bzp hotels limited

Live EstablishedSmallRapid

bzp hotels limited Company Information

Share BZP HOTELS LIMITED

Company Number

08746287

Shareholders

benjamin anthony zucker

pervinder kumar bhalla

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

68 grafton way, london, W1T 5DS

Website

-

bzp hotels limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of BZP HOTELS LIMITED at £3.2m based on a Turnover of £2.7m and 1.19x industry multiple (adjusted for size and gross margin).

bzp hotels limited Estimated Valuation

£628.5k

Pomanda estimates the enterprise value of BZP HOTELS LIMITED at £628.5k based on an EBITDA of £133.9k and a 4.69x industry multiple (adjusted for size and gross margin).

bzp hotels limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BZP HOTELS LIMITED at £1.5m based on Net Assets of £679.2k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bzp Hotels Limited Overview

Bzp Hotels Limited is a live company located in london, W1T 5DS with a Companies House number of 08746287. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in October 2013, it's largest shareholder is benjamin anthony zucker with a 50% stake. Bzp Hotels Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bzp Hotels Limited Health Check

Pomanda's financial health check has awarded Bzp Hotels Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.7m, make it smaller than the average company (£5.4m)

£2.7m - Bzp Hotels Limited

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a similar rate (31.1%)

34% - Bzp Hotels Limited

31.1% - Industry AVG

production

Production

with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)

64.7% - Bzp Hotels Limited

64.7% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it less profitable than the average company (8.2%)

4.9% - Bzp Hotels Limited

8.2% - Industry AVG

employees

Employees

with 47 employees, this is below the industry average (87)

47 - Bzp Hotels Limited

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Bzp Hotels Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.7k, this is less efficient (£68.7k)

£56.7k - Bzp Hotels Limited

£68.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bzp Hotels Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (45 days)

6 days - Bzp Hotels Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (8 days)

3 days - Bzp Hotels Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (6 weeks)

51 weeks - Bzp Hotels Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.3%, this is a lower level of debt than the average (72.2%)

56.3% - Bzp Hotels Limited

72.2% - Industry AVG

BZP HOTELS LIMITED financials

EXPORTms excel logo

Bzp Hotels Limited's latest turnover from March 2024 is estimated at £2.7 million and the company has net assets of £679.2 thousand. According to their latest financial statements, Bzp Hotels Limited has 47 employees and maintains cash reserves of £868.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover2,664,3362,091,3721,472,6571,099,766892,3091,103,6531,179,7271,011,343729,6682,585,0962,653,247
Other Income Or Grants
Cost Of Sales941,050757,560613,217547,639356,391430,117458,850384,876282,847991,7851,066,213
Gross Profit1,723,2861,333,812859,440552,128535,918673,537720,878626,468446,8211,593,3111,587,035
Admin Expenses1,592,2811,016,131795,313544,172458,768731,096689,368513,399418,7531,546,4991,595,391
Operating Profit131,005317,68164,1277,95677,150-57,55931,510113,06928,06846,812-8,356
Interest Payable1,6881,525
Interest Receivable53,92344,0435,1735385744,4973,2701,5562,7042,9371,657
Pre-Tax Profit184,928361,72367,6126,96977,725-53,06234,780114,62530,77149,749-6,699
Tax-46,232-68,727-12,846-1,324-14,768-6,608-22,925-6,154-10,447
Profit After Tax138,696292,99654,7665,64562,957-53,06228,17291,70024,61739,302-6,699
Dividends Paid
Retained Profit138,696292,99654,7665,64562,957-53,06228,17291,70024,61739,302-6,699
Employee Costs1,106,707867,086756,299413,506424,899392,773375,308308,869251,161879,024892,528
Number Of Employees4739382222212118155558
EBITDA*133,872321,50369,22314,75186,209-45,48047,616132,25041,88151,395-8,356

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets8,59911,46615,28820,38427,17936,23848,31757,54441,43713,747
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,59911,46615,28820,38427,17936,23848,31757,54441,43713,747
Stock & work in progress10,0988,5596,2685,1895,3086,0105,3175,1725,9426,6305,410
Trade Debtors30,97214,59033,47341,18236,18824,26789,50291,531
Group Debtors
Misc Debtors666,440230,67241,64649,15230,34656,41554,11663,65932,943
Cash868,0641,186,129886,469492,976582,854566,007633,141674,990569,549511,882662,988
misc current assets
total current assets1,544,6021,425,360934,383578,289633,098661,905733,756780,009632,701608,014759,929
total assets1,553,2011,436,826949,671598,673660,277698,143782,073837,553674,138621,761759,929
Bank overdraft
Bank loan
Trade Creditors 15,7608,39516,8745,85166,29336,75930,41233,73725,100589,058766,528
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities858,251887,937685,299350,090406,897537,254574,469654,796591,718
total current liabilities874,011896,332702,173355,941473,190574,013604,881688,533616,818589,058766,528
loans50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities50,000
total liabilities874,011896,332702,173405,941473,190574,013604,881688,533616,818589,058766,528
net assets679,190540,494247,498192,732187,087124,130177,192149,02057,32032,703-6,599
total shareholders funds679,190540,494247,498192,732187,087124,130177,192149,02057,32032,703-6,599
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit131,005317,68164,1277,95677,150-57,55931,510113,06928,06846,812-8,356
Depreciation2,8673,8225,0966,7959,05912,07916,10619,18113,8134,583
Amortisation
Tax-46,232-68,727-12,846-1,324-14,768-6,608-22,925-6,154-10,447
Stock1,5392,2911,079-119-702693145-770-6881,2205,410
Debtors435,768189,026-38,47835,188-44,952-5,410-4,54942,637-32,292-2,02991,531
Creditors7,365-8,47911,023-60,44229,5346,347-3,3258,637-563,958-177,470766,528
Accruals and Deferred Income-29,686202,638335,209-56,807-130,357-37,215-80,32763,078591,718
Deferred Taxes & Provisions
Cash flow from operations-371,988255,618440,008-138,89116,272-71,631-38,240139,17396,467-135,713661,231
Investing Activities
capital expenditure-6,879-35,288-41,503-18,330
Change in Investments
cash flow from investments-6,879-35,288-41,503-18,330
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest53,92344,0433,485-9875744,4973,2701,5562,7042,9371,657
cash flow from financing53,92344,043-46,51549,0135744,4973,2701,5562,7042,9371,757
cash and cash equivalents
cash-318,065299,660393,493-89,87816,847-67,134-41,849105,44157,667-151,106662,988
overdraft
change in cash-318,065299,660393,493-89,87816,847-67,134-41,849105,44157,667-151,106662,988

bzp hotels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bzp hotels limited. Get real-time insights into bzp hotels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bzp Hotels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bzp hotels limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

bzp hotels limited Ownership

BZP HOTELS LIMITED group structure

Bzp Hotels Limited has no subsidiary companies.

Ultimate parent company

BZP HOTELS LIMITED

08746287

BZP HOTELS LIMITED Shareholders

benjamin anthony zucker 50%
pervinder kumar bhalla 50%

bzp hotels limited directors

Bzp Hotels Limited currently has 2 directors. The longest serving directors include Mr Pervinder Bhalla (Oct 2013) and Mr Benjamin Zucker (Oct 2013).

officercountryagestartendrole
Mr Pervinder BhallaUnited Kingdom55 years Oct 2013- Director
Mr Benjamin Zucker76 years Oct 2013- Director

P&L

March 2024

turnover

2.7m

+27%

operating profit

131k

0%

gross margin

64.7%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

679.2k

+0.26%

total assets

1.6m

+0.08%

cash

868.1k

-0.27%

net assets

Total assets minus all liabilities

bzp hotels limited company details

company number

08746287

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

parly limited (November 2013)

accountant

-

auditor

-

address

68 grafton way, london, W1T 5DS

Bank

-

Legal Advisor

-

bzp hotels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bzp hotels limited.

bzp hotels limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BZP HOTELS LIMITED. This can take several minutes, an email will notify you when this has completed.

bzp hotels limited Companies House Filings - See Documents

datedescriptionview/download