cevw limited

Live EstablishedMicroHealthy

cevw limited Company Information

Share CEVW LIMITED

Company Number

08743915

Shareholders

charles edward vere williams

katie rose williams

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

401 walton road, west molesey, surrey, KT8 2EG

Website

cevw.com

cevw limited Estimated Valuation

£129k

Pomanda estimates the enterprise value of CEVW LIMITED at £129k based on a Turnover of £240.7k and 0.54x industry multiple (adjusted for size and gross margin).

cevw limited Estimated Valuation

£13.9k

Pomanda estimates the enterprise value of CEVW LIMITED at £13.9k based on an EBITDA of £3.2k and a 4.32x industry multiple (adjusted for size and gross margin).

cevw limited Estimated Valuation

£7.2k

Pomanda estimates the enterprise value of CEVW LIMITED at £7.2k based on Net Assets of £2.7k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cevw Limited Overview

Cevw Limited is a live company located in surrey, KT8 2EG with a Companies House number of 08743915. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2013, it's largest shareholder is charles edward vere williams with a 80% stake. Cevw Limited is a established, micro sized company, Pomanda has estimated its turnover at £240.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cevw Limited Health Check

Pomanda's financial health check has awarded Cevw Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £240.7k, make it smaller than the average company (£409.8k)

£240.7k - Cevw Limited

£409.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.4%)

4% - Cevw Limited

7.4% - Industry AVG

production

Production

with a gross margin of 60.2%, this company has a comparable cost of product (60.2%)

60.2% - Cevw Limited

60.2% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (7.9%)

1.3% - Cevw Limited

7.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Cevw Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Cevw Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.4k, this is equally as efficient (£120.4k)

£120.4k - Cevw Limited

£120.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cevw Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cevw Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cevw Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (26 weeks)

5 weeks - Cevw Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.2%, this is a higher level of debt than the average (54.6%)

93.2% - Cevw Limited

54.6% - Industry AVG

CEVW LIMITED financials

EXPORTms excel logo

Cevw Limited's latest turnover from October 2023 is estimated at £240.7 thousand and the company has net assets of £2.7 thousand. According to their latest financial statements, Cevw Limited has 2 employees and maintains cash reserves of £4.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Turnover240,728226,652214,979213,297240,940241,179153,568248,847155,098134,423
Other Income Or Grants0000000000
Cost Of Sales95,77592,97586,52977,03385,20377,75249,63983,41652,98549,310
Gross Profit144,952133,677128,450136,264155,737163,427103,929165,431102,11385,113
Admin Expenses141,740135,726133,309128,156154,942162,522108,222161,812110,23373,029
Operating Profit3,212-2,049-4,8598,108795905-4,2933,619-8,12012,084
Interest Payable00008998990000
Interest Receivable252111431221261333522
Pre-Tax Profit3,464-1,938-4,8558,11119132-4,2803,653-8,06812,086
Tax-86600-1,541-4-250-7300-2,538
Profit After Tax2,598-1,938-4,8556,57015107-4,2802,922-8,0689,548
Dividends Paid0000000000
Retained Profit2,598-1,938-4,8556,57015107-4,2802,922-8,0689,548
Employee Costs97,26894,86689,61880,88296,507100,24090,350101,879104,46952,499
Number Of Employees2222222221
EBITDA*3,212-2,049-4,85912,0834,7734,883917,811-7,71212,492

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Tangible Assets00003,9757,95311,93115,5428141,222
Intangible Assets0000000000
Investments & Other676700000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets6767003,9757,95311,93115,5428141,222
Stock & work in progress0000000000
Trade Debtors00000020,590022,96122,542
Group Debtors30,66519,1268,36923,369000000
Misc Debtors4,9854,9850033,29700000
Cash4,2825,3244,5452,8233,00129,5854,0266,62819,812873
misc current assets0000000000
total current assets39,93229,43512,91426,19236,29836,48324,6166,62842,77323,415
total assets39,99929,50212,91426,19240,27344,43636,54722,17043,58724,637
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 0000000042,00714,989
Group/Directors Accounts32,44224,5498,7456,54626,631002,28200
other short term finances0000026,6310000
hp & lease commitments0000000000
other current liabilities4,8384,8322,11012,73213,298036,32515,38600
total current liabilities37,28029,38110,85519,27839,92944,10736,32517,66842,00714,989
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities37,28029,38110,85519,27839,92944,10736,32517,66842,00714,989
net assets2,7191212,0596,9143443292224,5021,5809,648
total shareholders funds2,7191212,0596,9143443292224,5021,5809,648
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Operating Activities
Operating Profit3,212-2,049-4,8598,108795905-4,2933,619-8,12012,084
Depreciation0003,9753,9783,9784,3844,192408408
Amortisation0000000000
Tax-86600-1,541-4-250-7300-2,538
Stock0000000000
Debtors11,53915,742-15,000-9,92833,297-20,59020,590-22,96141922,542
Creditors0000000-42,00727,01814,989
Accruals and Deferred Income62,722-10,622-56613,298-36,32520,93915,38600
Deferred Taxes & Provisions0000000000
Cash flow from operations-9,187-15,069-48119,904-15,230-10,8774403,42118,8872,401
Investing Activities
capital expenditure000000-773-18,9200-1,630
Change in Investments06700000000
cash flow from investments0-670000-773-18,9200-1,630
Financing Activities
Bank loans0000000000
Group/Directors Accounts7,89315,8042,199-20,08526,6310-2,2822,28200
Other Short Term Loans 0000-26,63126,6310000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000100
interest25211143-777-7731333522
cash flow from financing8,14515,9152,203-20,082-77725,858-2,2692,31552102
cash and cash equivalents
cash-1,0427791,722-178-26,58425,559-2,602-13,18418,939873
overdraft0000000000
change in cash-1,0427791,722-178-26,58425,559-2,602-13,18418,939873

cevw limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cevw limited. Get real-time insights into cevw limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cevw Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cevw limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT8 area or any other competitors across 12 key performance metrics.

cevw limited Ownership

CEVW LIMITED group structure

Cevw Limited has no subsidiary companies.

Ultimate parent company

CEVW LIMITED

08743915

CEVW LIMITED Shareholders

charles edward vere williams 80%
katie rose williams 15%
hugh capel wodehouse 5%

cevw limited directors

Cevw Limited currently has 2 directors. The longest serving directors include Ms Katie Williams (Oct 2013) and Mr Charles Williams (Oct 2013).

officercountryagestartendrole
Ms Katie Williams41 years Oct 2013- Director
Mr Charles WilliamsUnited Kingdom46 years Oct 2013- Director

P&L

October 2023

turnover

240.7k

+6%

operating profit

3.2k

0%

gross margin

60.3%

+2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

2.7k

+21.47%

total assets

40k

+0.36%

cash

4.3k

-0.2%

net assets

Total assets minus all liabilities

cevw limited company details

company number

08743915

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

ANDREW LILLINGSTON LIMITED

auditor

-

address

401 walton road, west molesey, surrey, KT8 2EG

Bank

-

Legal Advisor

-

cevw limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cevw limited.

cevw limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CEVW LIMITED. This can take several minutes, an email will notify you when this has completed.

cevw limited Companies House Filings - See Documents

datedescriptionview/download