harry shiers clinic limited
harry shiers clinic limited Company Information
Company Number
08748605
Registered Address
28 harley place, london, W1G 8LZ
Industry
Dental practice activities
Telephone
02073517931
Next Accounts Due
June 2024
Group Structure
View All
Directors
Harry Shiers10 Years
Shareholders
harry robert beaumont percival shiers 100%
harry shiers clinic limited Estimated Valuation
Pomanda estimates the enterprise value of HARRY SHIERS CLINIC LIMITED at £207k based on a Turnover of £527.4k and 0.39x industry multiple (adjusted for size and gross margin).
harry shiers clinic limited Estimated Valuation
Pomanda estimates the enterprise value of HARRY SHIERS CLINIC LIMITED at £524.3k based on an EBITDA of £145k and a 3.62x industry multiple (adjusted for size and gross margin).
harry shiers clinic limited Estimated Valuation
Pomanda estimates the enterprise value of HARRY SHIERS CLINIC LIMITED at £371.9k based on Net Assets of £131.6k and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harry Shiers Clinic Limited Overview
Harry Shiers Clinic Limited is a live company located in london, W1G 8LZ with a Companies House number of 08748605. It operates in the dental practice activities sector, SIC Code 86230. Founded in October 2013, it's largest shareholder is harry robert beaumont percival shiers with a 100% stake. Harry Shiers Clinic Limited is a established, small sized company, Pomanda has estimated its turnover at £527.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harry Shiers Clinic Limited Health Check
Pomanda's financial health check has awarded Harry Shiers Clinic Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £527.4k, make it smaller than the average company (£935.5k)
- Harry Shiers Clinic Limited
£935.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (1.7%)
- Harry Shiers Clinic Limited
1.7% - Industry AVG
Production
with a gross margin of 42.5%, this company has a comparable cost of product (48%)
- Harry Shiers Clinic Limited
48% - Industry AVG
Profitability
an operating margin of 27.5% make it more profitable than the average company (8.2%)
- Harry Shiers Clinic Limited
8.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (11)
3 - Harry Shiers Clinic Limited
11 - Industry AVG
Pay Structure
on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)
- Harry Shiers Clinic Limited
£19.1k - Industry AVG
Efficiency
resulting in sales per employee of £175.8k, this is more efficient (£84.4k)
- Harry Shiers Clinic Limited
£84.4k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (11 days)
- Harry Shiers Clinic Limited
11 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (25 days)
- Harry Shiers Clinic Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harry Shiers Clinic Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Harry Shiers Clinic Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.2%, this is a higher level of debt than the average (52.1%)
69.2% - Harry Shiers Clinic Limited
52.1% - Industry AVG
HARRY SHIERS CLINIC LIMITED financials
Harry Shiers Clinic Limited's latest turnover from September 2022 is estimated at £527.4 thousand and the company has net assets of £131.6 thousand. According to their latest financial statements, Harry Shiers Clinic Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 3 | 3 | 3 | 4 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 324,578 | 366,104 | 8,138 | 56,474 | 153,439 | 251,469 | 350,920 | 15,261 | 20,349 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375,072 | 421,956 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 324,578 | 366,104 | 8,138 | 56,474 | 153,439 | 251,469 | 350,920 | 390,333 | 442,305 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 102,632 | 53,639 | 4,280 | 13,002 | 17,310 | 149,108 | 65,884 | 2,309 | 7,013 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,556 | 12,377 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 102,632 | 53,639 | 4,280 | 13,002 | 17,310 | 149,108 | 65,884 | 38,865 | 19,390 |
| total assets | 427,210 | 419,743 | 12,418 | 69,476 | 170,749 | 400,577 | 416,804 | 429,198 | 461,695 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 50,396 | 25,929 | 2,255 | 2,370 | 4,214 | 10,231 | 2,661 | 3,423 | 2,963 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 50,396 | 25,929 | 2,255 | 2,370 | 4,214 | 10,231 | 2,661 | 3,423 | 2,963 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 245,224 | 379,652 | 108,052 | 163,548 | 221,602 | 399,363 | 450,692 | 450,853 | 477,086 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 245,224 | 379,652 | 108,052 | 163,548 | 221,602 | 399,363 | 450,692 | 450,853 | 477,086 |
| total liabilities | 295,620 | 405,581 | 110,307 | 165,918 | 225,816 | 409,594 | 453,353 | 454,276 | 480,049 |
| net assets | 131,590 | 14,162 | -97,889 | -96,442 | -55,067 | -9,017 | -36,549 | -25,078 | -18,354 |
| total shareholders funds | 131,590 | 14,162 | -97,889 | -96,442 | -55,067 | -9,017 | -36,549 | -25,078 | -18,354 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 5,088 | 6,782 | |||||||
| Amortisation | 46,884 | 46,884 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 48,993 | 49,359 | -8,722 | -4,308 | -131,798 | 83,224 | 63,575 | -4,704 | 7,013 |
| Creditors | 24,467 | 23,674 | -115 | -1,844 | -6,017 | 7,570 | -762 | 460 | 2,963 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -134,428 | 271,600 | -55,496 | -58,054 | -177,761 | -51,329 | -161 | -26,233 | 477,086 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -36,556 | 24,179 | 12,377 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -36,556 | 24,179 | 12,377 |
harry shiers clinic limited Credit Report and Business Information
Harry Shiers Clinic Limited Competitor Analysis
Perform a competitor analysis for harry shiers clinic limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
harry shiers clinic limited Ownership
HARRY SHIERS CLINIC LIMITED group structure
Harry Shiers Clinic Limited has no subsidiary companies.
Ultimate parent company
HARRY SHIERS CLINIC LIMITED
08748605
harry shiers clinic limited directors
Harry Shiers Clinic Limited currently has 1 director, Dr Harry Shiers serving since Oct 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Harry Shiers | United Kingdom | 61 years | Oct 2013 | - | Director |
P&L
September 2022turnover
527.4k
+70%
operating profit
145k
0%
gross margin
42.6%
-1.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
131.6k
+8.29%
total assets
427.2k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
harry shiers clinic limited company details
company number
08748605
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
October 2013
age
11
accounts
Micro-Entity Accounts
ultimate parent company
previous names
chelsea harbour dental practice limited (April 2021)
incorporated
UK
address
28 harley place, london, W1G 8LZ
last accounts submitted
September 2022
harry shiers clinic limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to harry shiers clinic limited.
harry shiers clinic limited Companies House Filings - See Documents
| date | description | view/download |
|---|
