landguard engineering limited

Live EstablishedMidRapid

landguard engineering limited Company Information

Share LANDGUARD ENGINEERING LIMITED

Company Number

08746909

Directors

Peter Wilson

Hannah March

View All

Shareholders

landguard holdings ltd

Group Structure

View All

Industry

Manufacture of tubes, pipes, hollow profiles and related fittings, of steel

 +1

Registered Address

unit 1, riverside close, iconfield park, harwich, CO12 4EN

landguard engineering limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of LANDGUARD ENGINEERING LIMITED at £3.2m based on a Turnover of £7.2m and 0.45x industry multiple (adjusted for size and gross margin).

landguard engineering limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of LANDGUARD ENGINEERING LIMITED at £2.1m based on an EBITDA of £534.9k and a 3.92x industry multiple (adjusted for size and gross margin).

landguard engineering limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of LANDGUARD ENGINEERING LIMITED at £2.3m based on Net Assets of £1.2m and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Landguard Engineering Limited Overview

Landguard Engineering Limited is a live company located in harwich, CO12 4EN with a Companies House number of 08746909. It operates in the manufacture of tubes, pipes, hollow profiles and related fittings, of steel sector, SIC Code 24200. Founded in October 2013, it's largest shareholder is landguard holdings ltd with a 100% stake. Landguard Engineering Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Landguard Engineering Limited Health Check

Pomanda's financial health check has awarded Landguard Engineering Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £7.2m, make it smaller than the average company (£10.1m)

£7.2m - Landguard Engineering Limited

£10.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (5.7%)

58% - Landguard Engineering Limited

5.7% - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a comparable cost of product (28.2%)

28.2% - Landguard Engineering Limited

28.2% - Industry AVG

profitability

Profitability

an operating margin of 6.6% make it as profitable than the average company (6.1%)

6.6% - Landguard Engineering Limited

6.1% - Industry AVG

employees

Employees

with 37 employees, this is below the industry average (48)

37 - Landguard Engineering Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Landguard Engineering Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.3k, this is more efficient (£163.4k)

£194.3k - Landguard Engineering Limited

£163.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is near the average (70 days)

75 days - Landguard Engineering Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (40 days)

81 days - Landguard Engineering Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Landguard Engineering Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (12 weeks)

34 weeks - Landguard Engineering Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.3%, this is a higher level of debt than the average (52.8%)

62.3% - Landguard Engineering Limited

52.8% - Industry AVG

LANDGUARD ENGINEERING LIMITED financials

EXPORTms excel logo

Landguard Engineering Limited's latest turnover from October 2023 is estimated at £7.2 million and the company has net assets of £1.2 million. According to their latest financial statements, Landguard Engineering Limited has 37 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Turnover7,190,1484,422,8262,400,8991,819,2134,030,9545,992,1011,144,4773,323,5983,343,6551,546,586
Other Income Or Grants
Cost Of Sales5,159,7623,174,4851,778,9481,356,0962,939,9424,361,589824,4862,365,4592,361,5931,104,203
Gross Profit2,030,3861,248,341621,951463,1171,091,0121,630,512319,991958,139982,062442,382
Admin Expenses1,557,1061,165,3121,209,526355,884638,9201,080,438632,814597,999640,649249,644
Operating Profit473,28083,029-587,575107,233452,092550,074-312,823360,140341,413192,738
Interest Payable4925772691102436781,279764
Interest Receivable55,88418,8479961,0534,9162,131640415374222
Pre-Tax Profit528,672101,300-586,849108,177456,764551,527-313,461359,791341,788192,959
Tax-132,168-19,247-20,554-86,785-104,790-71,958-68,357-40,521
Profit After Tax396,50482,053-586,84987,623369,979446,737-313,461287,833273,430152,438
Dividends Paid
Retained Profit396,50482,053-586,84987,623369,979446,737-313,461287,833273,430152,438
Employee Costs1,775,8191,464,6621,222,0411,054,0021,016,2271,108,616759,676706,5781,072,347431,237
Number Of Employees37332926252820182711
EBITDA*534,937135,534-543,942156,341479,997588,515-277,118397,270366,353204,640

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Tangible Assets215,457249,902188,788171,976200,387134,041188,496212,58190,04435,704
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets215,457249,902188,788171,976200,387134,041188,496212,58190,04435,704
Stock & work in progress585,76961,402199,436407,031220,66545,01618,63985,828
Trade Debtors1,479,219694,40716,719186,241885,4751,662,030113,9261,086,983876,707311,119
Group Debtors
Misc Debtors160,732194,737115,862219,537157,13512,97697,69623,555
Cash1,322,197806,716868,6061,122,999983,754327,050241,315270,95760,97888,697
misc current assets
total current assets2,962,1481,695,8601,586,9561,590,1792,225,8002,409,087673,6021,426,511956,324485,644
total assets3,177,6051,945,7621,775,7441,762,1552,426,1872,543,128862,0981,639,0921,046,368521,348
Bank overdraft3,6003,600
Bank loan
Trade Creditors 1,155,745919,989598,337308,868995,0131,227,322123,522415,984591,674367,910
Group/Directors Accounts47425,524524524120,524120,000120,000
other short term finances3,6003,6003,6003,6003,600
hp & lease commitments
other current liabilities820,499194,324449,318209,094338,771200,852363,973
total current liabilities1,980,3181,143,4371,051,779308,8681,208,2311,690,217447,974903,557591,674367,910
loans1,5425,23512,88420,834
hp & lease commitments4,934
Accruals and Deferred Income143,336
other liabilities4,37227,826
provisions
total long term liabilities1,5425,235147,7084,93412,88420,83427,826
total liabilities1,980,3181,144,9791,057,014456,5761,208,2311,695,151460,858924,391619,500367,910
net assets1,197,287800,783718,7301,305,5791,217,956847,977401,240714,701426,868153,438
total shareholders funds1,197,287800,783718,7301,305,5791,217,956847,977401,240714,701426,868153,438
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Operating Activities
Operating Profit473,28083,029-587,575107,233452,092550,074-312,823360,140341,413192,738
Depreciation61,65752,50543,63349,10827,90538,44135,70537,13024,94011,902
Amortisation
Tax-132,168-19,247-20,554-86,785-104,790-71,958-68,357-40,521
Stock-585,769524,367-138,034-207,595186,366175,64926,377-67,18985,828
Debtors750,807756,563-273,197-636,832-632,3961,463,384-898,916233,831565,588311,119
Creditors235,756321,652289,469-686,145-232,3091,103,800-292,462-175,690223,764367,910
Accruals and Deferred Income626,175-254,994305,982-65,758-129,677137,919-163,121363,973
Deferred Taxes & Provisions
Cash flow from operations513,89312,151-199,661158,750871,21775,694-9,434253,38723,361135,082
Investing Activities
capital expenditure-27,212-113,619-60,445-20,697-94,25116,014-11,620-159,667-79,280-47,606
Change in Investments
cash flow from investments-27,212-113,619-60,445-20,697-94,25116,014-11,620-159,667-79,280-47,606
Financing Activities
Bank loans
Group/Directors Accounts-25,05025,000524-524-120,000524120,000
Other Short Term Loans 3,600-3,6003,600
Long term loans-1,542-3,6935,235-12,884-7,95020,834
Hire Purchase and Lease Commitments-4,9344,934
other long term liabilities-4,3724,372-27,82627,826
share issue1,000
interest55,39218,2707279434,6731,453-639-349374222
cash flow from financing28,80039,5775,7141,191-120,261-2,373-8,589112,65928,2001,222
cash and cash equivalents
cash515,481-61,890-254,393139,245656,70485,735-29,642209,979-27,71988,697
overdraft-3,6003,600
change in cash515,481-61,890-254,393139,245656,70489,335-29,642206,379-27,71988,697

landguard engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for landguard engineering limited. Get real-time insights into landguard engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Landguard Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for landguard engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in CO12 area or any other competitors across 12 key performance metrics.

landguard engineering limited Ownership

LANDGUARD ENGINEERING LIMITED group structure

Landguard Engineering Limited has no subsidiary companies.

Ultimate parent company

1 parent

LANDGUARD ENGINEERING LIMITED

08746909

LANDGUARD ENGINEERING LIMITED Shareholders

landguard holdings ltd 100%

landguard engineering limited directors

Landguard Engineering Limited currently has 4 directors. The longest serving directors include Mr Peter Wilson (Oct 2013) and Miss Hannah March (May 2017).

officercountryagestartendrole
Mr Peter Wilson80 years Oct 2013- Director
Miss Hannah March36 years May 2017- Director
Mr Peter Etherden63 years Apr 2018- Director
Mr Philip Strangward73 years Oct 2018- Director

P&L

October 2023

turnover

7.2m

+63%

operating profit

473.3k

0%

gross margin

28.3%

+0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.2m

+0.5%

total assets

3.2m

+0.63%

cash

1.3m

+0.64%

net assets

Total assets minus all liabilities

landguard engineering limited company details

company number

08746909

Type

Private limited with Share Capital

industry

24200 - Manufacture of tubes, pipes, hollow profiles and related fittings, of steel

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

parkston engineering limited (November 2013)

accountant

-

auditor

-

address

unit 1, riverside close, iconfield park, harwich, CO12 4EN

Bank

-

Legal Advisor

-

landguard engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to landguard engineering limited.

landguard engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANDGUARD ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

landguard engineering limited Companies House Filings - See Documents

datedescriptionview/download