitor Analysis
Perform a competitor analysis for primrose interiors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.
primrose interiors limited Ownership
PRIMROSE INTERIORS LIMITED group structure
Primrose Interiors Limited has no subsidiary companies.
Ultimate parent company
PRIMROSE INTERIORS LIMITED
08743744
primrose interiors limited directors
Primrose Interiors Limited currently has 1 director, Mr Sean Gould serving since Oct 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sean Gould | United Kingdom | 61 years | Oct 2013 | - | Director |
P&L
March 2024turnover
404.1k
+2%
operating profit
131k
0%
gross margin
48.5%
+9.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
346.8k
+0.52%
total assets
741.8k
-0.15%
cash
551.8k
-0.05%
net assets
Total assets minus all liabilities
primrose interiors limited company details
company number
08743744
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
incorporation date
October 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
PINNICK LEWIS LLP
auditor
-
address
handel house 95 high street, edgware, middlesex, HA8 7DB
Bank
-
Legal Advisor
-
primrose interiors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to primrose interiors limited.
primrose interiors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRIMROSE INTERIORS LIMITED. This can take several minutes, an email will notify you when this has completed.
primrose interiors limited Companies House Filings - See Documents
| date | description | view/download |
|---|
